Subscribe

Corticeira Amorim, S.G.P.S., S.A. (COR.LS)

EUR6.36 +0.04 (+0.63%)
PT LIS Basic Materials Paper, Lumber & Forest Products
Address Edifício Amorim I 4536-902
Mozelos, PT
CEO Antonio Rios de Amorim
IPO 2000-01-03
ISIN PTCOR0AE0006

Explore sections of this company profile

Also trades on Euronext Lisbon · COR.LS (EUR) London Stock Exchange · CORU.L (USD)
Description

Corticeira Amorim, S.G.P.S., S.A. is a global manufacturer and distributor of cork and cork-derived products. Its extensive business operations are organized into distinct divisions: Raw Materials, Cork Stoppers, Floor and Wall Coverings, Composite Cork, and Insulation Cork. The company provides unprocessed cork and produces cork stoppers specifically designed for the sparkling wine, spirits, beer, and cider industries. Additionally, it develops cork-based solutions for both wall and floor coverings. Corticeira Amorim's composite cork applications are highly versatile, serving diverse sectors such as aerospace, mobility, energy, sealing, construction, sports surfaces, flooring, and various home, office, and leisure goods, alongside footwear, panels, and other advanced composites. Furthermore, the company offers insulation cork materials that are vital for sustainable construction and for innovative interior and exterior design projects. Established in 1870, Corticeira Amorim maintains its headquarters in Mozelos, Portugal.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR6.36 +0.04 (+0.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
203.9K
Beta
0.34
Float Shares
38.03M
Free Float %
28.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.42% +0.00% +5.22% +0.28% +7.29% +6.81% -12.19% -29.05% -32.12% +12.24% +256.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.36
DCF (Unlevered) 17.12 +169.2%
DCF (Levered) 22.06 +246.9%
Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 -1
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.40
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Paper, Lumber & Forest Products: +1.0%
    -8.3% Q1'26: -8.0% (vs Q1'25)
  • EPS growth Paper, Lumber & Forest Products: -15.7%
    -19.2% Q1'26: +0.0% (vs Q1'25)
  • FCF margin Paper, Lumber & Forest Products: +0.2%
    +52.2% Q1'26: +12.6% (vs Q1'25)
  • EBIT margin Paper, Lumber & Forest Products: +6.5%
    +47.8% Q1'26: +48.2% (vs Q1'25)
  • ROIC Paper, Lumber & Forest Products: +4.1%
    Q1'26: +34.7% (vs Q1'25)
  • Share dilution Paper, Lumber & Forest Products: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Paper, Lumber & Forest Products: 0.63×
    0.00× Q1'26: 0.30× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 0% × Ke + 0% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 6.36
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
6 EPS Ana.
Dec 2027
7 Rev. Ana.
6 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Dec 2029
5 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
494.84M
est: 507.86M (-2.6%)
534.24M
est: 537.95M (-0.7%)
542.50M
est: 555.45M (-2.3%)
560.34M
est: 567.39M (-1.2%)
604.80M
est: 595.08M (+1.6%)
641.41M
est: 643.65M (-0.3%)
701.61M
est: 694.47M (+1.0%)
763.12M
est: 755.81M (+1.0%)
781.06M
est: 786.11M (-0.6%)
740.11M
est: 739.46M (+0.1%)
837.82M
est: 812.87M (+3.1%)
1.02B
est: 1.01B (+1.0%)
985.47M
est: 946.93M (+4.1%)
939.10M
est: 953.90M (-1.6%)
861.00M
est: 877.70M (-1.9%)
851.16M
829.19M – 876.35M
-3.0% YoY
869.11M
850.26M – 904.68M
+2.1% YoY
893.36M
892.94M – 893.79M
+2.8% YoY
880.00M
859.12M – 911.08M
-1.5% YoY
901.00M
879.62M – 932.82M
+2.4% YoY
EBITDA
67.69M
est: 83.69M (-19.1%)
75.07M
est: 61.11M (+22.8%)
76.92M
est: 91.53M (-16.0%)
78.66M
est: 93.50M (-15.9%)
97.38M
est: 54.44M (+78.9%)
168.93M
est: 80.24M (+110.5%)
130.77M
est: 153.12M (-14.6%)
134.58M
est: 106.09M (+26.9%)
128.02M
est: 100.12M (+27.9%)
117.23M
est: 86.71M (+35.2%)
141.30M
est: 92.71M (+52.4%)
164.71M
est: 96.51M (+70.7%)
181.97M
est: 232.66M (-21.8%)
157.38M
est: 239.84M (-34.4%)
470.40M
est: 215.65M (+118.1%)
209.13M
203.73M – 215.32M
-3.0% YoY
213.54M
208.91M – 222.28M
+2.1% YoY
219.50M
219.39M – 219.60M
+2.8% YoY
216.21M
211.08M – 223.85M
-1.5% YoY
221.37M
216.12M – 229.19M
+2.4% YoY
EBIT
46.72M
est: 57.95M (-19.4%)
54.98M
est: 61.38M (-10.4%)
55.41M
est: 63.38M (-12.6%)
57.31M
est: 64.74M (-11.5%)
75.60M
est: 61.78M (+22.4%)
144.32M
est: 78.70M (+83.4%)
102.19M
est: 150.27M (-32.0%)
105.17M
est: 110.59M (-4.9%)
92.84M
est: 107.19M (-13.4%)
80.68M
est: 83.88M (-3.8%)
100.56M
est: 89.69M (+12.1%)
116.07M
est: 93.37M (+24.3%)
130.05M
est: 180.09M (-27.8%)
100.80M
est: 185.65M (-45.7%)
411.50M
est: 166.92M (+146.5%)
161.87M
157.70M – 166.67M
-3.0% YoY
165.29M
161.70M – 172.05M
+2.1% YoY
169.90M
169.82M – 169.98M
+2.8% YoY
167.36M
163.39M – 173.27M
-1.5% YoY
171.35M
167.29M – 177.41M
+2.4% YoY
Net Income
26.42M
est: 29.70M (-11.1%)
31.06M
est: 33.75M (-8.0%)
30.34M
est: 32.11M (-5.5%)
35.76M
est: 41.85M (-14.6%)
55.01M
est: 38.06M (+44.5%)
102.70M
est: 59.50M (+72.6%)
73.03M
est: 110.82M (-34.1%)
77.39M
est: 79.52M (-2.7%)
74.95M
est: 80.38M (-6.8%)
64.33M
est: 71.31M (-9.8%)
74.76M
est: 76.25M (-2.0%)
98.40M
est: 102.19M (-3.7%)
88.90M
est: 74.08M (+20.0%)
69.70M
est: 69.99M (-0.4%)
55.60M
est: 55.60M (+0.0%)
63.80M
56.34M – 66.59M
+14.7% YoY
72.33M
64.93M – 84.41M
+13.4% YoY
80.06M
65.12M – 173.77M
+10.7% YoY
59.86M
58.01M – 62.60M
-25.2% YoY
65.18M
63.17M – 68.17M
+8.9% YoY
SGA
67.15M
est: 24.68M (+172.1%)
183.66M
est: 26.14M (+602.6%)
190.16M
est: 26.99M (+604.5%)
191.27M
est: 27.57M (+593.7%)
18.77M
est: 211.06M (-91.1%)
13.36M
est: 229.43M (-94.2%)
15.31M
est: 233.77M (-93.5%)
74.18M
est: 261.94M (-71.7%)
75.90M
est: 266.61M (-71.5%)
39.07M
est: 249.94M (-84.4%)
44.11M
est: 267.25M (-83.5%)
55.21M
est: 278.20M (-80.2%)
44.80M
est: 36.94M (+21.3%)
40.29M
est: 38.08M (+5.8%)
est: 34.24M (-100.0%)
33.21M
32.35M – 34.19M
-3.0% YoY
33.91M
33.17M – 35.29M
+2.1% YoY
34.85M
34.84M – 34.87M
+2.8% YoY
34.33M
33.52M – 35.54M
-1.5% YoY
35.15M
34.32M – 36.39M
+2.4% YoY
EPS
0.20
est: 0.22 (-10.0%)
0.25
est: 0.25 (-1.0%)
0.24
est: 0.23 (+3.3%)
0.28
est: 0.31 (-10.6%)
0.43
est: 0.39 (+9.0%)
0.77
est: 0.64 (+19.7%)
0.55
est: 0.57 (-4.3%)
0.58
est: 0.53 (+9.8%)
0.56
est: 0.51 (+9.8%)
0.48
est: 0.52 (-8.5%)
0.56
est: 0.58 (-2.7%)
0.74
est: 0.63 (+17.7%)
0.67
est: 0.56 (+20.3%)
0.52
est: 0.52 (+0.7%)
0.42
est: 0.42 (-0.4%)
0.47
0.42 – 0.50
+10.7% YoY
0.54
0.49 – 0.63
+16.1% YoY
0.73
0.49 – 1.31
+34.8% YoY
0.45
0.44 – 0.47
-38.4% YoY
0.49
0.47 – 0.51
+8.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-15 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-14 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-13 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-10 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
145.55M
OE per share TTM
1.11
Owner's Yield
15.50%
Maintenance CapEx ratio
1,018.24%
Maint CapEx / Avg PPE
35.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
84.9K
Shares Outstanding
133.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Antonio Rios de Amorim Chairman, President & Chief Executive Officer 855.5K male
Cristina Rios de Amorim Baptista Chief Financial Officer, Chief Sustainability Officer & Executive Director 528.0K female
Nuno Filipe Vilela Barroca de Oliveira Real Estate Management & Development Officer and Director 418.0K male
Fernando Jose de Araújo dos Santos Almeida Executive Director 297.7K male
Ana Carla de Seixas Negrais de Matos Investor Relations Officer female
Pedro Jorge Ferreira Magalhaes Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits