Subscribe

Carbonxt Group Limited (CG1.AX)

AUD0.07 +0.00 (+0.00%)
US ASX Basic Materials Chemicals - Specialty
Address 3951 NW 48th Terrace 32606
Gainesville, FL, US
CEO Warren D. Murphy
IPO 2018-01-22
ISIN AU000000CG18

Explore sections of this company profile

Description

Carbonxt Group Limited is a cleantech firm focused on creating and distributing advanced activated carbon (AC) products. These solutions are designed to remove pollutants from industrial processes throughout the United States. The company's offerings include powdered activated carbon and AC pellets, primarily employed in industrial air purification, wastewater treatment, and various other liquid and gas phase applications. Their core function is to capture mercury and sulfur, thereby lowering harmful emissions released into the atmosphere. Carbonxt Group Limited was founded in 2001 and is headquartered in Gainesville, Florida.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.07 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
161.0K
Beta
-0.62
Float Shares
429.13M
Free Float %
99.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.37% -1.37% -13.25% -17.24% -23.40% -34.55% +56.52% -25.66% -47.96% -88.73% -88.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.07
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-4.60
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +7.1% Q4'25: +0.9% (vs Q4'23)
  • EPS growth Chemicals - Specialty: +13.2%
    +34.1% Q4'25: +23.0% (vs Q4'23)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    -39.7% Q4'25: +7.7% (vs Q4'23)
  • EBIT margin Chemicals - Specialty: +8.8%
    -13.8% Q4'25: -6.8% (vs Q4'23)
  • ROIC Chemicals - Specialty: +5.6%
    -9.5% Q4'25: -11.0% (vs Q4'23)
  • Share dilution Chemicals - Specialty: +0.1%
    +26.4% Q4'25: +52.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    -10.99× Q4'25: 7.69× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.61) × ERP
WACC = 65% × Ke + 35% × Kd (22.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Jun 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
6.28M
est: 6.40M (-1.9%)
18.05M
est: 19.04M (-5.2%)
15.60M
est: 6.40M (+143.8%)
12.33M
est: 19.04M (-35.3%)
18.33M
est: 27.10M (-32.4%)
15.43M
est: 40.01M (-61.4%)
15.12M
est: 46.00M (-67.1%)
16.20M
est: 6.40M (+153.1%)
6.40M
6.40M – 6.40M
+0.0% YoY
19.04M
19.04M – 19.04M
+197.5% YoY
27.10M
27.10M – 27.10M
+42.3% YoY
40.01M
40.01M – 40.01M
+47.6% YoY
46.00M
46.00M – 46.00M
+15.0% YoY
EBITDA
-6.70M
est: -940.3K (-612.3%)
-5.12M
est: -2.80M (-83.2%)
-2.03M
est: -33.15M (+93.9%)
-2.86M
est: -2.80M (-2.3%)
-1.59M
est: -3.98M (+60.1%)
-2.32M
est: -12.59M (+81.6%)
-2.75M
est: -6.76M (+59.3%)
-1.35M
est: -940.3K (-43.6%)
-940.3K
-940.3K – -940.3K
+0.0% YoY
-2.80M
-2.80M – -2.80M
-197.5% YoY
-3.98M
-3.98M – -3.98M
-42.3% YoY
-5.88M
-5.88M – -5.88M
-47.6% YoY
-6.76M
-6.76M – -6.76M
-15.0% YoY
EBIT
-6.92M
est: -1.74M (-297.6%)
-6.10M
est: -5.17M (-17.9%)
-3.44M
est: -31.29M (+89.0%)
-4.56M
est: -5.17M (+12.0%)
-3.73M
est: -7.37M (+49.4%)
-4.76M
est: -7.09M (+32.8%)
-5.12M
est: -12.50M (+59.0%)
-2.24M
est: -1.74M (-28.8%)
-1.74M
-1.74M – -1.74M
+0.0% YoY
-5.17M
-5.17M – -5.17M
-197.5% YoY
-7.37M
-7.37M – -7.37M
-42.3% YoY
-10.87M
-10.87M – -10.87M
-47.6% YoY
-12.50M
-12.50M – -12.50M
-15.0% YoY
Net Income
-7.16M
est: -27.63M (+74.1%)
-6.67M
est: -28.84M (+76.9%)
-4.39M
est: -32.22M (+86.4%)
-5.33M
est: -28.84M (+81.5%)
-4.46M
est: 6.92M (-164.4%)
-5.98M
est: -9.84M (+39.2%)
-8.12M
est: 39.83M (-120.4%)
-6.76M
est: -27.63M (+75.5%)
-27.63M
-27.63M – -27.63M
+0.0% YoY
-28.84M
-28.84M – -28.84M
-4.4% YoY
6.92M
6.92M – 6.92M
+124.0% YoY
31.89M
31.89M – 31.89M
+360.6% YoY
39.83M
39.83M – 39.83M
+24.9% YoY
SGA
7.63M
est: 2.81M (+171.7%)
7.36M
est: 8.36M (-11.9%)
6.61M
est: 2.81M (+135.5%)
5.98M
est: 5.51M (+8.4%)
6.49M
est: 11.89M (-45.4%)
6.44M
est: 8.34M (-22.8%)
8.16M
est: 20.19M (-59.6%)
6.44M
est: 2.81M (+129.3%)
2.81M
2.81M – 2.81M
+0.0% YoY
8.36M
8.36M – 8.36M
+197.5% YoY
11.89M
11.89M – 11.89M
+42.3% YoY
17.55M
17.55M – 17.55M
+47.6% YoY
20.19M
20.19M – 20.19M
+15.0% YoY
EPS
-0.11
est: -0.07 (-49.7%)
-0.08
est: -0.08 (+1.0%)
-0.04
est: -0.07 (+40.6%)
-0.04
est: -0.08 (+48.9%)
-0.03
est: 0.02 (-235.8%)
-0.02
est: 0.08 (-128.8%)
-0.03
est: 0.11 (-125.8%)
-0.02
est: -0.07 (+75.5%)
-0.07
-0.07 – -0.07
+0.0% YoY
-0.08
-0.08 – -0.08
-4.4% YoY
0.02
0.02 – 0.02
+124.0% YoY
0.08
0.08 – 0.08
+360.6% YoY
0.11
0.11 – 0.11
+24.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-01 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.81M
OE per share TTM
-0.01
Owner's Yield
-5.96%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
67.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-248.9K
Shares Outstanding
433.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
David Mazyck Director of Technology & Director 722.4K
Warren D. Murphy MD, Chief Executive Officer & Director 334.5K male
Laura Newell Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits