Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Capricorn Energy PLC (CRNZF)
Edinburgh, ON, GB
Capricorn Energy PLC, an independent energy company, engages in the exploration, development, production, and sale of oil and gas worldwide. The company operates in two segments: Egypt and Mexico. It holds a portfolio of onshore development and production assets in the Egyptian Western Desert. The company was formerly known as Cairn Energy PLC and changed its name to Capricorn Energy PLC in December 2021. Capricorn Energy PLC was founded in 1980 and is headquartered in Edinburgh, the United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | +6.67% | +27.06% | +60.00% | +76.33% | +51.58% | -5.47% | -10.37% | -22.16% | -93.20% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Oil & Gas Exploration & Production: +0.0%-6.7% Q4'25: -26.0% (vs Q4'23)
-
EPS growth Oil & Gas Exploration & Production: +11.9%+268.8% ★ Q4'25: +162.1% (vs Q4'23)
-
FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%+65.9% ★ Q4'25: +101.2% (vs Q4'23)
-
EBIT margin Oil & Gas Exploration & Production: +22.0%+5.3% Q4'25: +10.5% (vs Q4'23)
-
ROIC Oil & Gas Exploration & Production: +5.1%+2.6% Q4'25: +11.1% (vs Q4'23)
-
Share dilution Oil & Gas Exploration & Production: +0.0%-8.4% ★ Q4'25: -49.6% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×0.76× ★ Q4'25: 0.54× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
33.30M
est: 41.86M (-20.4%)
|
410.30M
est: 435.33M (-5.7%)
|
533.40M
est: 514.31M (+3.7%)
|
400.0K
est: 324.00M (-99.9%)
|
57.10M
est: 271.06M (-78.9%)
|
229.60M
est: 233.62M (-1.7%)
|
201.00M
est: 202.00M (-0.5%)
|
147.80M
est: 143.00M (+3.4%)
|
137.90M
est: 127.48M (+8.2%)
|
178.44M
171.90M – 184.98M
+40.0% YoY
|
183.72M
181.35M – 186.08M
+3.0% YoY
|
203.80M
198.82M – 208.78M
+10.9% YoY
|
124.80M
121.75M – 127.85M
-38.8% YoY
|
| EBITDA |
301.50M
est: 7.73M (+3,798.6%)
|
-956.49M
est: 80.43M (-1,289.2%)
|
377.72M
est: 95.02M (+297.5%)
|
-152.33M
est: 59.86M (-354.5%)
|
950.40M
est: 50.08M (+1,797.8%)
|
-16.20M
est: 43.16M (-137.5%)
|
41.70M
est: 37.32M (+11.7%)
|
116.30M
est: 67.61M (+72.0%)
|
60.72M
est: 60.28M (+0.7%)
|
84.37M
81.28M – 87.46M
+40.0% YoY
|
86.86M
85.75M – 87.98M
+3.0% YoY
|
96.36M
94.00M – 98.72M
+10.9% YoY
|
59.01M
57.57M – 60.45M
-38.8% YoY
|
| EBIT |
278.10M
est: -8.83M (+3,250.1%)
|
-1.12B
est: -91.81M (-1,125.3%)
|
154.52M
est: -108.47M (+242.4%)
|
-160.22M
est: -68.33M (-134.5%)
|
876.80M
est: -57.17M (+1,633.7%)
|
-190.40M
est: -49.27M (-286.4%)
|
-85.40M
est: -42.60M (-100.5%)
|
29.50M
est: -33.7K (+87,735.9%)
|
7.36M
est: -30.0K (+24,627.2%)
|
-42.0K
-43.5K – -40.5K
-40.0% YoY
|
-43.2K
-43.8K – -42.7K
-3.0% YoY
|
-48.0K
-49.1K – -46.8K
-10.9% YoY
|
-29.4K
-30.1K – -28.7K
+38.8% YoY
|
| Net Income |
217.80M
est: -20.41M (+1,167.2%)
|
-1.14B
est: -32.76M (-3,366.4%)
|
93.60M
est: 10.00M (+836.2%)
|
-393.80M
est: -5.75M (-6,747.2%)
|
894.50M
est: -16.99M (+5,366.4%)
|
-67.10M
est: -2.35M (-2,760.9%)
|
-144.00M
est: -20.44M (-604.4%)
|
10.60M
est: -2.72M (+489.3%)
|
19.42M
est: -19.18M (+201.2%)
|
50.64M
49.03M – 52.25M
+364.0% YoY
|
54.18M
52.46M – 55.90M
+7.0% YoY
|
90.49M
87.61M – 93.36M
+67.0% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
93.40M
est: 758.48M (-87.7%)
|
11.80M
est: 7.89B (-99.9%)
|
139.30M
est: 9.32B (-98.5%)
|
35.30M
est: 5.87B (-99.4%)
|
43.40M
est: 4.91B (-99.1%)
|
171.50M
est: 4.23B (-95.9%)
|
118.30M
est: 3.66B (-96.8%)
|
37.80M
est: 72.23M (-47.7%)
|
24.02M
est: 64.39M (-62.7%)
|
90.13M
86.83M – 93.43M
+40.0% YoY
|
92.80M
91.60M – 93.99M
+3.0% YoY
|
102.94M
100.42M – 105.46M
+10.9% YoY
|
63.04M
61.50M – 64.58M
-38.8% YoY
|
| EPS |
2.14
est: -0.26 (+920.5%)
|
-9.37
est: -0.42 (-2,138.2%)
|
0.77
est: 0.13 (+502.6%)
|
-1.29
est: -0.07 (-1,655.1%)
|
7.32
est: -0.22 (+3,472.2%)
|
-0.75
est: -0.03 (-2,402.1%)
|
-1.41
est: -0.26 (-439.7%)
|
-0.16
est: -0.04 (-321.3%)
|
0.28
est: -0.27 (+204.7%)
|
0.71
0.68 – 0.73
+364.0% YoY
|
0.76
0.73 – 0.78
+7.0% YoY
|
1.26
1.22 – 1.30
+67.0% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | A- | 4/5 | 1/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Randall C. Neely | Chief Executive Officer & Director | 2M | male |
| Eddie Ok | Chief Financial Officer | 922.2K | male |
| David Nisbet | Head of Group Corporate Affairs | — | male |
| Nathan Piper | Commercial Director | — | male |
| Paul Alan Ervine | Group Legal Director & Company Secretary | — | male |
| Matthew Bowyer | Technical Director | — | — |
| Geoffrey Probert | Chief Operating Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CRNZF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
