Subscribe

BayWa AG (BYW6.DE)

EUR2.66 +0.13 (+4.94%)
DE XETRA Industrials Industrial - Distribution
Address Arabellastrasse 4 81925
Munich, BY, DE
CEO Oliver Zipse
Website baywa.com
IPO 2001-04-19
ISIN DE0005194062

Explore sections of this company profile

Also trades on Deutsche Börse · BYW.DE (EUR) Deutsche Börse · BYW6.DE (EUR) London Stock Exchange · 0AH7.L (EUR) Swiss Exchange · BYW6.SW (EUR)
Description

BayWa AG engages in the provision of trade and logistics services. It operates through the following segments: Agriculture, Construction, Technology, Energy, and Innovation and Digitalization. The Agriculture segment focuses on national and international trade, and distribution and logistics activities for grain, oilseed, and additional products. The Construction segment sells building materials to commercial enterprises and municipalities. The Technology segment offers a range of machines, devices, and systems for all areas of agriculture. The Energy segment covers trading in mineral oils, fuels and lubricants, and the filling station business. The Innovation and Digitalization segment includes the development and marketing of digital offerings. The company was founded in 1923 and is headquartered in Munich, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR2.66 +0.13 (+4.94%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30.9K
Beta
0.40
Float Shares
12.12M
Free Float %
33.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.27% -4.23% +1.49% -11.40% -22.29% -16.31% -67.15% -92.68% -93.08% -91.22% -60.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.66
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.56
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    -10.0% Q2'25: -37.9% (vs Q2'24)
  • EPS growth Industrial - Distribution: +8.9%
    -1,073.4% Q2'25: -144.5% (vs Q2'24)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    -1.0% Q2'25: -5.0% (vs Q2'24)
  • EBIT margin Industrial - Distribution: +5.8%
    -4.9% Q2'25: -3.7% (vs Q2'24)
  • ROIC Industrial - Distribution: +7.4%
    -21.3% Q2'25: -11.5% (vs Q2'24)
  • Share dilution Industrial - Distribution: +0.0%
    +0.8% Q2'25: +1.2% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    -41.54× Q2'25: -20.77× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.44) × ERP
WACC = 2% × Ke + 98% × Kd (8.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.66
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
8.91B
est: 8.69B (+2.6%)
7.39B
est: 7.98B (-7.3%)
8.03B
est: 8.07B (-0.5%)
9.72B
est: 9.06B (+7.3%)
10.73B
est: 10.32B (+4.0%)
15.96B
est: 16.24B (-1.7%)
15.20B
est: 15.63B (-2.7%)
14.93B
est: 14.96B (-0.2%)
15.41B
est: 15.37B (+0.3%)
16.06B
est: 16.04B (+0.1%)
16.63B
est: 16.60B (+0.1%)
17.06B
est: 17.12B (-0.3%)
16.48B
est: 16.86B (-2.2%)
19.84B
est: 18.73B (+5.9%)
27.06B
est: 26.27B (+3.0%)
23.99B
est: 23.57B (+1.8%)
21.60B
est: 22.82B (-5.4%)
11.83B
est.
10.06B
10.06B – 10.06B
-14.9% YoY
10.17B
10.17B – 10.17B
+1.1% YoY
EBITDA
266.28M
est: 150.47M (+77.0%)
214.12M
est: 117.46M (+82.3%)
199.65M
est: 127.21M (+56.9%)
255.91M
est: 187.28M (+36.6%)
311.92M
est: 175.61M (+77.6%)
316.51M
est: 311.98M (+1.5%)
286.56M
est: 267.72M (+7.0%)
293.92M
est: 164.41M (+78.8%)
278.89M
est: 159.56M (+74.8%)
326.10M
est: 141.50M (+130.5%)
327.60M
est: 209.88M (+56.1%)
414.50M
est: 160.03M (+159.0%)
467.10M
est: 194.73M (+139.9%)
578.80M
est: 201.05M (+187.9%)
851.50M
est: 205.99M (+313.4%)
607.60M
est: 210.06M (+189.3%)
-137.50M
est: 492.72M (-127.9%)
255.34M
est.
217.22M
217.22M – 217.22M
-14.9% YoY
219.60M
219.60M – 219.60M
+1.1% YoY
EBIT
170.09M
est: 130.49M (+30.3%)
119.75M
est: 137.76M (-13.1%)
132.33M
est: 103.23M (+28.2%)
153.74M
est: 122.31M (+25.7%)
192.12M
est: 153.91M (+24.8%)
228.72M
est: 267.82M (-14.6%)
158.85M
est: 181.94M (-12.7%)
163.76M
est: 113.75M (+44.0%)
151.01M
est: 154.09M (-2.0%)
164.05M
est: 128.10M (+28.1%)
184.70M
est: 132.95M (+38.9%)
201.30M
est: 159.21M (+26.4%)
220.70M
est: 162.51M (+35.8%)
292.60M
est: 167.78M (+74.4%)
497.70M
est: 171.91M (+189.5%)
324.30M
est: 175.30M (+85.0%)
-1.06B
est: 50.10M (-2,215.3%)
25.96M
est.
22.09M
22.09M – 22.09M
-14.9% YoY
22.33M
22.33M – 22.33M
+1.1% YoY
Net Income
76.74M
est: 53.12M (+44.5%)
59.39M
est: 53.27M (+11.5%)
66.84M
est: 45.54M (+46.8%)
69.80M
est: 56.11M (+24.4%)
96.71M
est: 56.47M (+71.3%)
98.20M
est: 154.63M (-36.5%)
70.19M
est: 94.34M (-25.6%)
48.20M
est: 59.82M (-19.4%)
31.13M
est: 49.42M (-37.0%)
39.35M
est: 32.32M (+21.7%)
32.30M
est: 40.30M (-19.9%)
61.10M
est: 33.28M (+83.6%)
35.90M
est: 36.39M (-1.3%)
70.70M
est: 37.57M (+88.2%)
168.10M
est: 38.49M (+336.7%)
-98.10M
est: 39.25M (-349.9%)
-1.16B
est: -198.91M (-480.8%)
-338.55M
est.
-136.94M
-136.94M – -136.94M
+59.6% YoY
-70.10M
-70.10M – -70.10M
+48.8% YoY
SGA
355.31M
est: 88.72M (+300.5%)
342.25M
est: 81.48M (+320.1%)
359.50M
est: 82.45M (+336.0%)
97.25M
est: 332.15M (-70.7%)
112.41M
est: 379.79M (-70.4%)
114.75M
est: 585.05M (-80.4%)
119.87M
est: 1.18B (-89.8%)
125.63M
est: 1.20B (-89.6%)
132.43M
est: 1.31B (-89.9%)
146.10M
est: 1.39B (-89.5%)
151.80M
est: 1.43B (-89.4%)
180.80M
est: 1.53B (-88.2%)
166.20M
est: 1.55B (-89.3%)
194.50M
est: 1.60B (-87.8%)
216.50M
est: 1.64B (-86.8%)
228.40M
est: 1.67B (-86.3%)
295.00M
est: 233.11M (+26.5%)
120.81M
est.
102.77M
102.77M – 102.77M
-14.9% YoY
103.89M
103.89M – 103.89M
+1.1% YoY
EPS
1.72
est: 1.84 (-6.5%)
1.33
est: 1.31 (+1.9%)
1.48
est: 1.73 (-14.6%)
1.48
est: 1.95 (-24.2%)
2.82
est: 1.92 (+46.5%)
2.85
est: 2.97 (-4.1%)
1.78
est: 1.61 (+10.4%)
1.39
est: 1.76 (-20.9%)
0.90
est: 0.87 (+3.9%)
1.13
est: 1.08 (+4.3%)
0.56
est: 0.73 (-23.4%)
0.80
est: 0.77 (+3.7%)
1.02
est: 0.57 (+79.6%)
1.63
est: 0.88 (+84.2%)
4.36
est: 2.86 (+52.5%)
-2.84
est: 0.26 (-1,189.2%)
-32.15
est: -5.51 (-484.0%)
-9.37
est.
-3.79
-3.79 – -3.79
+59.6% YoY
-1.94
-1.94 – -1.94
+48.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-980.48M
OE per share TTM
-27.42
Owner's Yield
-984.34%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
13.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 92.9K 0.28%
2 Avantis Responsible International Equity ETF AVSD 0.00% 1.2K 0.23%
3 Dimensional - International Vector Equity ETF DXIV 0.00% 363.37 0.53%
4 Avantis International Equity ETF AVDE 0.00% 29.0K 0.23%
5 Avantis International Small Cap Equity ETF AVDS 0.00% 78.71 0.30%
6 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-47.9K
Shares Outstanding
35.77M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Marlen Wienert Head of the Agriculture I - Agricultural Equipment Business Div. & Member of the Management Board 711.6K
Josko Radeljic Head of Investor Relations male
Matthias Johannes Rapp Chief Financial Officer & Member of Executive Board
Michael Baur Chief Restructuring Officer & Member of the Board of Management male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits