Subscribe

BW Energy Limited (BWE.OL)

NOK50.60 -0.50 (-0.98%)
NO OSL Energy Oil & Gas Exploration & Production
Address Drammensveien 151 277
Oslo, NO
CEO Carl Krogh Arnet
IPO 2020-02-19
ISIN BMG0702P1086

Explore sections of this company profile

Also trades on Oslo Stock Exchange · BWE.OL (NOK) Other OTC · BWEFF (USD)
Description

BW Energy Limited is an energy company specializing in the full cycle of oil and natural gas operations, including acquiring new fields, exploring for resources, developing production facilities, and extracting hydrocarbons, with activities concentrated in West Africa and Brazil. Its primary assets include stakes in three key hydrocarbon licenses: Dussafu situated in Gabon, Maromba located in Brazil, and Kudu off the coast of Namibia. The firm was established in 2016 and maintains its corporate headquarters in Oslo, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK50.60 -0.50 (-0.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
146.2K
Beta
0.34
Float Shares
52.47M
Free Float %
20.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.02% +5.13% +7.41% +21.22% +52.31% +22.60% +86.79% +127.15% +149.58% +145.96% +145.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
50.60
Quality scores
Altman Z-Score
1.02
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +0.0%
    +2.6% Q1'26: -39.1% (vs Q1'25)
  • EPS growth Oil & Gas Exploration & Production: +11.9%
    -17.2% Q1'26: -60.6% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%
    +14.1% Q1'26: -96.2% (vs Q1'25)
  • EBIT margin Oil & Gas Exploration & Production: +22.0%
    +25.3% Q1'26: +36.0% (vs Q1'25)
  • ROIC Oil & Gas Exploration & Production: +5.1%
    +8.0% Q1'26: +7.2% (vs Q1'25)
  • Share dilution Oil & Gas Exploration & Production: +0.0%
    +0.2% Q1'26: -1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×
    2.34× Q1'26: 2.71× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 63% × Ke + 37% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 50.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Dec 2029
3 Rev. Ana.
2 EPS Ana.
Dec 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
160.30M
est: 150.41M (+6.6%)
271.50M
est: 272.52M (-0.4%)
277.60M
est: 302.82M (-8.3%)
507.30M
est: 64.25M (+689.5%)
795.20M
est: 792.77M (+0.3%)
815.88M
est: 836.04M (-2.4%)
851.64M
829.47M – 873.81M
+1.9% YoY
1.01B
907.28M – 1.14B
+19.1% YoY
2.03B
1.88B – 2.20B
+99.7% YoY
2.38B
2.21B – 2.58B
+17.5% YoY
1.79B
1.66B – 1.94B
-24.7% YoY
EBITDA
73.70M
est: 74.35M (-0.9%)
118.20M
est: 216.01M (-45.3%)
161.00M
est: 294.63M (-45.4%)
220.50M
est: 32.48M (+578.8%)
446.70M
est: 616.85M (-27.6%)
420.91M
est: 422.64M (-0.4%)
430.53M
419.32M – 441.73M
+1.9% YoY
512.76M
458.65M – 578.73M
+19.1% YoY
1.02B
951.16M – 1.11B
+99.7% YoY
1.20B
1.12B – 1.31B
+17.5% YoY
906.20M
841.59M – 982.76M
-24.7% YoY
EBIT
2.80M
est: 40.81M (-93.1%)
98.40M
est: 152.09M (-35.3%)
100.90M
est: 207.44M (-51.4%)
141.50M
est: 20.46M (+591.4%)
265.80M
est: 251.30M (+5.8%)
206.70M
est: 266.27M (-22.4%)
271.24M
264.17M – 278.30M
+1.9% YoY
323.04M
288.96M – 364.61M
+19.1% YoY
645.24M
599.24M – 699.76M
+99.7% YoY
758.29M
704.22M – 822.35M
+17.5% YoY
570.91M
530.21M – 619.15M
-24.7% YoY
Net Income
-41.10M
est: -26.07M (-57.6%)
52.00M
est: 75.20M (-30.9%)
45.00M
est: 26.10M (+72.4%)
81.00M
est: 13.40M (+504.4%)
165.90M
est: 155.13M (+6.9%)
137.01M
est: 130.04M (+5.4%)
180.85M
156.97M – 204.74M
+39.1% YoY
258.52M
95.75M – 421.30M
+42.9% YoY
556.80M
357.37M – 756.23M
+115.4% YoY
566.73M
514.20M – 628.98M
+1.8% YoY
491.67M
446.10M – 545.68M
-13.2% YoY
SGA
est: 4.41M (-100.0%)
est: 6.01M (-100.0%)
est: 376.2K (-100.0%)
est: 4.62M (-100.0%)
23.88M
est: 4.89M (+387.9%)
4.99M
4.86M – 5.12M
+1.9% YoY
5.94M
5.31M – 6.70M
+19.1% YoY
11.86M
11.01M – 12.86M
+99.7% YoY
13.94M
12.94M – 15.12M
+17.5% YoY
10.49M
9.75M – 11.38M
-24.7% YoY
EPS
-0.18
est: -0.10 (-78.1%)
0.20
est: 0.18 (+12.5%)
0.17
est: 0.29 (-41.5%)
0.31
est: 0.05 (+496.8%)
0.64
est: 0.59 (+7.6%)
0.53
est: 0.50 (+6.3%)
0.70
0.61 – 0.79
+40.3% YoY
0.94
0.37 – 1.63
+34.3% YoY
2.32
1.38 – 2.92
+147.0% YoY
2.19
1.99 – 2.43
-5.6% YoY
1.90
1.73 – 2.11
-13.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-22 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-21 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-20 B+ 3/5 1/5 4/5 4/5 2/5 3/5 4/5
2026-05-19 B+ 3/5 1/5 4/5 4/5 2/5 3/5 4/5
2026-05-18 B+ 3/5 1/5 4/5 4/5 2/5 3/5 4/5
2026-05-15 B+ 3/5 1/5 4/5 4/5 2/5 3/5 4/5
2026-05-13 B+ 3/5 1/5 4/5 4/5 2/5 3/5 4/5
2026-05-12 B+ 3/5 1/5 4/5 4/5 2/5 3/5 4/5
2026-05-11 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-08 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-07 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-06 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-05 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-04 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-04-30 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-04-29 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-24 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-638.08M
OE per share TTM
-2.44
Owner's Yield
-4.28%
Maintenance CapEx ratio
1,122.64%
Maint CapEx / Avg PPE
216.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 35 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - MSCI Norway ETF NORW 0.13% 109.1K 0.50%
2 iShares MSCI Norway ETF ENOR 0.13% 116.5K 0.53%
3 iShares MSCI Europe Small-Cap ETF IEUS 0.02% 30.6K 0.41%
4 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.02% 591.0K 0.30%
5 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.01% 114.8K 0.30%
6 Avantis International Small Cap Equity ETF AVDS 0.01% 36.8K 0.30%
7 Dimensional - International Small Cap Value ETF DISV 0.01% 518.6K 0.42%
8 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.01% 69.2K 0.41%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.30M 0.06%
10 Dimensional - International Small Cap ETF DFIS 0.01% 304.2K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
405.3K
Shares Outstanding
258.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Brice Morlot Chief Operating Officer male
Carl Krogh Arnet Chief Executive Officer male
Jerome Bertheau Chief Technology Officer male
Liana Almeida Chief Human Resources Officer female
Tara Leiter Chief Legal Officer female
Thomas Kolanski Chief Commercial Officer male
Thomas Moe Young Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings reports

Stock splits