Climeon AB (publ) (CLIME-B.ST)
Kista, SE
Established in 2011 and headquartered in Kista, Sweden, Climeon AB (publ) specializes in delivering innovative heat power systems to markets across Sweden, the wider European continent, and Asia. Central to their offerings is the Heat Power System technology, which skillfully converts low-temperature geothermal resources and waste heat expelled from engines and various industrial operations into electrical power. Additionally, the company provides its proprietary Climeon Live software, a cloud-based platform facilitating the remote oversight and operational control of multiple power generation facilities. Complementing these solutions are expert consulting and dedicated support services for their Heat Power System installations. Climeon serves a diverse range of sectors, including geothermal energy, industrial processing, the oil and gas industry, and the maritime domain.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.35% | +9.62% | +39.02% | +26.67% | -13.37% | -16.91% | -22.76% | -90.40% | -98.91% | -99.20% | -99.20% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-03 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Renewable Utilities: +1.3%-68.6% Q1'26: +26.8% (vs Q1'25)
-
EPS growth Renewable Utilities: +6.7%+15.4% ★ Q1'26: +62.3% (vs Q1'25)
-
FCF margin FCF growth · Renewable Utilities: +50.4%-671.9% Q1'26: -188.3% (vs Q1'25)
-
EBIT margin Renewable Utilities: +22.3%-875.2% Q1'26: -360.9% (vs Q1'25)
-
ROIC Renewable Utilities: +3.5%-65.6% Q1'26: -55.5% (vs Q1'25)
-
Share dilution Renewable Utilities: +0.0%+62.8% Q1'26: +43.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×0.00× Q1'26: 0.00× (vs Q1'25)
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. |
Dec 2028 1 Rev. Ana. |
Dec 2029 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
11.86M
est: 19.89M (-40.4%)
|
58.91M
est: 68.58M (-14.1%)
|
116.76M
est: 131.00M (-10.9%)
|
43.33M
est: 110.25M (-60.7%)
|
28.77M
est: 202.34M (-85.8%)
|
13.93M
est: 92.06M (-84.9%)
|
6.19M
est: 140.34M (-95.6%)
|
42.59M
est: 42.00M (+1.4%)
|
13.38M
est: 24.00M (-44.3%)
|
71.00M
71.00M – 71.00M
+195.8% YoY
|
110.00M
110.00M – 110.00M
+54.9% YoY
|
176.00M
176.00M – 176.00M
+60.0% YoY
|
297.00M
297.00M – 297.00M
+68.8% YoY
|
| EBITDA |
-52.63M
est: -19.89M (-164.6%)
|
-81.28M
est: -68.58M (-18.5%)
|
-99.80M
est: -131.00M (+23.8%)
|
-126.91M
est: -110.25M (-15.1%)
|
-74.11M
est: -202.34M (+63.4%)
|
-88.52M
est: -92.06M (+3.8%)
|
-108.33M
est: -140.34M (+22.8%)
|
-56.62M
est: -42.00M (-34.8%)
|
-80.06M
est: -24.00M (-233.6%)
|
-71.00M
-71.00M – -71.00M
-195.8% YoY
|
-110.00M
-110.00M – -110.00M
-54.9% YoY
|
-176.00M
-176.00M – -176.00M
-60.0% YoY
|
-297.00M
-297.00M – -297.00M
-68.8% YoY
|
| EBIT |
-56.57M
est: -19.89M (-184.4%)
|
-84.42M
est: -68.58M (-23.1%)
|
-110.49M
est: -131.00M (+15.7%)
|
-137.55M
est: -110.25M (-24.8%)
|
-102.23M
est: -202.34M (+49.5%)
|
-122.38M
est: -92.06M (-32.9%)
|
-134.18M
est: -140.34M (+4.4%)
|
-89.87M
est: -42.00M (-114.0%)
|
-117.07M
est: -24.00M (-387.8%)
|
-71.00M
-71.00M – -71.00M
-195.8% YoY
|
-110.00M
-110.00M – -110.00M
-54.9% YoY
|
-176.00M
-176.00M – -176.00M
-60.0% YoY
|
-297.00M
-297.00M – -297.00M
-68.8% YoY
|
| Net Income |
-57.45M
est: -289.67M (+80.2%)
|
-103.27M
est: -313.80M (+67.1%)
|
-102.20M
est: -318.31M (+67.9%)
|
-139.81M
est: -396.70M (+64.8%)
|
-107.25M
est: -408.50M (+73.7%)
|
-125.89M
est: -321.86M (+60.9%)
|
-135.77M
est: -266.59M (+49.1%)
|
-103.79M
est: -396.82M (+73.8%)
|
-143.06M
est: -248.45M (+42.4%)
|
-42.58M
-42.58M – -42.58M
+82.9% YoY
|
—
— – —
+100.0% YoY
|
—
— – —
|
—
— – —
|
| SGA |
18.52M
est: 80.83M (-77.1%)
|
32.34M
est: 278.71M (-88.4%)
|
49.15M
est: 532.38M (-90.8%)
|
41.59M
est: 448.07M (-90.7%)
|
43.95M
est: 822.28M (-94.7%)
|
40.44M
est: 374.12M (-89.2%)
|
92.35M
est: 570.33M (-83.8%)
|
—
est: 162.62M (-100.0%)
|
—
est: 92.93M (-100.0%)
|
274.91M
274.91M – 274.91M
+195.8% YoY
|
425.92M
425.92M – 425.92M
+54.9% YoY
|
681.47M
681.47M – 681.47M
+60.0% YoY
|
1.15B
1.15B – 1.15B
+68.7% YoY
|
| EPS |
-15.35
est: -11.07 (-38.6%)
|
-19.06
est: -12.00 (-58.9%)
|
-23.34
est: -12.17 (-91.8%)
|
-27.58
est: -15.17 (-81.8%)
|
-19.26
est: -15.62 (-23.3%)
|
-11.68
est: -12.31 (+5.1%)
|
-5.81
est: -10.19 (+43.0%)
|
-3.97
est: -9.32 (+57.4%)
|
-3.36
est: -5.83 (+42.4%)
|
-1.00
-1.00 – -1.00
+82.9% YoY
|
—
— – —
+100.0% YoY
|
—
— – —
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-05 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-04 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Lena Sundquist | Chief Executive Officer | 3M | female |
| Thomas Ostrom | Founder & Independent Director | 100.0K | male |
| Fredrik Thoren | Executive Vice President of Marine | — | male |
| Carl Frykfeldt | Head of Finance | — | male |
| Jonas Måhlén | Chief Technology Officer | — | male |
| Henrik Osterman | Executive Vice President R&D | — | male |
| Fredrik Nimander | Chief Operating Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CLIME-B.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
