Subscribe

CK Power Public Company Limited (CKP.BK)

THB2.58 -0.02 (-0.77%)
TH SET Utilities Renewable Utilities
Address No. 587 Viriyathavorn Buildin 10400
Bangkok, BM, TH
CEO Thanawat Trivisvavet
IPO 2013-07-18
ISIN TH4536010Z09

Explore sections of this company profile

Description

CK Power Public Company Limited, through its various holdings, produces and distributes electrical power and steam both within Thailand and on a global scale. Its operations are structured around three distinct segments: hydroelectric power generation, solar power generation, and thermal power generation. The company's infrastructure includes two hydroelectric facilities with a combined capacity of 1,900 MW, nine solar energy sites contributing 29 MW, and two cogeneration thermal plants boasting an installed capacity of 238 MW. Additionally, CK Power provides advisory and other support services for electricity production initiatives. This Bangkok, Thailand-based enterprise was established in 2011.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB2.58 -0.02 (-0.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
0.09
Float Shares
1.65B
Free Float %
20.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.54% -1.71% -0.86% -8.73% -2.54% -4.96% -23.33% -38.17% -57.80% +7.48% -24.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.58
Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.90
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Renewable Utilities: +1.3%
    -1.0% Q1'26: -18.4% (vs Q1'25)
  • EPS growth Renewable Utilities: +6.7%
    +100.0% Q1'26: +154.0% (vs Q1'25)
  • FCF margin FCF growth · Renewable Utilities: +50.4%
    +35.1% Q1'26: +37.3% (vs Q1'25)
  • EBIT margin Renewable Utilities: +22.3%
    +23.0% Q1'26: +12.1% (vs Q1'25)
  • ROIC Renewable Utilities: +3.5%
    +3.4% Q1'26: +2.2% (vs Q1'25)
  • Share dilution Renewable Utilities: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×
    7.46× Q1'26: 6.87× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.12) × ERP
WACC = 37% × Ke + 63% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.58
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
6 EPS Ana.
Dec 2027
7 Rev. Ana.
7 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
Revenue
6.70B
est: 6.88B (-2.6%)
6.26B
est: 6.62B (-5.4%)
6.77B
est: 7.39B (-8.4%)
9.07B
est: 9.54B (-4.9%)
8.22B
est: 11.75B (-30.0%)
7.18B
est: 7.59B (-5.4%)
8.51B
est: 9.59B (-11.3%)
10.59B
est: 10.77B (-1.7%)
10.29B
est: 10.78B (-4.6%)
10.21B
est: 10.39B (-1.7%)
10.11B
est: 10.37B (-2.6%)
9.85B
9.43B – 10.36B
-5.0% YoY
9.81B
9.10B – 11.24B
-0.4% YoY
9.86B
9.59B – 10.12B
+0.5% YoY
9.00B
8.49B – 9.89B
-8.7% YoY
9.04B
8.52B – 9.93B
+0.4% YoY
EBITDA
3.76B
est: 3.48B (+8.1%)
3.23B
est: 3.35B (-3.5%)
3.55B
est: 3.74B (-5.2%)
4.58B
est: 4.83B (-5.0%)
4.30B
est: 5.95B (-27.8%)
3.26B
est: 3.84B (-15.1%)
4.45B
est: 4.86B (-8.4%)
6.05B
est: 5.46B (+10.9%)
5.14B
est: 5.41B (-5.0%)
4.94B
est: 5.22B (-5.4%)
4.39B
est: 5.21B (-15.8%)
4.95B
4.74B – 5.21B
-5.0% YoY
4.93B
4.57B – 5.65B
-0.4% YoY
4.95B
4.82B – 5.08B
+0.5% YoY
4.52B
4.26B – 4.97B
-8.7% YoY
4.54B
4.28B – 4.99B
+0.4% YoY
EBIT
1.90B
est: 1.92B (-1.3%)
1.35B
est: 1.85B (-27.1%)
1.59B
est: 2.07B (-23.2%)
2.50B
est: 2.66B (-6.1%)
2.26B
est: 3.28B (-31.3%)
1.18B
est: 2.12B (-44.4%)
2.36B
est: 2.68B (-12.1%)
3.97B
est: 3.01B (+31.8%)
3.08B
est: 3.15B (-2.3%)
2.88B
est: 3.04B (-5.3%)
2.33B
est: 3.04B (-23.4%)
2.88B
2.76B – 3.03B
-5.0% YoY
2.87B
2.66B – 3.29B
-0.4% YoY
2.88B
2.81B – 2.96B
+0.5% YoY
2.63B
2.48B – 2.89B
-8.7% YoY
2.64B
2.49B – 2.91B
+0.4% YoY
Net Income
411.88M
est: 541.96M (-24.0%)
55.06M
est: 447.12M (-87.7%)
158.77M
est: 223.56M (-29.0%)
599.07M
est: 672.65M (-10.9%)
768.90M
est: 325.18M (+136.5%)
404.71M
est: 894.23M (-54.7%)
2.18B
est: 2.35B (-7.4%)
2.44B
est: 2.52B (-3.4%)
1.46B
est: 1.18B (+24.2%)
1.34B
est: 1.54B (-13.0%)
2.78B
est: 2.18B (+27.8%)
1.82B
1.55B – 2.01B
-16.3% YoY
1.98B
1.38B – 2.30B
+8.4% YoY
2.24B
1.95B – 2.33B
+13.5% YoY
— – —
-100.0% YoY
— – —
SGA
344.56M
est: 354.71M (-2.9%)
809.55M
est: 341.29M (+137.2%)
414.21M
est: 381.28M (+8.6%)
465.15M
est: 491.90M (-5.4%)
442.34M
est: 606.26M (-27.0%)
427.68M
est: 391.28M (+9.3%)
494.43M
est: 494.73M (-0.1%)
525.78M
est: 555.81M (-5.4%)
462.97M
est: 526.60M (-12.1%)
465.43M
est: 507.78M (-8.3%)
464.34M
est: 506.76M (-8.4%)
481.20M
460.90M – 506.38M
-5.0% YoY
479.12M
444.42M – 549.16M
-0.4% YoY
481.57M
468.66M – 494.49M
+0.5% YoY
439.77M
414.60M – 483.34M
-8.7% YoY
441.43M
416.16M – 485.17M
+0.4% YoY
EPS
0.06
est: 0.07 (-10.0%)
0.01
est: 0.06 (-81.8%)
0.02
est: 0.03 (-27.3%)
0.08
est: 0.08 (-1.7%)
0.10
est: 0.04 (+150.0%)
0.05
est: 0.11 (-54.5%)
0.27
est: 0.29 (-6.7%)
0.30
est: 0.31 (-4.1%)
0.18
est: 0.14 (+24.3%)
0.17
est: 0.19 (-8.1%)
0.34
est: 0.28 (+23.3%)
0.21
0.19 – 0.25
-22.9% YoY
0.23
0.17 – 0.28
+6.5% YoY
0.27
0.24 – 0.29
+18.5% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-11 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-08 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-06 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-05 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-29 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-21 B 3/5 1/5 2/5 4/5 2/5 4/5 4/5
2026-04-20 B 3/5 1/5 2/5 4/5 2/5 4/5 4/5
2026-04-17 B 3/5 1/5 2/5 4/5 2/5 4/5 4/5
2026-04-16 B 3/5 1/5 2/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.04B
OE per share TTM
0.50
Owner's Yield
20.72%
Maintenance CapEx ratio
88.50%
Maint CapEx / Avg PPE
263.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 102.5K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.91M
Shares Outstanding
8.13B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Thanawat Trivisvavet MD, Company Secretary & Executive Director 780.0K male
Plew Trivisvavet Executive Director 740.0K male
Nattavut Trivisvavet Executive Director 740.0K male
Rujira Chuaybamrung Head of Compliance Unit & Assistant MD of Business Controlling female
Thitipat Nananukool Assistant Managing Director of Finance & Accounting male
Tuangporn Bunyasaranand Assistant Managing Director of Corporation Communication and Sustainability Management female
Jessadin Suwanbubpa Assistant Managing Director of Human Resources male
Tummakajorn Nuntapong Head of Investor Relations Division male
Jiraporn Putiparsoed Head of Internal Audit Unit female
Muntana Auekitkarjorn Senior Deputy Managing Director of Corporate Planning female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits