Capricorn Energy PLC (CNE.L)
Edinburgh, GB
Capricorn Energy PLC operates as an autonomous entity in the petroleum sector, managing the entire lifecycle of oil and gas operations from discovery to extraction. Its asset portfolio encompasses a range of exploration prospects, development projects, and active production fields located in the United Kingdom, Israel, Egypt, Mauritania, Mexico, and Suriname. The company primarily focuses its activities across North West Europe, North and West Africa, and Latin America. The firm, which was previously known as Cairn Energy PLC, rebranded to Capricorn Energy PLC in December 2021. Established in 1980, its corporate headquarters are situated in Edinburgh, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.93% | -1.64% | +2.58% | +22.31% | +71.89% | +62.91% | +23.02% | +7.07% | -40.40% | -48.72% | -100.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | -1 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Oil & Gas Exploration & Production: +0.0%-22.6% Q4'25: -26.1% (vs Q4'23)
-
EPS growth Oil & Gas Exploration & Production: +11.9%+92.9% ★ Q4'25: +117.6% (vs Q4'23)
-
FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%+65.9% ★ Q4'25: +101.2% (vs Q4'23)
-
EBIT margin Oil & Gas Exploration & Production: +22.0%+5.3% Q4'25: +10.5% (vs Q4'23)
-
ROIC Oil & Gas Exploration & Production: +5.1%+2.6% Q4'25: +11.1% (vs Q4'23)
-
Share dilution Oil & Gas Exploration & Production: +0.0%-8.4% ★ Q4'25: +77.5% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×6.26× ★ Q4'25: 1.45× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
33.30M
est: 41.60M (-19.9%)
|
410.30M
est: 459.12M (-10.6%)
|
533.40M
est: 497.62M (+7.2%)
|
400.0K
est: 322.41M (-99.9%)
|
57.10M
est: 270.48M (-78.9%)
|
229.60M
est: 237.42M (-3.3%)
|
255.10M
est: 231.62M (+10.1%)
|
177.90M
est: 143.00M (+24.4%)
|
137.73M
est: 127.32M (+8.2%)
|
178.60M
172.06M – 185.15M
+40.3% YoY
|
183.89M
181.52M – 186.25M
+3.0% YoY
|
203.99M
199.00M – 208.98M
+10.9% YoY
|
124.92M
121.86M – 127.97M
-38.8% YoY
|
| EBITDA |
301.50M
est: 23.56M (+1,179.8%)
|
-1.00B
est: 260.01M (-485.9%)
|
370.90M
est: 281.81M (+31.6%)
|
72.60M
est: 182.59M (-60.2%)
|
950.40M
est: 153.18M (+520.5%)
|
3.30M
est: 134.46M (-97.5%)
|
41.70M
est: 87.32M (-52.2%)
|
116.30M
est: 53.91M (+115.7%)
|
7.35M
est: 48.00M (-84.7%)
|
67.33M
64.86M – 69.80M
+40.3% YoY
|
69.32M
68.43M – 70.22M
+3.0% YoY
|
76.90M
75.02M – 78.78M
+10.9% YoY
|
47.09M
45.94M – 48.24M
-38.8% YoY
|
| EBIT |
278.10M
est: -6.25M (+4,546.8%)
|
-1.18B
est: -69.02M (-1,607.1%)
|
147.70M
est: -74.81M (+297.4%)
|
-150.50M
est: -48.47M (-210.5%)
|
876.80M
est: -40.66M (+2,256.2%)
|
-133.80M
est: -35.69M (-274.9%)
|
-85.40M
est: 13.97M (-711.1%)
|
29.50M
est: 8.63M (+241.9%)
|
7.35M
est: 7.68M (-4.3%)
|
10.78M
10.38M – 11.17M
+40.3% YoY
|
11.09M
10.95M – 11.24M
+3.0% YoY
|
12.31M
12.01M – 12.61M
+10.9% YoY
|
7.54M
7.35M – 7.72M
-38.8% YoY
|
| Net Income |
217.80M
est: -20.28M (+1,173.8%)
|
-1.14B
est: -34.55M (-3,186.8%)
|
93.60M
est: 9.67M (+867.6%)
|
-393.80M
est: -5.72M (-6,781.0%)
|
894.50M
est: -16.95M (+5,377.6%)
|
-67.10M
est: -2.37M (-2,729.1%)
|
-144.00M
est: -118.42M (-21.6%)
|
10.60M
est: -2.72M (+489.3%)
|
19.40M
est: -20.24M (+195.8%)
|
50.04M
29.63M – 70.44M
+347.2% YoY
|
51.46M
35.59M – 67.33M
+2.8% YoY
|
90.57M
87.69M – 93.45M
+76.0% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
93.40M
est: 2.52B (-96.3%)
|
53.90M
est: 27.82B (-99.8%)
|
139.30M
est: 30.16B (-99.5%)
|
119.90M
est: 19.54B (-99.4%)
|
103.90M
est: 16.39B (-99.4%)
|
171.50M
est: 14.39B (-98.8%)
|
118.30M
est: 158.29M (-25.3%)
|
37.80M
est: 97.73M (-61.3%)
|
23.99M
est: 87.01M (-72.4%)
|
122.06M
117.59M – 126.53M
+40.3% YoY
|
125.67M
124.05M – 127.28M
+3.0% YoY
|
139.40M
136.00M – 142.81M
+10.9% YoY
|
85.37M
83.28M – 87.45M
-38.8% YoY
|
| EPS |
1.81
est: -0.26 (+798.3%)
|
-9.26
est: -0.44 (-1,997.3%)
|
0.98
est: 0.12 (+692.7%)
|
-1.29
est: -0.07 (-1,663.7%)
|
7.32
est: -0.22 (+3,479.3%)
|
-0.49
est: -0.03 (-1,508.5%)
|
-1.41
est: -1.65 (+14.6%)
|
0.14
est: -0.04 (+468.7%)
|
0.28
est: -0.27 (+204.8%)
|
0.71
0.41 – 0.98
+364.5% YoY
|
0.76
0.50 – 0.94
+7.0% YoY
|
1.26
1.22 – 1.30
+67.0% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-28 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-27 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-26 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-22 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-21 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-20 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-19 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-18 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-15 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Small-Cap Equity Factor ETF ISCF | 0.07% | 477.3K | 0.24% |
| 2 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 41.4K | 0.30% |
| 3 | State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L | 0.01% | 80.7K | 0.20% |
| 4 | State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L | 0.01% | 80.7K | 0.20% |
| 5 | Avantis International Equity ETF AVDE | 0.01% | 1.35M | 0.23% |
| 6 | Avantis Global Small Cap Value UCITS ETF AVGS.L | 0.01% | 77.2K | 0.39% |
| 7 | Avantis International Small Cap Value ETF AVDV | 0.00% | 786.9K | 0.36% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Randall C. Neely | Chief Executive Officer & Director | 1M | male |
| Eddie Ok | Chief Financial Officer | 772.2K | male |
| David Nisbet | Head of Group Corporate Affairs | — | male |
| Nathan Piper | Commercial Director | — | male |
| Paul Alan Ervine | Group Legal Director & Company Secretary | — | male |
| Matthew Bowyer | Technical Director | — | — |
| Geoffrey Probert | Chief Operating Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CNE.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
