Subscribe

Delivra Health Brands Inc. (DHB.V)

CAD0.10 +0.00 (+0.00%)
CA TSXV Healthcare Drug Manufacturers - Specialty & Generic
Address 999 Canada Place V6C 3E1
Vancouver, BC, CA
CEO Gord Davey
IPO 2017-03-31
ISIN CA24703H2019

Explore sections of this company profile

Also trades on Other OTC · DHBUF (USD) Toronto Stock Exchange Ventures · DHB.V (CAD)
Description

Based in Vancouver, Canada, Delivra Health Brands Inc., through its various subsidiaries, distributes an assortment of lifestyle and wellness goods to a global clientele of consumers and medical patients within regulated jurisdictions. The firm's product line includes cannabis, liquid sleep supplements, powdered sleep aids, edible gummies, and topical pain relief solutions. These items are available under well-known brand labels like LivRelief, Dream Water, and LivRelief Infused. The company was formerly recognized as Harvest One Cannabis Inc.

News Sentiment (7d)
76 Positive

Based on only 1 article — low confidence

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD0.10 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18.6K
Beta
0.89
Float Shares
13.88M
Free Float %
44.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% -14.29% -40.00% -26.83% -31.82% +0.00% -83.33% -66.48% -98.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.10
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-31.13
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +8.0% Q1'26: -59.7% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -224.1% Q1'26: -143.7% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    -9.6% Q1'26: -67.7% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    -6.3% Q1'26: -78.4% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    -27.6% Q1'26: -148.4% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +9.4% Q1'26: -25.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    4.95× Q1'26: -0.60× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.84) × ERP
WACC = 69% × Ke + 31% × Kd (5.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
726.0K
est: 922.5K (-21.3%)
5.98M
est: 922.5K (+548.5%)
7.78M
est: 11.47M (-32.1%)
7.96M
est: 12.60M (-36.9%)
8.14M
est: 25.60M (-68.2%)
9.79M
est: 8.87M (+10.4%)
12.38M
est: 12.44M (-0.5%)
13.37M
est: 12.99M (+2.9%)
12.84M
12.84M – 12.84M
-1.2% YoY
14.12M
14.12M – 14.12M
+10.0% YoY
EBITDA
-10.25M
est: -192.5K (-5,223.6%)
-25.40M
est: -192.5K (-13,093.5%)
-55.40M
est: -2.39M (-2,215.4%)
-7.04M
est: -2.63M (-167.9%)
-4.26M
est: -5.34M (+20.4%)
1.40M
est: -1.85M (+175.4%)
2.35M
est: -2.60M (+190.7%)
427.0K
est: -2.71M (+115.8%)
-2.68M
-2.68M – -2.68M
+1.2% YoY
-2.95M
-2.95M – -2.95M
-10.0% YoY
EBIT
-10.71M
est: -323.8K (-3,206.3%)
-26.21M
est: -323.8K (-7,993.6%)
-57.74M
est: -4.02M (-1,334.9%)
-9.26M
est: -4.42M (-109.4%)
-6.37M
est: -8.98M (+29.1%)
66.0K
est: -3.11M (+102.1%)
1.05M
est: -4.36M (+123.9%)
-841.0K
est: -4.56M (+81.6%)
-4.50M
-4.50M – -4.50M
+1.2% YoY
-4.96M
-4.96M – -4.96M
-10.0% YoY
Net Income
-12.61M
est: -2.66M (-374.4%)
-27.85M
est: -26.57M (-4.8%)
-79.86M
est: -46.89M (-70.3%)
-28.54M
est: -31.26M (+8.7%)
-7.01M
est: -3.13M (-124.2%)
-184.0K
876.0K
est: -312.6K (+380.2%)
-1.19M
est: -1.44M (+17.2%)
-250.1K
-250.1K – -250.1K
+82.6% YoY
312.6K
312.6K – 312.6K
+225.0% YoY
SGA
11.45M
est: 619.1K (+1,749.1%)
19.77M
est: 619.1K (+3,094.0%)
13.90M
est: 7.69M (+80.6%)
8.89M
est: 8.46M (+5.2%)
6.50M
est: 17.18M (-62.2%)
4.86M
est: 5.95M (-18.4%)
5.80M
est: 8.34M (-30.5%)
6.35M
est: 8.72M (-27.1%)
8.61M
8.61M – 8.61M
-1.2% YoY
9.47M
9.47M – 9.47M
+10.0% YoY
EPS
-1.05
est: -0.09 (-1,135.3%)
-1.45
est: -0.85 (-70.6%)
-2.66
est: -1.50 (-77.3%)
-1.00
est: -1.00 (+0.0%)
-0.28
est: -0.10 (-180.0%)
-0.01
0.03
est: -0.01 (+407.0%)
-0.04
est: -0.05 (+17.2%)
-0.01
-0.01 – -0.01
+82.6% YoY
0.01
0.01 – 0.01
+225.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-26 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-25 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-19 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-15 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-14 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-01 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
293.8K
OE per share TTM
0.01
Owner's Yield
6.26%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
78.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-38.2K
Shares Outstanding
31.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gord Davey President, Chief Executive Officer & Director 450.4K male
Jack Z. Tasse Chief Financial Officer & Corporate Secretary 307.1K male
Frank A. Holler Independent Executive Chairman 120.0K male
Ann Gallery Senior Vice President of Corporate Communications female
Jonathan David Hartshorn President & Chief Executive Officer of Satipharm male
Tim Young Senior VP & General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits