Subscribe

Croda International Plc (COIHF)

USD40.61 +0.00 (+0.00%)
GB OTC Basic Materials Chemicals - Specialty
Address Cowick Hall DN14 9AA
Goole, YO, GB
CEO Stephen Edward Foots
Website croda.com
IPO 2010-04-05
ISIN GB00BJFFLV09

Explore sections of this company profile

Also trades on London Stock Exchange · 49GP.L (GBp) London Stock Exchange · 50GP.L (GBp) London Stock Exchange · CRDA.L (GBp) Other OTC · COIHF (USD) Other OTC · COIHY (USD)
Description

Croda International Plc specializes in the development, production, and sale of high-performance specialty chemicals, reaching customers across Europe, the Middle East, Africa, North America, Asia, and Latin America. The company's operations are structured across four key segments: Consumer Care, Life Sciences, Performance Technologies, and Industrial Chemicals. Its extensive product portfolio addresses a wide spectrum of industries. For the Consumer Care sector, Croda delivers specialized ingredients for personal care applications such as self-tanning, color cosmetics, bath and shower products, deodorants, antiperspirants, depilatories, men's grooming, oral hygiene, and various skin, hair, sun, body, and baby care formulations. Within Life Sciences, offerings include crop protection additives, seed enhancement agents, animal health chemicals, bio-stimulants, and active pharmaceutical ingredients (APIs), alongside dietary supplements. The Performance Technologies segment provides solutions spanning lubricant and fuel additives, coatings, polymers, adhesives, and materials for automotive textiles, vehicle cleaning, and battery and catalyst technologies. Finally, Industrial Chemicals encompasses a diverse range, from construction chemicals, bitumen additives, oleochemicals, and water treatment compounds to household, industrial, and institutional cleaning products, and specialty additives for plastics, rubber, and electronics. Furthermore, Croda is a significant supplier of bio-based phase change materials (PCMs), designed for diverse thermal management applications including building ventilation, specialized clothing, healthcare, electronics, food refrigeration, energy storage, temperature-controlled packaging, and automotive systems. Established in 1925, the company maintains its corporate headquarters in Goole, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD40.61 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
67
Beta
0.92
Float Shares
136.41M
Free Float %
97.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% -8.47% +2.48% +8.69% -10.05% -51.29% -61.18% -12.75% +167.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
40.61
DCF (Unlevered) 47.42 +16.8%
DCF (Levered) 20.87 -48.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
4.21
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +4.4% Q4'25: +3.7% (vs Q4'23)
  • EPS growth Chemicals - Specialty: +13.2%
    -60.5% Q4'25: -99.1% (vs Q4'23)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +11.8% Q4'25: +16.4% (vs Q4'23)
  • EBIT margin Chemicals - Specialty: +8.8%
    +14.3% Q4'25: +13.6% (vs Q4'23)
  • ROIC Chemicals - Specialty: +5.6%
    +6.2% Q4'25: +9.9% (vs Q4'23)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.1% Q4'25: +2.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    2.00× Q4'25: 1.04× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.90) × ERP
WACC = 84% × Ke + 16% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 47.42 Current price: 40.61
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
13 Rev. Ana.
1 EPS Ana.
Dec 2027
13 Rev. Ana.
1 EPS Ana.
Dec 2028
8 Rev. Ana.
1 EPS Ana.
Dec 2029
12 Rev. Ana.
1 EPS Ana.
Dec 2030
6 Rev. Ana.
1 EPS Ana.
Revenue
1.08B
est: 1.59B (-32.1%)
1.24B
est: 1.51B (-17.4%)
1.37B
est: 1.86B (-26.1%)
1.39B
est: 1.77B (-21.6%)
1.38B
est: 1.86B (-26.0%)
1.39B
est: 1.85B (-24.7%)
1.89B
est: 2.49B (-24.2%)
2.09B
est: 2.35B (-11.0%)
1.69B
est: 2.18B (-22.2%)
1.63B
est: 1.64B (-0.5%)
1.70B
est: 1.68B (+0.9%)
1.76B
1.72B – 1.83B
+4.8% YoY
1.84B
1.80B – 1.94B
+4.5% YoY
1.93B
1.88B – 2.01B
+4.5% YoY
2.03B
1.99B – 2.13B
+5.6% YoY
2.13B
2.08B – 2.23B
+4.7% YoY
EBITDA
301.00M
est: 403.12M (-25.3%)
335.50M
est: 380.98M (-11.9%)
379.90M
est: 470.06M (-19.2%)
386.10M
est: 447.94M (-13.8%)
387.20M
est: 470.88M (-17.8%)
372.30M
est: 467.29M (-20.3%)
550.50M
est: 630.79M (-12.7%)
516.00M
est: 593.97M (-13.1%)
388.40M
est: 551.19M (-29.5%)
374.50M
est: 399.63M (-6.3%)
380.64M
est: 411.37M (-7.5%)
430.96M
420.45M – 447.39M
+4.8% YoY
450.14M
440.06M – 473.77M
+4.5% YoY
470.34M
459.35M – 491.72M
+4.5% YoY
496.64M
485.03M – 519.22M
+5.6% YoY
520.15M
508.00M – 543.80M
+4.7% YoY
EBIT
262.50M
est: 304.46M (-13.8%)
286.30M
est: 287.75M (-0.5%)
326.60M
est: 355.02M (-8.0%)
329.90M
est: 338.31M (-2.5%)
319.90M
est: 355.64M (-10.1%)
290.50M
est: 352.93M (-17.7%)
437.20M
est: 476.42M (-8.2%)
447.10M
est: 448.61M (-0.3%)
262.20M
est: 416.30M (-37.0%)
238.70M
est: 291.20M (-18.0%)
243.66M
est: 299.76M (-18.7%)
314.03M
306.37M – 326.00M
+4.8% YoY
328.01M
320.66M – 345.22M
+4.5% YoY
342.72M
334.71M – 358.31M
+4.5% YoY
361.89M
353.43M – 378.34M
+5.6% YoY
379.02M
370.17M – 396.26M
+4.7% YoY
Net Income
180.70M
est: 197.80M (-8.6%)
196.70M
est: 220.92M (-11.0%)
237.00M
est: 258.37M (-8.3%)
238.50M
est: 258.88M (-7.9%)
223.90M
est: 269.29M (-16.9%)
201.60M
est: 238.48M (-15.5%)
320.80M
est: 332.73M (-3.6%)
649.30M
est: 362.39M (+79.2%)
171.00M
est: 224.62M (-23.9%)
158.50M
est: 190.20M (-16.7%)
61.99M
est: 197.57M (-68.6%)
218.68M
212.04M – 231.61M
+10.7% YoY
246.69M
239.19M – 261.27M
+12.8% YoY
271.08M
262.84M – 287.10M
+9.9% YoY
303.26M
294.05M – 321.18M
+11.9% YoY
317.64M
307.99M – 336.42M
+4.7% YoY
SGA
115.80M
est: 435.10M (-73.4%)
159.50M
est: 411.21M (-61.2%)
191.40M
est: 507.35M (-62.3%)
193.50M
est: 483.47M (-60.0%)
192.30M
est: 508.24M (-62.2%)
342.10M
est: 504.37M (-32.2%)
500.70M
est: 680.84M (-26.5%)
540.90M
est: 641.09M (-15.6%)
482.50M
est: 594.92M (-18.9%)
506.40M
est: 433.50M (+16.8%)
349.04M
est: 446.23M (-21.8%)
467.48M
456.08M – 485.31M
+4.8% YoY
488.29M
477.36M – 513.91M
+4.5% YoY
510.20M
498.27M – 533.39M
+4.5% YoY
538.72M
526.13M – 563.21M
+5.6% YoY
564.23M
551.05M – 589.88M
+4.7% YoY
EPS
1.41
est: 1.42 (-0.5%)
1.52
est: 1.58 (-4.0%)
1.85
est: 1.85 (-0.1%)
1.86
est: 1.86 (+0.2%)
1.73
est: 1.93 (-10.4%)
1.55
est: 1.71 (-9.3%)
2.30
est: 2.38 (-3.6%)
4.66
est: 2.60 (+79.4%)
1.22
est: 1.61 (-24.2%)
1.14
est: 1.36 (-16.3%)
0.45
est: 1.41 (-68.2%)
1.57
1.52 – 1.66
+10.7% YoY
1.77
1.71 – 1.87
+12.8% YoY
1.94
1.88 – 2.06
+9.9% YoY
2.17
2.11 – 2.30
+11.9% YoY
2.27
2.21 – 2.41
+4.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-29 B 3/5 4/5 3/5 5/5 1/5 1/5 3/5
2026-04-17 B 3/5 4/5 3/5 5/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
27.95M
OE per share TTM
0.17
Owner's Yield
0.51%
Maintenance CapEx ratio
4,403.39%
Maint CapEx / Avg PPE
62.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
40.4K
Shares Outstanding
139.59M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stephen Edward Foots Group Chief Executive & Executive Director 2M male
Stephen Richard Oxley Chief Financial Officer & Executive Director 1M male
Michelle Fargen Global Head of Procurement and Sustainable Sourcing
Michelle Lydon President of Human Resources female
Philip Ruxton Chief Sustainability Officer male
Sandra Elaine Breene President of Consumer Care female
Stephen W. Burgess Managing Director of Nucleic Acid Delivery
Thiru Selvan President of Supply Chain Operations male
Thomas Michael Brophy Group General Counsel, Company Secretary & President Sustainability male
Anthony Damien Fitzpatrick President of Strategy, Corporate Development & Industrial Specialties male
Thomas Riemeier President of Life Sciences male
David Bishop Director of Investor Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits