Subscribe

China Shineway Pharmaceutical Group Limited (CSWYF)

USD1.00 +0.00 (+0.00%)
CN OTC Healthcare Drug Manufacturers - Specialty & Generic
Address No. 168 Shiluan Street 51430
Shijiazhuang, CN
CEO Zhenjiang Li
IPO 2020-02-18
ISIN KYG2110P1000

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 2877.HK (HKD) Other OTC · CSWYF (USD) Other OTC · CSWYY (USD)
Description

China Shineway Pharmaceutical Group Limited functions as an investment holding company, primarily engaged in the development, manufacturing, and commercialization of traditional Chinese medicines. Its operations span across the People's Republic of China and Hong Kong. The company's diverse product portfolio includes contemporary Chinese medicines, supplied in formats such as soft capsules, granules, and injections, alongside traditional Chinese medicine (TCM) Formula Granules. These offerings target a wide array of therapeutic fields, including cardiovascular and cerebrovascular health, anti-viral applications, orthopedic care, pediatric medicine, women's health, and digestive system disorders. Beyond pharmaceuticals, the company also participates in the trading of agricultural goods. Established in 2004, China Shineway Pharmaceutical Group Limited has its headquarters situated in Shijiazhuang, PRC, and operates as a subsidiary of Forway Investment Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
56
Beta
0.71
Float Shares
254.51M
Free Float %
33.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.40% +0.40% +0.40% +0.40% +0.40% +0.40% +6.72% -19.03% -19.03% -4.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.00
DCF (Unlevered) 43.73 +4,256.0%
DCF (Levered) 52.16 +5,095.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.63
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -17.0% Q4'24: +1,038.1% (vs Q4'22)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +13.5% Q4'24: +1,236.6% (vs Q4'22)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +46.3% Q4'24: +21.6% (vs Q4'22)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +40.7% Q4'24: +30.8% (vs Q4'22)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +114.8% Q4'24: +379.7% (vs Q4'22)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.0% Q4'24: +0.0% (vs Q4'22)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    0.25× Q4'24: 0.07× (vs Q4'22)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.83) × ERP
WACC = 69% × Ke + 31% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 43.73 Current price: 1.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
327.03M
est: 339.78M (-3.7%)
300.41M
est: 265.77M (+13.0%)
283.15M
est: 283.86M (-0.2%)
388.83M
est: 373.11M (+4.2%)
393.80M
est: 402.45M (-2.2%)
384.87M
est: 410.52M (-6.3%)
498.18M
est: 513.74M (-3.0%)
588.09M
est: 557.11M (+5.6%)
4.52B
est: 4.65B (-2.8%)
3.78B
est: 4.41B (-14.4%)
3.14B
est: 3.13B (+0.1%)
3.03B
3.03B – 3.03B
-3.2% YoY
3.26B
3.26B – 3.26B
+7.6% YoY
EBITDA
123.61M
est: 66.66M (+85.4%)
111.40M
est: 52.14M (+113.6%)
66.96M
est: 55.69M (+20.2%)
107.41M
est: 73.20M (+46.7%)
76.52M
est: 78.96M (-3.1%)
66.78M
est: 80.54M (-17.1%)
121.32M
est: 100.80M (+20.4%)
145.34M
est: 93.94M (+54.7%)
1.25B
est: 783.41M (+59.8%)
1.22B
est: 1.34B (-9.0%)
1.35B
est: 952.56M (+41.3%)
921.88M
921.88M – 921.88M
-3.2% YoY
991.54M
991.54M – 991.54M
+7.6% YoY
EBIT
797.23M
est: 60.81M (+1,211.1%)
104.78M
est: 47.56M (+120.3%)
86.71M
est: 50.80M (+70.7%)
101.23M
est: 66.77M (+51.6%)
645.43M
est: 72.02M (+796.1%)
59.65M
est: 73.47M (-18.8%)
111.48M
est: 91.94M (+21.3%)
136.60M
est: 81.46M (+67.7%)
1.24B
est: 679.31M (+83.0%)
1.15B
est: 1.27B (-9.5%)
1.27B
est: 904.13M (+41.0%)
875.01M
875.01M – 875.01M
-3.2% YoY
941.12M
941.12M – 941.12M
+7.6% YoY
Net Income
104.71M
est: 90.74M (+15.4%)
88.79M
est: 66.23M (+34.1%)
66.61M
est: 56.26M (+18.4%)
76.53M
est: 71.52M (+7.0%)
73.22M
est: 78.08M (-6.2%)
42.76M
est: 60.06M (-28.8%)
86.03M
est: 111.75M (-23.0%)
107.59M
est: 96.60M (+11.4%)
137.16M
est: 772.58M (-82.2%)
840.05M
est: 921.26M (-8.8%)
949.95M
est: 815.68M (+16.5%)
820.88M
820.88M – 820.88M
+0.6% YoY
921.07M
921.07M – 921.07M
+12.2% YoY
SGA
107.88M
est: 181.05M (-40.4%)
97.66M
est: 141.62M (-31.0%)
112.39M
est: 151.26M (-25.7%)
189.40M
est: 198.82M (-4.7%)
201.41M
est: 214.45M (-6.1%)
1.46B
est: 218.75M (+566.9%)
1.76B
est: 273.75M (+541.5%)
2.10B
est: 296.72M (+607.2%)
2.31B
est: 2.47B (-6.7%)
1.89B
est: 7.56B (-75.0%)
1.45B
est: 5.37B (-73.1%)
5.19B
5.19B – 5.19B
-3.2% YoY
5.59B
5.59B – 5.59B
+7.6% YoY
EPS
0.13
est: 0.12 (+8.2%)
0.11
est: 0.09 (+25.5%)
0.08
est: 0.07 (+8.1%)
0.09
est: 0.09 (-1.0%)
0.09
est: 0.10 (-9.2%)
0.06
est: 0.08 (-28.9%)
0.11
est: 0.15 (-25.6%)
0.14
est: 0.13 (+9.5%)
0.18
est: 1.02 (-82.4%)
1.11
est: 1.22 (-9.0%)
1.26
est: 1.08 (+16.7%)
1.09
1.09 – 1.09
+0.6% YoY
1.22
1.22 – 1.22
+12.2% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.85B
OE per share TTM
2.45
Owner's Yield
245.42%
Maintenance CapEx ratio
120.05%
Maint CapEx / Avg PPE
32.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
395.9K
Shares Outstanding
755.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhenjiang Li Co-Founder & Executive Chairman 1M male
Yunxia Xin Co-Founder & Executive Director 467.3K female
Huimin Li Executive Director 309.3K male
King Kuen Hung Director of Investor Relation 4.9K male
Bun Ching Lee Financial Controller & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits