Subscribe

PT Darma Henwa Tbk (DEWA.JK)

IDR362.00 +4.00 (+1.12%)
ID JKT Energy Coal
Address Prosperity Tower 12190
Jakarta Selatan, JK, ID
CEO Teguh Boentoro
Website ptdh.co.id
IPO 2007-09-26
ISIN ID1000107303

Explore sections of this company profile

Description

PT Darma Henwa Tbk, together with its subsidiaries, engages in the mining support and other excavation activities, and metal fabrication products in Indonesia. It operates in two segments, Mining Services and Other Services. The company is involved in various mining activities, including land clearing, top soiling, drilling, blasting, overburden removal and dumping, coal getting, run of mine, transportation, hauling, barging, vegetation, and rehabilitation. It also engages in road and bridge construction, mineral dressing plant installation, earthworks, drilling exploration, and civil consultant management activities, as well as rental and operating lease of industrial machinery and equipment. In addition, the company is involved in the civil engineering business; port services; machinery repairing; and human resources outsourcing and management. The company was formerly known as PT HWE Indonesia and changed its name to PT Darma Henwa Tbk in September 2005. The company was incorporated in 1991 and is headquartered in Jakarta Selatan, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR362.00 +4.00 (+1.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
711M
Beta
0.17
Float Shares
16.39B
Free Float %
76.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.21% -12.11% -32.66% -36.38% -22.69% -55.47% +102.42% +568.00% +568.00% +568.00% -40.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
362.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
197.69
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Coal: -9.5%
    -99.4% Q1'26: -99.5% (vs Q1'25)
  • EPS growth Coal: -15.8%
    -20.0% Q1'26: -99.9% (vs Q1'25)
  • FCF margin FCF growth · Coal: +4.7%
    +12,957.8% Q1'26: -7.4% (vs Q1'25)
  • EBIT margin Coal: +10.5%
    +12,929.8% Q1'26: +12.4% (vs Q1'25)
  • ROIC Coal: +3.2%
    +123.9% Q1'26: +4.9% (vs Q1'25)
  • Share dilution Coal: +0.0%
    +76.0% Q1'26: +867.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Coal: -0.13×
    0.80× Q1'26: 2.85× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 0% × Ke + 100% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 362.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Revenue
6.03T
est: 6.22T (-3.0%)
34.46B
est: 6.39T (-99.5%)
7.51T
7.20T – 7.94T
+17.7% YoY
9.32T
7.77T – 10.93T
+24.1% YoY
10.40T
9.98T – 10.82T
+11.6% YoY
EBITDA
142.89B
est: 2.54T (-94.4%)
4.47T
est: 2.61T (+71.4%)
3.07T
2.94T – 3.25T
+17.7% YoY
3.81T
3.17T – 4.47T
+24.1% YoY
4.25T
4.08T – 4.42T
+11.6% YoY
EBIT
132.82B
est: 1.30T (-89.8%)
4.46T
est: 1.34T (+233.3%)
1.57T
1.51T – 1.66T
+17.7% YoY
1.95T
1.63T – 2.29T
+24.1% YoY
2.18T
2.09T – 2.27T
+11.6% YoY
Net Income
16.34B
est: 210.63B (-92.2%)
23.21B
est: 265.59B (-91.3%)
629.64B
484.81B – 659.75B
+137.1% YoY
1.64T
864.53B – 1.73T
+161.1% YoY
1.38T
1.17T – 1.60T
-15.8% YoY
SGA
80.36B
est: 177.80T (-100.0%)
4.92T
est: 182.55T (-97.3%)
214.80T
205.74T – 227.10T
+17.7% YoY
266.54T
222.04T – 312.38T
+24.1% YoY
297.33T
285.27T – 309.40T
+11.6% YoY
EPS
0.75
est: 5.44 (-86.2%)
0.60
est: 6.87 (-91.3%)
14.79
12.61 – 17.16
+115.5% YoY
33.72
22.48 – 44.97
+128.0% YoY
35.80
30.51 – 41.52
+6.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 1/5 5/5 5/5 2/5 4/5 5/5
2026-05-26 A 4/5 1/5 5/5 5/5 2/5 4/5 5/5
2026-05-25 A 4/5 1/5 5/5 5/5 2/5 4/5 5/5
2026-05-22 A 4/5 1/5 5/5 5/5 2/5 4/5 5/5
2026-05-21 A 4/5 1/5 5/5 5/5 2/5 4/5 5/5
2026-05-20 A 4/5 1/5 5/5 5/5 2/5 4/5 5/5
2026-05-19 A 4/5 1/5 5/5 5/5 2/5 4/5 5/5
2026-05-18 A 4/5 1/5 5/5 5/5 2/5 4/5 5/5
2026-05-13 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-05-12 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-05-11 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-05-08 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-07 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-06 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-05 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-04 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-30 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-29 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-28 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-27 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-24 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-23 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-22 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-21 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-20 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-17 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-16 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.20T
OE per share TTM
17.92
Owner's Yield
-9.11%
Maintenance CapEx ratio
143,154.97%
Maint CapEx / Avg PPE
46.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck Indonesia Index ETF IDX 0.49% 141.0K 0.57%
2 Avantis Responsible Emerging Markets Equity ETF AVSE 0.02% 53.3K 0.33%
3 Avantis Emerging Markets ex-China Equity ETF AVXC 0.02% 65.5K 0.33%
4 Avantis Emerging Markets Value ETF AVES 0.01% 205.6K 0.36%
5 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 26.0K 0.56%
6 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.01% 637.7K 0.39%
7 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.01% 19.6K 0.58%
8 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.01% 12.6K 0.35%
9 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 387.1K 0.29%
10 Avantis Emerging Markets Equity ETF AVEM 0.00% 575.9K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.88M
Shares Outstanding
21.48B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fitria Agustianigsih Head of Finance Division
Gunawan Wibisono Head of Satui Coal Project
Lusyana Maysarah Head of Commercial Division
Mukson Arif Rosyidi Corporate Secretary & Director male
Prita Widita Head of Human Resources Division
Ragil Winahyu Head of Asam - Asam Coal Project
Sentot Prawirotomo Head of Bengalon Coal Project
Sri Akhirul Herlambang Head of HSE & Quality Management Division male
Teguh Boentoro President Director male
Traju A. Andikadatu Head of Internal Audit male
Vinay Babu Ganga Deputy Chief Executive Officer & Chief Business Development Officer male
Wisnu Wahyudin Pettalolo Deputy Chief Operating Officer of External Relation & Business Development & Commissioner male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits