Subscribe

Dermapharm Holding SE (DMP.DE)

EUR43.50 +0.20 (+0.46%)
DE XETRA Healthcare Drug Manufacturers - Specialty & Generic
Address Lil-Dagover-Ring 7 82031
Grünwald, DE
CEO Hans-Georg Feldmeier
IPO 2018-04-12
ISIN DE000A2GS5D8

Explore sections of this company profile

Also trades on Deutsche Börse · DMP.DE (EUR) Other OTC · DMPHF (USD)
Description

Dermapharm Holding SE, alongside its group companies, specializes in the off-patent branded pharmaceutical market, serving both German and international clients. The company’s operations are organized into three primary divisions: Branded Pharmaceuticals and Other Healthcare Products, Parallel Import Business, and Herbal Extracts. It undertakes the development, manufacturing, licensing, marketing, and sale of branded generic medicines, over-the-counter remedies, non-prescription natural health solutions, and various other healthcare items. Dermapharm's product range covers areas such as vitamins, minerals, nutritional supplements, dermatology, allergology, pain and inflammation management, cardiovascular support, gynecology, and urology, prominently featuring brands like Dekristol, Dekristolvit, Allergovit, and Tromcardin. Additionally, the company provides medical devices including bite away and Herpotherm, as well as specific pharmaceutical preparations like Momekort, a nasal spray for allergy symptoms, and Azedil, which functions as a nasal spray or eye drop. It also manages the importation of originator pharmaceuticals under the axicorp brand. Furthermore, Dermapharm supplies herbal extracts and natural active ingredients for application in phytopharmaceuticals, nutraceuticals, and cosmetics. Its clientele encompasses pharmaceutical wholesalers, retail pharmacies, hospitals, and health food stores. Founded in 1991 and headquartered in Grünwald, Germany, Dermapharm Holding SE is a subsidiary of Themis Beteiligungs-Aktiengesellschaft.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR43.50 +0.20 (+0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
21.5K
Beta
0.88
Float Shares
12.11M
Free Float %
22.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.68% +7.10% +11.11% +36.86% +46.80% +31.00% +29.82% +6.45% -28.47% +94.23% +94.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
43.50
DCF (Unlevered) 50.32 +15.7%
DCF (Levered) 46.24 +6.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.48
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -1.3% Q1'26: +1.1% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +16.6% Q1'26: +35.5% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +14.8% Q1'26: +9.0% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +19.0% Q1'26: +23.1% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +10.3% Q1'26: +13.4% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.0% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    3.35× Q1'26: 2.85× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.86) × ERP
WACC = 70% × Ke + 30% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 49.91 Current price: 43.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
3 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
467.12M
est: 467.22M (0.0%)
572.42M
est: 571.00M (+0.2%)
700.88M
est: 696.59M (+0.6%)
793.83M
est: 794.86M (-0.1%)
942.91M
est: 945.32M (-0.3%)
1.02B
est: 1.03B (-0.4%)
1.14B
est: 1.15B (-1.0%)
1.18B
est: 1.19B (-0.6%)
1.16B
est: 1.18B (-0.9%)
1.21B
1.19B – 1.23B
+3.2% YoY
1.26B
1.24B – 1.28B
+3.8% YoY
1.29B
1.29B – 1.29B
+2.5% YoY
1.35B
1.33B – 1.37B
+4.5% YoY
EBITDA
110.43M
est: 134.45M (-17.9%)
134.12M
est: 164.32M (-18.4%)
170.26M
est: 122.22M (+39.3%)
183.81M
est: 118.13M (+55.6%)
358.10M
est: 129.24M (+177.1%)
329.82M
est: 135.66M (+143.1%)
265.55M
est: 338.76M (-21.6%)
320.91M
est: 347.18M (-7.6%)
314.31M
est: 347.45M (-9.5%)
358.43M
352.98M – 364.13M
+3.2% YoY
371.95M
366.18M – 379.43M
+3.8% YoY
381.24M
380.30M – 382.18M
+2.5% YoY
398.48M
392.36M – 405.68M
+4.5% YoY
EBIT
95.21M
est: 98.16M (-3.0%)
110.01M
est: 119.96M (-8.3%)
120.14M
est: 129.01M (-6.9%)
134.65M
est: 140.14M (-3.9%)
301.81M
est: 153.32M (+96.8%)
228.64M
est: 160.94M (+42.1%)
160.97M
est: 245.67M (-34.5%)
230.41M
est: 251.77M (-8.5%)
221.75M
est: 251.97M (-12.0%)
259.93M
255.98M – 264.07M
+3.2% YoY
269.74M
265.55M – 275.16M
+3.8% YoY
276.47M
275.79M – 277.15M
+2.5% YoY
288.98M
284.54M – 294.20M
+4.5% YoY
Net Income
77.74M
est: 23.91M (+225.2%)
75.32M
est: 77.50M (-2.8%)
77.20M
est: 90.39M (-14.6%)
85.83M
est: 90.52M (-5.2%)
209.58M
est: 99.03M (+111.6%)
134.24M
est: 122.56M (+9.5%)
62.37M
est: 83.04M (-24.9%)
113.79M
est: 109.79M (+3.6%)
132.41M
est: 119.81M (+10.5%)
134.00M
123.80M – 139.75M
+11.8% YoY
155.12M
129.06M – 155.46M
+15.8% YoY
166.16M
139.75M – 175.56M
+7.1% YoY
183.21M
179.55M – 187.52M
+10.3% YoY
SGA
21.71M
est: 35.29M (-38.5%)
34.62M
est: 43.13M (-19.7%)
51.63M
est: 180.47M (-71.4%)
66.61M
est: 232.46M (-71.3%)
65.88M
est: 254.33M (-74.1%)
66.75M
est: 266.96M (-75.0%)
95.28M
est: 98.63M (-3.4%)
88.38M
est: 101.09M (-12.6%)
158.79M
est: 101.16M (+57.0%)
104.36M
102.77M – 106.02M
+3.2% YoY
108.30M
106.62M – 110.48M
+3.8% YoY
111.00M
110.73M – 111.28M
+2.5% YoY
116.02M
114.24M – 118.12M
+4.5% YoY
EPS
1.56
est: 0.44 (+251.3%)
1.41
est: 1.44 (-2.1%)
1.43
est: 1.69 (-15.2%)
1.59
est: 1.82 (-12.5%)
3.89
est: 3.91 (-0.6%)
2.49
est: 3.64 (-31.6%)
1.16
est: 1.54 (-24.6%)
2.11
est: 2.04 (+3.7%)
2.46
est: 2.25 (+9.5%)
2.45
2.30 – 2.60
+9.1% YoY
2.66
2.40 – 2.89
+8.6% YoY
2.95
2.60 – 3.26
+10.9% YoY
3.40
3.33 – 3.48
+15.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-11 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-05-08 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-05-07 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-05-06 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-05-05 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-05-04 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
160.87M
OE per share TTM
2.99
Owner's Yield
6.45%
Maintenance CapEx ratio
28.90%
Maint CapEx / Avg PPE
25.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 80 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi SDAX UCITS ETF Dist C005.DE 0.95% 1.69M 0.70%
2 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.49% 451.8K 0.38%
3 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.49% 451.8K 0.38%
4 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.41% 2.93M 0.40%
5 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.18% 771.7K 0.48%
6 WisdomTree International SmallCap Dividend Fund DLS 0.18% 1.83M 0.58%
7 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.17% 576.9K 0.23%
8 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.17% 576.9K 0.23%
9 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.08% 585.9K 0.33%
10 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.08% 814.0K 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
61.4K
Shares Outstanding
53.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hans-Georg Feldmeier Chief Executive Officer & Chairman of the Management Board 1M
Andreas Eberhorn Chief Marketing Officer & Member of Management Board 675.0K
Christof Dreibholz Chief Financial Officer, Chief Compliance Officer & Member of Management Board 674.0K male
Britta Hamberger Head of Investor Relations & Corporation Communications female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits