Subscribe

Centuria Capital Group (CNI.AX)

AUD1.72 -0.03 (-1.71%)
AU ASX Financial Services Investment - Banking & Investment Services
Address Chifley Tower 2000
Sydney, NSW, AU
CEO John McBain
IPO 2002-03-25
ISIN AU000000CNI5

Explore sections of this company profile

Also trades on Australian Securities Exchange · CNI.AX (AUD) Other OTC · CNECF (USD)
Description

Centuria Capital Group, an investment manager, markets and manages investment products primarily in Australia. It operates through Property Funds Management, Co- Investments, Developments, Property and Development Finance, Investment Bonds Management, and Corporate segments. The Property Funds Management segment manages listed and unlisted property funds. The Co-Investments segment holds interest in property funds, properties held for sale, and other liquid investments. The Developments segment engages in the management of development project and structured property developments for the commercial office, industrial, and health through residential mixed use. The Property and Development Finance segment provide real estate secured non-bank finance for land sub-division, bridging finance, development projects, and residual stock. The Investment Bonds Management segment manages benefit funds, which include a range of financial products, such as single and multi-premium investments. The Corporate segment manages reverse mortgage lending portfolio. The company was incorporated in 2000 and is headquartered in Sydney, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD1.72 -0.03 (-1.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.48
Float Shares
714.95M
Free Float %
84.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.82% +15.00% +15.68% +3.44% -11.94% -3.22% +17.07% +8.61% -27.32% +106.58% +236.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.72
Ratings Trend (MoM) 64% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 4 0
Hold 4 -2
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.44
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Investment - Banking & Investment Services: +23.9%
    -76.3% Q4'25: +50.3% (vs Q4'23)
  • EPS growth Investment - Banking & Investment Services: +31.6%
    -18.3% Q4'25: +7.3% (vs Q4'23)
  • FCF margin FCF growth · Investment - Banking & Investment Services: +22.1%
    +129.8% Q4'25: +10.8% (vs Q4'23)
  • EBIT margin Investment - Banking & Investment Services: +33.7%
    +306.6% Q4'25: +56.3% (vs Q4'23)
  • ROIC Investment - Banking & Investment Services: +2.7%
    +12.2% Q4'25: +14.2% (vs Q4'23)
  • Share dilution Investment - Banking & Investment Services: +0.1%
    +2.9% Q4'25: +2.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Investment - Banking & Investment Services: -0.48×
    5.70× Q4'25: 3.17× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.45) × ERP
WACC = 54% × Ke + 46% × Kd (10.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.72
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2008
actual
Jun 2009
actual
Jun 2010
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
5 Rev. Ana.
8 EPS Ana.
Jun 2027
5 Rev. Ana.
8 EPS Ana.
Jun 2028
5 Rev. Ana.
5 EPS Ana.
Jun 2029
2 Rev. Ana.
1 EPS Ana.
Jun 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
13.89M
est: 60.09M (-76.9%)
19.66M
est: 45.88M (-57.2%)
16.47M
est: 44.05M (-62.6%)
30.02M
est: 43.44M (-30.9%)
59.22M
est: 40.80M (+45.1%)
53.41M
est: 39.10M (+36.6%)
127.43M
est: 48.36M (+163.5%)
134.51M
est: 97.07M (+38.6%)
115.98M
est: 107.10M (+8.3%)
162.37M
est: 87.55M (+85.5%)
228.93M
est: 156.20M (+46.6%)
299.72M
est: 233.07M (+28.6%)
370.12M
est: 195.66M (+89.2%)
327.03M
est: 242.83M (+34.7%)
77.65M
est: 265.01M (-70.7%)
330.01M
287.00M – 371.84M
+24.5% YoY
292.10M
252.74M – 326.56M
-11.5% YoY
314.53M
272.83M – 352.98M
+7.7% YoY
410.46M
356.04M – 460.65M
+30.5% YoY
50.15M
43.50M – 56.28M
-87.8% YoY
EBITDA
16.25M
est: 40.80M (-60.2%)
-3.12M
est: 30.54M (-110.2%)
30.41M
est: 29.32M (+3.7%)
23.30M
est: 28.92M (-19.4%)
14.23M
est: 11.36M (+25.2%)
28.38M
est: 14.22M (+99.5%)
39.09M
est: 29.40M (+33.0%)
91.02M
est: 52.05M (+74.9%)
58.31M
est: 79.85M (-27.0%)
35.84M
est: 66.42M (-46.0%)
185.51M
est: 81.90M (+126.5%)
178.34M
est: 83.46M (+113.7%)
166.59M
est: 88.28M (+88.7%)
176.56M
est: 89.61M (+97.0%)
248.61M
est: 130.77M (+90.1%)
224.10M
194.89M – 252.50M
+71.4% YoY
198.36M
171.63M – 221.76M
-11.5% YoY
213.58M
185.27M – 239.70M
+7.7% YoY
278.73M
241.78M – 312.81M
+30.5% YoY
34.05M
29.54M – 38.22M
-87.8% YoY
EBIT
15.90M
est: 40.02M (-60.3%)
-3.67M
est: 29.95M (-112.3%)
30.06M
est: 28.76M (+4.5%)
27.62M
est: 28.36M (-2.6%)
20.23M
est: 20.40M (-0.8%)
23.60M
est: 20.38M (+15.8%)
41.75M
est: 22.26M (+87.5%)
86.05M
est: 12.00M (+617.2%)
66.20M
est: 84.79M (-21.9%)
40.58M
est: 34.18M (+18.7%)
184.73M
est: 42.14M (+338.3%)
174.16M
est: 42.95M (+305.5%)
163.66M
est: 45.43M (+260.3%)
169.94M
est: 46.11M (+268.6%)
238.04M
est: 105.79M (+125.0%)
219.77M
191.13M – 247.63M
+107.7% YoY
194.52M
168.31M – 217.47M
-11.5% YoY
209.46M
181.69M – 235.07M
+7.7% YoY
273.35M
237.11M – 306.77M
+30.5% YoY
33.40M
28.97M – 37.48M
-87.8% YoY
Net Income
-2.71M
est: 118.67M (-102.3%)
-12.85M
est: 65.88M (-119.5%)
6.32M
est: 76.73M (-91.8%)
9.08M
est: 66.80M (-86.4%)
8.57M
est: 8.14M (+5.2%)
12.30M
est: 9.13M (+34.8%)
5.50M
est: 15.13M (-63.6%)
24.54M
est: 29.24M (-16.1%)
19.61M
est: 69.46M (-71.8%)
21.11M
est: 49.19M (-57.1%)
143.46M
est: 60.65M (+136.5%)
-37.85M
est: 61.81M (-161.2%)
105.92M
est: 32.29M (+228.0%)
102.14M
est: 73.21M (+39.5%)
82.70M
est: -2.60M (+3,283.1%)
115.86M
113.71M – 117.80M
+4,559.6% YoY
119.36M
109.89M – 128.84M
+3.0% YoY
126.94M
117.81M – 136.06M
+6.3% YoY
146.96M
121.62M – 170.31M
+15.8% YoY
164.55M
136.19M – 190.71M
+12.0% YoY
SGA
11.43M
est: 20.57M (-44.4%)
10.44M
est: 15.40M (-32.2%)
10.09M
est: 14.78M (-31.7%)
14.31M
est: 14.58M (-1.9%)
16.67M
est: 13.42M (+24.2%)
4.60M
est: 20.91M (-78.0%)
5.67M
est: 18.70M (-69.7%)
6.28M
est: 33.80M (-81.4%)
5.82M
est: 29.91M (-80.5%)
97.72M
est: 27.21M (+259.2%)
9.64M
est: 33.55M (-71.3%)
16.75M
est: 34.19M (-51.0%)
13.33M
est: 36.16M (-63.1%)
91.39M
est: 36.70M (+149.0%)
100.82M
est: 92.61M (+8.9%)
112.99M
98.26M – 127.31M
+22.0% YoY
100.01M
86.53M – 111.81M
-11.5% YoY
107.69M
93.41M – 120.85M
+7.7% YoY
140.53M
121.90M – 157.72M
+30.5% YoY
17.17M
14.89M – 19.27M
-87.8% YoY
EPS
-0.04
est: 0.14 (-131.8%)
-0.21
est: 0.08 (-370.3%)
0.09
est: 0.09 (+0.0%)
0.11
est: 0.08 (+39.6%)
0.11
est: 0.10 (+14.2%)
0.16
est: 0.13 (+22.6%)
0.01
est: 0.10 (-90.4%)
0.04
est: 0.16 (-72.7%)
0.04
est: 0.13 (-72.4%)
0.05
est: 0.12 (-60.2%)
0.25
est: 0.12 (+105.3%)
-0.05
est: 0.15 (-132.6%)
0.13
est: 0.14 (-8.7%)
0.12
est: 0.12 (+0.8%)
0.10
est: 0.12 (-17.2%)
0.14
0.13 – 0.14
+12.9% YoY
0.14
0.13 – 0.15
+4.1% YoY
0.15
0.14 – 0.16
+8.2% YoY
0.17
0.14 – 0.20
+13.4% YoY
0.20
0.16 – 0.23
+12.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-05-28 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-05-27 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-05-26 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-05-25 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-05-22 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-05-21 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-05-20 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-05-19 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-05-18 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-05-15 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-05-14 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-05-13 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-05-12 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-05-11 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-05-08 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-05-07 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-05-06 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-05-05 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-05-04 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-05-01 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-30 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-29 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-28 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-27 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-24 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-23 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-22 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-21 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B 3/5 1/5 3/5 5/5 1/5 3/5 3/5
2026-04-16 B 3/5 1/5 3/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
77.30M
OE per share TTM
0.10
Owner's Yield
4.75%
Maintenance CapEx ratio
72.43%
Maint CapEx / Avg PPE
62.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 64 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Australian Property Securities Index ETF VAP.AX 1.00% 21.25M 0.23%
2 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.55% 482.8K 0.55%
3 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.26% 2.08M 0.30%
4 iShares Edge MSCI Australia Multifactor ETF AUMF.AX 0.25% 249.5K 0.30%
5 BetaShares - Australian Ex-20 Portfolio Diversifier ETF EX20.AX 0.14% 643.8K 0.25%
6 BetaShares - Geared Australian Equities Complex ETF GEAR.AX 0.13% 552.1K 0.78%
7 iShares International Developed Small Cap Value Factor ETF ISVL 0.12% 389.5K 0.31%
8 Xtrackers International Real Estate ETF HAUZ 0.11% 1.18M 0.10%
9 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.11% 4.10M 0.12%
10 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.10% 428.3K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.0K
Shares Outstanding
851.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jason C. Huljich Joint Chief Executive Officer & Executive Director 3M male
John E. McBain Joint Chief Executive Officer & Executive Director 3M male
Simon W. Holt Chief Financial Officer 2M male
André S. Bali Head of Development 195.7K male
Thomasina Ralston Head of Marketing female
Alexandra Koolman General Manager of Communications female
Tim Mitchell Group Head of Investor Relations male
Andrew Essey Chief Investment Officer male
Emily Smith Head of Operations female
Luke J. Fitzgibbon BSci General Counsel & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits