Cosmo Pharmaceuticals N.V. (COPN.SW)
Dublin, VD, IE
Cosmo Pharmaceuticals NV engages in the development and manufacture of treatments and products for gastrointestinal diseases and dermatology. Its products include Lialda/Mezavant/Mesavancol, Uceris/Cortiment, Winlevi, GI Genius, Lumeblue, Aemcolo/Relafalk, Eleview, and Byfavo. The company was founded by Mauro Severino Ajani in 1997 and is headquartered in Dublin, Ireland.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.89% | -1.76% | -4.88% | -31.46% | +25.40% | -26.00% | +37.08% | +57.58% | -10.34% | -54.76% | +249.78% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 5 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Medical - Pharmaceuticals: +7.8%-60.7% Q4'25: +7.0% (vs Q4'23)
-
EPS growth Medical - Pharmaceuticals: +20.2%-102.8% Q4'25: +75.0% (vs Q4'23)
-
FCF margin FCF growth · Medical - Pharmaceuticals: +43.3%-8.7% Q4'25: -27.1% (vs Q4'23)
-
EBIT margin Medical - Pharmaceuticals: +6.8%-10.0% Q4'25: -8.2% (vs Q4'23)
-
ROIC Medical - Pharmaceuticals: +6.1%-2.8% Q4'25: -4.7% (vs Q4'23)
-
Share dilution Medical - Pharmaceuticals: +0.0%-2.7% ★ Q4'25: -0.6% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Medical - Pharmaceuticals: 0.21×1.81× ★ Q4'25: 0.49× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 5 EPS Ana. |
Dec 2027 5 Rev. Ana. 4 EPS Ana. |
Dec 2028 1 Rev. Ana. 3 EPS Ana. |
Dec 2029 2 Rev. Ana. 2 EPS Ana. |
Dec 2030 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
21.90M
est: 21.52M (+1.8%)
|
34.17M
est: 33.08M (+3.3%)
|
26.69M
est: 30.75M (-13.2%)
|
32.05M
est: 30.45M (+5.3%)
|
33.51M
est: 35.83M (-6.5%)
|
59.54M
est: 59.63M (-0.1%)
|
56.37M
est: 54.03M (+4.3%)
|
79.59M
est: 83.53M (-4.7%)
|
60.61M
est: 65.50M (-7.5%)
|
67.66M
est: 72.57M (-6.8%)
|
67.24M
est: 75.18M (-10.6%)
|
65.62M
est: 77.83M (-15.7%)
|
62.50M
est: 48.70M (+28.3%)
|
60.95M
est: 58.73M (+3.8%)
|
65.07M
est: 64.32M (+1.2%)
|
102.09M
est: 99.73M (+2.4%)
|
92.78M
est: 128.22M (-27.6%)
|
266.79M
est: 266.83M (0.0%)
|
104.85M
est: 102.22M (+2.6%)
|
116.82M
102.03M – 175.78M
+14.3% YoY
|
135.22M
93.73M – 243.08M
+15.8% YoY
|
193.06M
148.23M – 323.64M
+42.8% YoY
|
276.35M
212.18M – 463.27M
+43.1% YoY
|
405.78M
311.56M – 680.25M
+46.8% YoY
|
| EBITDA |
2.08M
est: 7.29M (-71.4%)
|
14.15M
est: 4.29M (+229.6%)
|
7.43M
est: 13.81M (-46.2%)
|
7.42M
est: 8.36M (-11.2%)
|
11.40M
est: 8.47M (+34.5%)
|
29.61M
est: 20.69M (+43.1%)
|
22.65M
est: 27.46M (-17.5%)
|
35.71M
est: 28.29M (+26.2%)
|
262.97M
est: 22.19M (+1,085.3%)
|
28.44M
est: 24.58M (+15.7%)
|
-28.81M
est: 37.51M (-176.8%)
|
-12.33M
est: -50.47M (+75.6%)
|
-7.02M
est: -5.17M (-35.7%)
|
7.84M
est: -22.30M (+135.2%)
|
17.81M
est: -27.59M (+164.6%)
|
46.74M
est: -38.67M (+220.9%)
|
19.70M
est: -51.87M (+138.0%)
|
165.71M
est: 84.79M (+95.4%)
|
2.36M
est: 32.45M (-92.7%)
|
37.09M
32.39M – 55.81M
+14.3% YoY
|
42.93M
29.76M – 77.18M
+15.8% YoY
|
61.29M
47.06M – 102.75M
+42.8% YoY
|
87.74M
67.37M – 147.09M
+43.1% YoY
|
128.83M
98.92M – 215.98M
+46.8% YoY
|
| EBIT |
622.0K
est: 5.04M (-87.7%)
|
12.55M
est: -383.4K (+3,374.0%)
|
5.73M
est: 10.39M (-44.8%)
|
5.41M
est: 4.40M (+23.1%)
|
9.18M
est: 5.65M (+62.5%)
|
27.06M
est: 14.83M (+82.5%)
|
12.94M
est: 23.98M (-46.0%)
|
22.21M
est: 20.01M (+11.0%)
|
254.48M
est: 28.76M (+784.8%)
|
27.61M
est: 17.00M (+62.5%)
|
-32.35M
est: 18.93M (-270.9%)
|
-16.81M
est: -17.10M (+1.7%)
|
-12.78M
est: -14.43M (+11.5%)
|
1.80M
est: -20.16M (+108.9%)
|
11.10M
est: -24.94M (+144.5%)
|
33.63M
est: -34.96M (+196.2%)
|
6.15M
est: -46.90M (+113.1%)
|
153.42M
est: 55.62M (+175.8%)
|
-10.48M
est: 21.29M (-149.2%)
|
24.33M
21.25M – 36.61M
+14.3% YoY
|
28.16M
19.52M – 50.63M
+15.8% YoY
|
40.21M
30.87M – 67.40M
+42.8% YoY
|
57.56M
44.19M – 96.49M
+43.1% YoY
|
84.51M
64.89M – 141.68M
+46.8% YoY
|
| Net Income |
116.0K
est: -1.15M (+110.1%)
|
9.40M
est: 184.0K (+5,008.2%)
|
4.05M
est: 8.74M (-53.7%)
|
3.61M
est: 4.01M (-10.0%)
|
7.61M
est: 4.25M (+79.1%)
|
19.32M
est: 12.65M (+52.8%)
|
68.73M
est: 17.51M (+292.6%)
|
73.32M
est: 106.26M (-31.0%)
|
248.19M
est: 53.69M (+362.2%)
|
19.34M
est: 266.30M (-92.7%)
|
-32.45M
est: 18.80M (-272.5%)
|
-18.06M
est: -35.75M (+49.5%)
|
-24.49M
est: -11.77M (-108.1%)
|
-7.90M
est: -28.33M (+72.1%)
|
21.67M
est: -35.05M (+161.8%)
|
17.23M
est: -49.13M (+135.1%)
|
-4.93M
est: -65.92M (+92.5%)
|
133.24M
est: -87.93M (+251.5%)
|
-3.63M
est: -243.7K (-1,389.9%)
|
10.27M
281.2K – 47.53M
+4,311.5% YoY
|
37.90M
7.32M – 117.51M
+269.2% YoY
|
51.74M
36.12M – 97.24M
+36.5% YoY
|
109.27M
76.28M – 205.35M
+111.2% YoY
|
327.77M
228.83M – 615.98M
+200.0% YoY
|
| SGA |
6.63M
est: 1.02M (+550.6%)
|
5.55M
est: 10.17M (-45.5%)
|
5.33M
est: 5.16M (+3.3%)
|
6.22M
est: 5.28M (+17.8%)
|
5.69M
est: 7.32M (-22.2%)
|
1.55M
est: 9.47M (-83.6%)
|
2.06M
est: 5.42M (-61.9%)
|
3.78M
est: 11.89M (-68.2%)
|
2.28M
est: 12.21M (-81.3%)
|
3.80M
est: 24.54M (-84.5%)
|
15.86M
est: 15.23M (+4.2%)
|
18.24M
est: 50.98M (-64.2%)
|
9.86M
est: 33.11M (-70.2%)
|
4.48M
est: 41.01M (-89.1%)
|
2.81M
est: 50.74M (-94.5%)
|
3.55M
est: 71.12M (-95.0%)
|
5.33M
est: 95.42M (-94.4%)
|
7.41M
est: 74.95M (-90.1%)
|
26.97M
est: 8.59M (+213.8%)
|
9.82M
8.58M – 14.78M
+14.3% YoY
|
11.37M
7.88M – 20.44M
+15.8% YoY
|
16.23M
12.46M – 27.21M
+42.8% YoY
|
23.24M
17.84M – 38.95M
+43.1% YoY
|
34.12M
26.20M – 57.19M
+46.8% YoY
|
| EPS |
0.01
est: -0.07 (+112.4%)
|
0.68
est: 0.10 (+591.0%)
|
0.30
est: 0.28 (+7.7%)
|
0.25
est: 0.26 (-4.4%)
|
0.53
est: 0.47 (+11.6%)
|
1.41
est: 1.27 (+11.3%)
|
4.81
est: 0.72 (+566.1%)
|
5.12
est: 1.60 (+220.3%)
|
17.60
est: 17.09 (+3.0%)
|
1.37
est: 1.40 (-2.0%)
|
-2.19
est: -2.26 (+3.2%)
|
-1.20
est: -1.30 (+7.6%)
|
-1.67
est: -1.66 (-0.7%)
|
-0.55
est: -0.31 (-79.9%)
|
1.29
est: 0.63 (+105.6%)
|
1.05
est: 1.17 (-10.5%)
|
-0.31
est: 1.88 (-116.5%)
|
8.15
est: 7.97 (+2.2%)
|
-0.23
est: -0.02 (-1,406.9%)
|
0.64
0.02 – 2.98
+4,311.5% YoY
|
2.37
0.46 – 7.36
+269.2% YoY
|
3.24
2.26 – 6.09
+36.5% YoY
|
6.84
4.78 – 12.86
+111.2% YoY
|
20.52
14.33 – 38.57
+200.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-28 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-27 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-26 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-22 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-21 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-20 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-19 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-18 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-15 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-13 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-12 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-11 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-08 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-07 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-06 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-05 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-04 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-30 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-29 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-28 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-27 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-24 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-23 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-22 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-21 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-20 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-17 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-16 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE | 0.31% | 286.0K | 0.38% |
| 2 | WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L | 0.31% | 286.0K | 0.38% |
| 3 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.11% | 461.6K | 0.48% |
| 4 | WisdomTree International SmallCap Dividend Fund DLS | 0.11% | 1.09M | 0.58% |
| 5 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.08% | 273.2K | 0.23% |
| 6 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.08% | 273.2K | 0.23% |
| 7 | State Street SPDR S&P International Small Cap ETF GWX | 0.05% | 435.2K | 0.40% |
| 8 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.04% | 1.45M | 0.30% |
| 9 | iShares MSCI Europe Small-Cap ETF IEUS | 0.04% | 67.4K | 0.41% |
| 10 | iShares Core SPI(R) ETF (CH) CHSPI.SW | 0.03% | 2.26M | 0.10% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Giovanni Di Napoli | Chief Executive Officer & Director | 1M | male |
| Alessandro E. Della Cha | Non Executive Chairman | 371.8K | male |
| Niall Donnelly | Executive Vice President of Corporate Governance, Chief Sustainability Officer & Executive Director | 367.9K | male |
| Mauro Severino Ajani | Founder & Non-Executive Director | 45.7K | male |
| Luigi Longo | Chief Scientific Officer | — | male |
| Federico Sommariva | Chief Legal Counsel | — | male |
| Ngo Dinh Nhan | President of Cosmo Intelligent Medical Devices | — | male |
| Davide Malavasi | Qualified Person & Technical Director | — | male |
| Silvia Miliani | Chief HR Officer | — | female |
| Svetlana Sigalova | Chief Financial Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for COPN.SW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
