Subscribe

Cipher Pharmaceuticals Inc. (CPH.TO)

CAD16.72 -0.04 (-0.24%)
CA TSX Healthcare Drug Manufacturers - Specialty & Generic
Address 209 Oak Park Boulevard L6H 0M2
Mississauga, ON, CA
CEO Craig J. Mull
IPO 2004-05-07
ISIN CA17253X1050

Explore sections of this company profile

Also trades on Other OTC · CPHRF (USD) Toronto Stock Exchange · CPH.TO (CAD)
Description

Cipher Pharmaceuticals Inc., founded in 2000 and based in Oakville, Canada, operates as a specialized pharmaceutical enterprise. The company markets a diverse portfolio of commercial therapeutic solutions. These include Epuris (CIP-ISOTRETINOIN), formulated for severe acne; Ozenoxacin, targeting impetigo in both adult and pediatric patients; Actikerall, prescribed for palpable or moderately thick hyperkeratotic actinic keratosis; Vaniqa, a topical cream designed to mitigate unwanted facial hair growth in women; BRINAVESS, utilized for restoring sinus rhythm in adults; and AGGRASTAT, an intravenous anti-platelet medication. Beyond its directly marketed offerings, Cipher's portfolio encompasses various licensed products, such as CIP-Isotretinoin; Lipofen (CIP-Fenofibrate), used in the management of hyperlipidemia, a lipid metabolism disorder; and Conzip/Durela (CIP-Tramadol), indicated for the relief of moderate to moderately severe pain. Looking to the future, Cipher maintains a robust developmental pipeline, which includes Trevyent, a vasodilatory prostacyclin analogue aimed at treating pulmonary arterial hypertension; CF-101, under investigation for severe plaque psoriasis and rheumatoid arthritis; MOB-015, a topical terbinafine formulation for onychomycosis; and DTR-001, a novel cream for tattoo removal.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD16.72 -0.04 (-0.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
23.3K
Beta
0.48
Float Shares
14.44M
Free Float %
57.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-7.55% +2.13% -2.14% +28.52% +34.39% +21.18% +38.26% +421.43% +1,303.85% +137.63% +607.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
16.72
DCF (Unlevered) 69.07 +313.1%
DCF (Levered) 103.61 +519.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.65
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +53.9% Q1'26: +2.3% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +127.7% Q1'26: +140.0% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +60.9% Q1'26: +36.2% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +32.7% Q1'26: +44.7% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +13.6% Q1'26: +17.4% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +5.8% Q1'26: -1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    0.33× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 99% × Ke + 1% × Kd (21.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 69.07 Current price: 16.72
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
34.41M
est: 47.59M (-27.7%)
40.74M
est: 54.50M (-25.2%)
40.32M
est: 44.88M (-10.2%)
22.75M
est: 31.63M (-28.1%)
22.45M
est: 28.60M (-21.5%)
21.61M
est: 26.03M (-17.0%)
21.94M
est: 27.92M (-21.4%)
20.68M
est: 29.04M (-28.8%)
21.16M
est: 16.21M (+30.6%)
33.36M
est: 33.03M (+1.0%)
51.33M
est: 50.87M (+0.9%)
53.25M
50.37M – 56.34M
+4.7% YoY
65.12M
62.07M – 68.18M
+22.3% YoY
67.64M
64.25M – 71.15M
+3.9% YoY
70.17M
66.65M – 73.81M
+3.7% YoY
71.15M
67.59M – 74.85M
+1.4% YoY
EBITDA
7.19M
est: 25.94M (-72.3%)
12.66M
est: 29.71M (-57.4%)
26.03M
est: 24.47M (+6.4%)
6.16M
est: 17.24M (-64.3%)
12.87M
est: 15.59M (-17.4%)
13.40M
est: 14.19M (-5.6%)
13.66M
est: 15.22M (-10.2%)
12.04M
est: 15.83M (-23.9%)
11.53M
est: 7.89M (+46.2%)
11.87M
est: 16.07M (-26.2%)
16.80M
est: 24.75M (-32.1%)
25.91M
24.51M – 27.41M
+4.7% YoY
31.68M
30.20M – 33.17M
+22.3% YoY
32.91M
31.26M – 34.61M
+3.9% YoY
34.14M
32.43M – 35.91M
+3.7% YoY
34.62M
32.88M – 36.41M
+1.4% YoY
EBIT
2.68M
est: 22.95M (-88.3%)
13.49M
est: 26.28M (-48.7%)
19.39M
est: 21.65M (-10.4%)
4.03M
est: 15.25M (-73.6%)
11.50M
est: 13.79M (-16.6%)
12.16M
est: 12.55M (-3.1%)
13.06M
est: 13.46M (-3.0%)
11.05M
est: 14.01M (-21.1%)
10.30M
est: 7.05M (+46.2%)
7.85M
est: 14.37M (-45.4%)
16.80M
est: 22.12M (-24.0%)
23.16M
21.91M – 24.50M
+4.7% YoY
28.32M
26.99M – 29.65M
+22.3% YoY
29.41M
27.94M – 30.94M
+3.9% YoY
30.51M
28.99M – 32.10M
+3.7% YoY
30.94M
29.39M – 32.55M
+1.4% YoY
Net Income
1.77M
est: -689.7K (+356.5%)
-39.15M
est: -18.64M (-110.0%)
4.40M
est: 10.00M (-56.0%)
543.0K
est: 3.59M (-84.9%)
3.24M
est: 2.75M (+17.8%)
4.55M
est: 6.05M (-24.8%)
7.76M
est: 6.82M (+13.7%)
26.64M
est: 8.67M (+207.1%)
20.38M
est: 16.53M (+23.3%)
11.55M
est: 12.92M (-10.7%)
27.81M
est: 18.02M (+54.3%)
20.44M
16.92M – 23.95M
+13.4% YoY
21.78M
18.24M – 25.32M
+6.6% YoY
23.18M
21.22M – 25.14M
+6.4% YoY
26.49M
24.77M – 28.28M
+14.3% YoY
27.77M
25.96M – 29.64M
+4.8% YoY
SGA
25.41M
est: 12.93M (+96.5%)
38.20M
est: 14.81M (+158.0%)
12.78M
est: 12.20M (+4.8%)
14.74M
est: 8.59M (+71.5%)
7.65M
est: 7.77M (-1.6%)
6.26M
est: 7.07M (-11.5%)
5.11M
est: 7.59M (-32.6%)
4.40M
est: 7.89M (-44.2%)
5.43M
est: 4.54M (+19.6%)
12.24M
est: 9.24M (+32.4%)
16.95M
est: 14.23M (+19.1%)
14.90M
14.10M – 15.76M
+4.7% YoY
18.22M
17.37M – 19.08M
+22.3% YoY
18.93M
17.98M – 19.91M
+3.9% YoY
19.63M
18.65M – 20.65M
+3.7% YoY
19.91M
18.91M – 20.94M
+1.4% YoY
EPS
0.07
est: -0.03 (+349.3%)
-1.49
est: -0.76 (-96.3%)
0.16
est: 0.41 (-60.7%)
0.02
est: 0.15 (-86.1%)
0.12
est: 0.11 (+7.1%)
0.17
est: 0.25 (-30.9%)
0.29
est: 0.28 (+4.4%)
1.06
est: 0.35 (+199.8%)
0.80
est: 0.68 (+18.2%)
0.47
est: 0.50 (-5.4%)
1.09
est: 0.69 (+58.0%)
0.76
0.65 – 0.92
+10.3% YoY
0.84
0.70 – 0.97
+10.1% YoY
0.89
0.82 – 0.97
+6.4% YoY
1.02
0.95 – 1.09
+14.3% YoY
1.07
1.00 – 1.14
+4.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-05 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-04 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-01 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-30 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-29 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
30.39M
OE per share TTM
1.16
Owner's Yield
6.09%
Maintenance CapEx ratio
0.15%
Maint CapEx / Avg PPE
3.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 147.0K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 144.5K 0.28%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 78.1K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.36M
Shares Outstanding
25.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bryan Jacobs President 666.7K male
Craig J. Mull Interim Chief Executive Officer & Chairman of the Board 350.0K male
Ryan Mailling Chief Financial Officer 287.3K male
Emilio Presti Director of Sales & Marketing male
Shengnan Guo Corporate Controller female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits