Subscribe

Cyient DLM Limited (CYIENTDLM.NS)

INR538.50 +5.85 (+1.10%)
IN NSE Technology Hardware, Equipment & Parts
Address 347, D1 & 2, KIADB Electronics City 570061
Mysuru, IN
CEO Rajendra Velagapudi
IPO 2023-07-10
ISIN INE055S01018

Explore sections of this company profile

Also trades on Bombay Stock Exchange · CYIENTDLM.BO (INR) National Stock Exchange of India · CYIENTDLM.NS (INR)
Description

Operating both within India and across global markets, Cyient DLM Limited specializes in delivering comprehensive electronic manufacturing solutions. Its extensive service portfolio encompasses integrated, electronic, mechanical, and additive manufacturing processes, complemented by various value-added services. Furthermore, the firm undertakes precision machining of components, catering specifically to the aerospace, automotive, and defense sectors. The company's expertise is sought after across a vast array of sectors, such as aerospace, defense, automotive, communications, energy, geospatial, industrial and heavy equipment, healthcare and life sciences, mining, oil & gas, power generation, rail transportation, semiconductor, and utilities. Established in Mysuru, India, in 1991, Cyient DLM Limited operates as a subsidiary of Cyient Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR538.50 +5.85 (+1.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
405.7K
Beta
0.68
Float Shares
37.97M
Free Float %
47.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.13% +0.37% +6.96% +47.30% +4.98% +8.17% -1.83% +6.92% +6.92% +6.92% +6.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
538.50
Ratings Trend (MoM) 56% Bullish
Rating 2026-06 Change
Strong Buy 3 -1
Buy 2 0
Hold 3 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
4.83
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -17.0% Q1'26: -13.8% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +7.8% Q1'26: -27.4% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    -1.0% Q1'26: +29.0% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +6.7% Q1'26: +8.7% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +6.4% Q1'26: +8.8% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -0.2% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    1.36× Q1'26: 1.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 95% × Ke + 5% × Kd (15.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 538.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2024
actual
Mar 2025
actual
Mar 2026
8 Rev. Ana.
6 EPS Ana.
Mar 2027
9 Rev. Ana.
7 EPS Ana.
Mar 2028
9 Rev. Ana.
8 EPS Ana.
Mar 2029
4 Rev. Ana.
3 EPS Ana.
Mar 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
11.92B
est: 12.33B (-3.3%)
15.20B
est: 15.71B (-3.3%)
12.99B
12.56B – 13.22B
-17.3% YoY
15.73B
14.96B – 16.16B
+21.1% YoY
19.51B
18.51B – 21.26B
+24.0% YoY
22.36B
21.24B – 23.75B
+14.6% YoY
53.11B
50.44B – 56.40B
+137.5% YoY
EBITDA
1.39B
est: 1.39B (+0.0%)
1.63B
est: 1.77B (-7.7%)
1.46B
1.41B – 1.49B
-17.3% YoY
1.77B
1.68B – 1.82B
+21.1% YoY
2.20B
2.08B – 2.39B
+24.0% YoY
2.52B
2.39B – 2.67B
+14.6% YoY
5.98B
5.68B – 6.35B
+137.5% YoY
EBIT
1.17B
est: 1.08B (+7.9%)
1.29B
est: 1.38B (-6.0%)
1.14B
1.10B – 1.16B
-17.3% YoY
1.38B
1.31B – 1.42B
+21.1% YoY
1.71B
1.62B – 1.86B
+24.0% YoY
1.96B
1.86B – 2.08B
+14.6% YoY
4.65B
4.42B – 4.94B
+137.5% YoY
Net Income
611.96M
est: 664.33M (-7.9%)
680.76M
est: 649.43M (+4.8%)
732.82M
541.72M – 820.79M
+12.8% YoY
942.21M
845.07M – 1.06B
+28.6% YoY
1.31B
1.16B – 1.47B
+39.2% YoY
1.64B
1.46B – 1.67B
+24.7% YoY
4.51B
4.21B – 4.87B
+175.7% YoY
SGA
1.18B
est: 989.99M (+19.5%)
1.89B
est: 1.26B (+49.6%)
1.04B
1.01B – 1.06B
-17.3% YoY
1.26B
1.20B – 1.30B
+21.1% YoY
1.57B
1.49B – 1.71B
+24.0% YoY
1.80B
1.71B – 1.91B
+14.6% YoY
4.27B
4.05B – 4.53B
+137.5% YoY
EPS
8.42
est: 8.42 (+0.1%)
8.58
est: 8.55 (+0.4%)
9.07
6.82 – 10.34
+6.1% YoY
12.01
10.64 – 13.39
+32.4% YoY
16.23
14.57 – 18.51
+35.2% YoY
19.86
18.41 – 21.02
+22.4% YoY
56.80
53.09 – 61.37
+186.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-06-11 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-06-10 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-06-09 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-06-08 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-06-05 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-06-04 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-06-03 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-06-02 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-06-01 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-29 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-27 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-26 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-25 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-22 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-20 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-19 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-18 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-15 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-14 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-13 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-12 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-11 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 B 3/5 1/5 3/5 4/5 3/5 2/5 4/5
2026-05-07 B 3/5 1/5 3/5 4/5 3/5 2/5 4/5
2026-05-06 B 3/5 1/5 3/5 4/5 3/5 2/5 4/5
2026-05-05 B 3/5 1/5 3/5 4/5 3/5 2/5 4/5
2026-05-04 B 3/5 1/5 3/5 4/5 3/5 2/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-04-29 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-04-23 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-22 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
603.81M
OE per share TTM
7.58
Owner's Yield
1.69%
Maintenance CapEx ratio
56.25%
Maint CapEx / Avg PPE
20.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.16M
Shares Outstanding
79.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rajendra Velagapudi MD, Chief Executive Officer & Director 23M male
K. Nagappa Phanisha Vice President of Finance and Administration male
Kaushal Jadia Chief Technology Officer male
Krithika S. Company Secretary & Compliance Officer female
Mujeeb Rahiman Vice President & Head of Operations of India male
Pooja Jamwal Head of Strategy & Corporate Development female
R. Subramanian VP & CFO male
Ramakanth Alapati President & Chief Strategy and Growth Officer male
Joseph Crowley Head of Sales male
Royroth C. Suchitra Chief of Business Excellence & Customer Engagement female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits