Subscribe

Cybin Inc. (CYBN.NE)

CAD9.28 -0.03 (-0.32%)
CA NEO Healthcare Medical - Pharmaceuticals
Address 100 King Street West, Suite 5600 M5X 1C9
Toronto, ON, CA
CEO Michael F. Cola
Website cybin.com
IPO 2020-11-05
ISIN CA23256X4075

Explore sections of this company profile

Also trades on CBOE CA · CYBN.NE (CAD) NASDAQ Global Market · HELP (USD) New York Stock Exchange Arca · CYBN (USD)
Description

Cybin, Inc. operates as a clinical-stage biopharmaceutical company on a mission to create safe and effective psychedelic-based therapeutics to address the large unmet need for new and innovative treatment options for people who suffer from mental health conditions. It is currently developing CYB003, a proprietary deuterated psilocybin analog for the treatment of major depressive disorder and CYB004, a proprietary deuterated DMT molecule for generalized anxiety disorder and has a research pipeline of investigational psychedelic-based compounds. The company was founded by Paul Glavine, Eric So, and John Kanakis on October 13, 2016 and is headquartered in Toronto, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD9.28 -0.03 (-0.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
19.4K
Beta
-0.95
Float Shares
22.24M
Free Float %
91.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.46% -5.45% -13.33% -37.91% -28.36% -43.83% -42.80% -55.62% -90.40% -82.53% -82.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (3 ratings, all time) Buy
Price Targets & DCF
Current price
9.28
DCF (Unlevered) 0.65 -93.0%
DCF (Levered) 0.73 -92.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-01 Change
Strong Buy 0 0
Buy 7 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.06
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Pharmaceuticals: +7.8%
  • EPS growth Medical - Pharmaceuticals: +20.2%
    -863.9% Q1'26: +36.1% (vs Q1'25)
  • FCF margin FCF growth · Medical - Pharmaceuticals: +43.3%
  • EBIT margin Medical - Pharmaceuticals: +6.8%
  • ROIC Medical - Pharmaceuticals: +6.1%
    -189.5% Q1'26: -252.5% (vs Q1'25)
  • Share dilution Medical - Pharmaceuticals: +0.0%
    -81.2% Q1'26: +137.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Pharmaceuticals: 0.21×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.79) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.65 Current price: 9.28
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2021
actual
Mar 2025
actual
Mar 2026
2 EPS Ana.
Mar 2027
5 Rev. Ana.
4 EPS Ana.
Mar 2028
1 Rev. Ana.
3 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
2 Rev. Ana.
2 EPS Ana.
Revenue
864.0K
est: 588.0K (+46.9%)
— – —
10.97M
10.97M – 10.97M
29.92M
29.92M – 29.92M
+172.8% YoY
534.41M
534.41M – 534.41M
+1,685.9% YoY
1.15B
1.15B – 1.15B
+115.5% YoY
EBITDA
-32.16M
est: 352.8K (-9,215.9%)
-142.67M
— – —
6.58M
6.58M – 6.58M
17.95M
17.95M – 17.95M
+172.8% YoY
320.64M
320.64M – 320.64M
+1,685.9% YoY
691.05M
691.05M – 691.05M
+115.5% YoY
EBIT
-32.22M
est: 352.8K (-9,232.7%)
-143.15M
— – —
6.58M
6.58M – 6.58M
17.95M
17.95M – 17.95M
+172.8% YoY
320.64M
320.64M – 320.64M
+1,685.9% YoY
691.05M
691.05M – 691.05M
+115.5% YoY
Net Income
-32.22M
est: -1.67B (+98.1%)
-113.14M
est: -935.49M (+87.9%)
-150.02M
-160.22M – -139.82M
+84.0% YoY
-113.70M
-156.53M – -77.05M
+24.2% YoY
-114.96M
-114.96M – -114.96M
-1.1% YoY
-7.58M
-7.58M – -7.58M
+93.4% YoY
110.78M
110.78M – 110.78M
+1,561.8% YoY
SGA
27.42M
est: 4.08M (+572.2%)
88.24M
— – —
78.41M
78.41M – 78.41M
213.90M
213.90M – 213.90M
+172.8% YoY
3.82B
3.82B – 3.82B
+1,685.9% YoY
8.23B
8.23B – 8.23B
+115.5% YoY
EPS
-12.16
est: -8.99 (-35.2%)
-0.61
est: -5.05 (+87.9%)
-4.31
-4.60 – -4.02
+14.6% YoY
-3.27
-4.50 – -2.21
+24.2% YoY
-3.30
-3.30 – -3.30
-1.1% YoY
-0.22
-0.22 – -0.22
+93.4% YoY
3.18
3.18 – 3.18
+1,561.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-27 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-26 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-25 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-22 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-21 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-20 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-19 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C- 1/5 2/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C- 1/5 2/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C- 1/5 2/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-05-01 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 2/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 2/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 2/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-117.09M
OE per share TTM
-4.49
Owner's Yield
-43.85%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
261.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
24.21M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Paul Glavine Co-Founder, Chief Growth Officer & Director 976.6K male
Eric So Co-Founder, Interim Chief Executive Officer, President & Executive Chairman 976.6K male
John Kanakis Co-Founder 957.4K male
Gabriel Fahel Chief Legal Officer & Corporate Secretary 712.1K male
George Tziras Chief Business Officer 693.3K male
Greg Cavers Chief Financial Officer 678.2K male
Aaron Bartlone Chief Operating Officer 619.9K male
Lori Challenger Chief Compliance, Ethics & Administrative Officer female
Alex L. Nivorozhkin Chief Scientific Officer
Sara Brittany Somerset Chief Communications Officers
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits