Cognor Holding S.A. (COG.WA)
Poraj, PL
Cognor Holding S.A., a Polish enterprise established in 1946 and headquartered in Poraj, is primarily engaged in the manufacturing and international supply of steel goods. The company boasts an extensive product catalog, including various steel forms such as flat plates, round and square bars, reinforcing bars, T-profiles, and both equal and unequal angle sections. They also provide specialized billets (particularly those with rounded edges for forging), metal sheets, and a wide array of steel compositions, from carbon and medium-alloy to advanced high-alloy and special steels. Beyond steel, their operations extend to non-ferrous metals and their associated scrap. Cognor Holding S.A. also handles the acquisition, processing, treatment, and distribution of steel scrap, which they transform into billets that are subsequently refined into finished steel products. Furthermore, they offer financial services. A substantial portion of their output is destined for export markets, notably Germany and other European nations. Operating as a subsidiary of PS HoldCo Sp. z o.o., the company adopted its current name, Cognor Holding S.A., in November 2016, having previously traded as Cognor S.A.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +6.07% | +6.94% | +26.86% | +28.88% | +19.81% | +26.37% | -17.16% | -14.19% | +105.40% | +457.76% | +238.74% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Steel: +1.2%-9.3% Q1'26: +8.8% (vs Q1'25)
-
EPS growth Steel: +17.4%-129.0% Q1'26: +94.4% (vs Q1'25)
-
FCF margin FCF growth · Steel: +44.2%-4.3% Q1'26: -24.5% (vs Q1'25)
-
EBIT margin Steel: +5.8%-7.3% Q1'26: +1.7% (vs Q1'25)
-
ROIC Steel: +4.3%-7.3% Q1'26: +1.1% (vs Q1'25)
-
Share dilution Steel: +0.0%+2.9% Q1'26: +35.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Steel: 0.57×-8.75× Q1'26: 7.62× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.35B
est: 1.45B (-6.4%)
|
1.79B
est: 1.76B (+1.6%)
|
2.08B
est: 2.04B (+2.0%)
|
1.90B
est: 1.84B (+3.5%)
|
1.73B
est: 1.74B (-0.2%)
|
2.81B
est: 2.76B (+1.7%)
|
3.67B
est: 3.63B (+0.9%)
|
2.72B
est: 2.31B (+18.0%)
|
2.29B
est: 2.65B (-13.5%)
|
2.08B
est: 2.17B (-4.3%)
|
2.59B
2.59B – 2.59B
+19.3% YoY
|
3.12B
3.03B – 3.20B
+20.2% YoY
|
3.32B
3.27B – 3.38B
+6.6% YoY
|
| EBITDA |
82.48M
est: 178.06M (-53.7%)
|
163.92M
est: 217.00M (-24.5%)
|
175.83M
est: 251.57M (-30.1%)
|
91.55M
est: 226.37M (-59.6%)
|
101.52M
est: 214.08M (-52.6%)
|
538.92M
est: 340.54M (+58.3%)
|
810.08M
est: 447.74M (+80.9%)
|
356.65M
est: 236.37M (+50.9%)
|
31.82M
est: 271.54M (-88.3%)
|
-94.05M
est: 222.81M (-142.2%)
|
265.71M
265.71M – 265.71M
+19.3% YoY
|
319.44M
310.95M – 327.93M
+20.2% YoY
|
340.41M
334.73M – 346.10M
+6.6% YoY
|
| EBIT |
43.46M
est: 149.71M (-71.0%)
|
116.47M
est: 182.46M (-36.2%)
|
131.97M
est: 211.52M (-37.6%)
|
45.32M
est: 190.33M (-76.2%)
|
53.81M
est: 180.00M (-70.1%)
|
487.12M
est: 286.32M (+70.1%)
|
765.83M
est: 376.46M (+103.4%)
|
311.75M
est: 190.90M (+63.3%)
|
-18.76M
est: 219.31M (-108.6%)
|
-152.28M
est: 179.95M (-184.6%)
|
214.60M
214.60M – 214.60M
+19.3% YoY
|
257.99M
251.13M – 264.85M
+20.2% YoY
|
274.93M
270.34M – 279.52M
+6.6% YoY
|
| Net Income |
4.01M
est: 10.29M (-61.0%)
|
47.60M
est: 89.14M (-46.6%)
|
68.54M
est: 98.33M (-30.3%)
|
19.11M
est: 28.84M (-33.7%)
|
32.68M
est: 36.16M (-9.6%)
|
342.77M
est: 292.01M (+17.4%)
|
577.92M
est: 540.27M (+7.0%)
|
229.25M
est: 45.84M (+400.1%)
|
-53.97M
est: -45.87M (-17.7%)
|
-125.18M
est: -17.64M (-609.5%)
|
39.69M
39.69M – 39.69M
+325.0% YoY
|
110.26M
110.26M – 110.26M
+177.8% YoY
|
176.42M
176.42M – 176.42M
+60.0% YoY
|
| SGA |
90.57M
est: 100.00M (-9.4%)
|
116.32M
est: 121.87M (-4.6%)
|
122.74M
est: 141.28M (-13.1%)
|
123.40M
est: 127.13M (-2.9%)
|
128.45M
est: 120.23M (+6.8%)
|
166.16M
est: 191.25M (-13.1%)
|
217.09M
est: 251.46M (-13.7%)
|
190.92M
est: 168.70M (+13.2%)
|
191.38M
est: 193.81M (-1.3%)
|
195.12M
est: 159.03M (+22.7%)
|
189.64M
189.64M – 189.64M
+19.3% YoY
|
227.99M
221.93M – 234.05M
+20.2% YoY
|
242.96M
238.90M – 247.02M
+6.6% YoY
|
| EPS |
0.06
est: 0.06 (+0.0%)
|
0.60
est: 0.52 (+15.4%)
|
0.45
est: 0.57 (-21.5%)
|
0.16
est: 0.17 (-4.9%)
|
0.26
est: 0.21 (+23.3%)
|
2.05
est: 1.70 (+20.3%)
|
3.37
est: 3.15 (+6.9%)
|
1.34
est: 0.26 (+415.7%)
|
-0.31
est: -0.26 (-19.2%)
|
-0.71
est: -0.10 (-610.0%)
|
0.23
0.23 – 0.23
+325.0% YoY
|
0.63
0.63 – 0.63
+177.8% YoY
|
1.00
1.00 – 1.00
+60.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-28 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-27 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-26 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-25 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-19 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-18 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-15 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-14 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-05 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-04 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 196.0K | 0.39% |
| 2 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 188.9K | 0.28% |
| 3 | State Street SPDR Portfolio Europe ETF SPEU | 0.00% | 7.5K | 0.07% |
| 4 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 72.5K | 0.29% |
| 5 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 202.03 | 0.56% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Przemyslaw Sztuczkowski | President of Management Board & Chief Executive Officer | 6M | male |
| Przemyslaw Andrzej Grzesiak | Vice President of Management Board | 5M | male |
| Krzysztof Zola | Chief Financial Officer & Member of Management Board | 980.0K | male |
| Dominik Barszcz | Chief Accounting Officer & Member of Management Board | 910.0K | male |
| Zbigniew Lapinski | Secretary of the Supervisory Board & Independent Member of Supervisory Board | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for COG.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
