Subscribe

Borregaard ASA (BRG.OL)

NOK151.40 +2.00 (+1.34%)
NO OSL Basic Materials Chemicals - Specialty
Address Hjalmar Wessels vei 6 1701
Sarpsborg, NO
CEO Tom Erik Foss-Jacobsen
IPO 2012-10-18
ISIN NO0010657505

Explore sections of this company profile

Also trades on Oslo Stock Exchange · BRG.OL (NOK) Other OTC · BRGAY (USD) Other OTC · BRRDF (USD)
Description

Borregaard ASA, established in 2012 and headquartered in Sarpsborg, Norway, is a global enterprise focused on the development, production, and marketing of specialized biomaterials, biochemicals, and biofuels. Its market presence extends across Norway, the broader European region, the United States, Asia, and various other international territories. The company's operations are structured around three distinct divisions: BioSolutions, BioMaterials, and Fine Chemicals. The BioSolutions segment provides biopolymers crucial for numerous applications, including agrochemicals, battery manufacturing, industrial binding, and construction. This division also supplies biovanillin to the flavor and fragrance industries, as well as the food and beverage sector. In the BioMaterials segment, Borregaard offers specialty cellulose, utilized as a raw material in the production of items such as cellulose ethers, cellulose acetate, and other specialized products. It further manufactures cellulose fibrils for diverse industrial purposes. Lastly, the Fine Chemicals segment delivers fine chemical intermediates, particularly for contrast agents, in addition to bioethanol.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK151.40 +2.00 (+1.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
149.6K
Beta
0.57
Float Shares
80.14M
Free Float %
80.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.59% -4.55% -6.30% -19.23% -24.84% -27.37% -23.80% -22.48% -24.52% +124.00% +589.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
151.40
DCF (Unlevered) 150.24 -0.8%
DCF (Levered) 110.19 -27.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 3 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.68
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +1.0% Q1'26: -1.5% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -24.6% Q1'26: -27.8% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +9.4% Q1'26: -1.4% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +16.9% Q1'26: +12.9% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +11.1% Q1'26: +9.3% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    0.0% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    1.17× Q1'26: 1.33× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.59) × ERP
WACC = 87% × Ke + 13% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 150.24 Current price: 151.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
5 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
3.94B
est: 4.01B (-1.7%)
4.00B
est: 3.94B (+1.5%)
3.94B
est: 4.04B (-2.5%)
4.16B
est: 4.12B (+1.1%)
4.49B
est: 4.44B (+1.2%)
4.62B
est: 4.60B (+0.4%)
4.79B
est: 4.75B (+0.8%)
5.06B
est: 5.06B (+0.1%)
5.33B
est: 5.18B (+2.9%)
5.81B
est: 5.56B (+4.3%)
6.78B
est: 6.86B (-1.2%)
7.02B
est: 7.24B (-3.0%)
7.50B
est: 7.57B (-0.8%)
7.58B
est: 7.61B (-0.4%)
7.83B
7.67B – 7.98B
+2.8% YoY
8.23B
7.93B – 8.44B
+5.1% YoY
8.65B
8.58B – 8.72B
+5.2% YoY
EBITDA
712.00M
est: 944.19M (-24.6%)
733.00M
est: 618.64M (+18.5%)
764.00M
est: 674.35M (+13.3%)
802.00M
est: 676.99M (+18.5%)
1.03B
est: 810.41M (+27.2%)
1.05B
est: 1.02B (+3.8%)
926.00M
est: 1.06B (-12.8%)
976.00M
est: 979.97M (-0.4%)
1.06B
est: 922.77M (+14.3%)
1.36B
est: 934.38M (+45.0%)
1.68B
est: 998.41M (+68.3%)
1.79B
est: 1.88B (-5.0%)
1.86B
est: 1.95B (-4.8%)
1.87B
est: 1.97B (-5.4%)
2.03B
1.99B – 2.07B
+2.8% YoY
2.13B
2.06B – 2.19B
+5.1% YoY
2.24B
2.22B – 2.26B
+5.2% YoY
EBIT
491.00M
est: 643.90M (-23.7%)
502.00M
est: 463.49M (+8.3%)
463.00M
est: 514.23M (-10.0%)
533.00M
est: 473.48M (+12.6%)
746.00M
est: 573.64M (+30.0%)
744.00M
est: 783.84M (-5.1%)
598.00M
est: 761.94M (-21.5%)
554.00M
est: 608.91M (-9.0%)
578.00M
est: 582.47M (-0.8%)
935.00M
est: 589.80M (+58.5%)
1.21B
est: 630.22M (+92.2%)
1.30B
est: 1.25B (+3.3%)
1.31B
est: 1.30B (+0.6%)
1.28B
est: 1.32B (-3.1%)
1.35B
1.33B – 1.38B
+2.8% YoY
1.42B
1.37B – 1.46B
+5.1% YoY
1.50B
1.48B – 1.51B
+5.2% YoY
Net Income
273.00M
est: 332.09M (-17.8%)
335.00M
est: 271.02M (+23.6%)
334.00M
est: 343.85M (-2.9%)
386.00M
est: 346.80M (+11.3%)
555.00M
est: 415.43M (+33.6%)
566.00M
est: 575.44M (-1.6%)
476.00M
est: 585.95M (-18.8%)
417.00M
est: 503.20M (-17.1%)
436.00M
est: 435.29M (+0.2%)
692.00M
est: 440.76M (+57.0%)
892.00M
est: 470.97M (+89.4%)
870.00M
est: 800.00M (+8.8%)
823.00M
est: 835.49M (-1.5%)
620.00M
est: 883.29M (-29.8%)
807.40M
577.81M – 910.03M
-8.6% YoY
1.00B
965.54M – 1.03B
+23.9% YoY
1.10B
751.50M – 1.25B
+9.6% YoY
SGA
415.00M
est: 466.51M (-11.0%)
412.00M
est: 852.34M (-51.7%)
389.00M
est: 928.90M (-58.1%)
432.00M
est: 978.11M (-55.8%)
441.00M
est: 1.12B (-60.5%)
475.00M
est: 1.15B (-58.7%)
524.00M
est: 1.21B (-56.8%)
562.00M
est: 1.33B (-57.7%)
682.00M
est: 1.34B (-49.2%)
658.00M
est: 1.36B (-51.6%)
801.00M
est: 1.45B (-44.8%)
804.00M
est: 660.17M (+21.8%)
823.00M
est: 687.04M (+19.8%)
est: 693.77M (-100.0%)
713.25M
699.36M – 727.12M
+2.8% YoY
749.73M
723.12M – 769.39M
+5.1% YoY
788.46M
781.90M – 795.02M
+5.2% YoY
EPS
2.76
est: 3.33 (-17.1%)
3.35
est: 3.17 (+5.8%)
3.34
est: 3.53 (-5.4%)
3.86
est: 3.40 (+13.6%)
5.55
est: 5.25 (+5.7%)
5.66
est: 5.40 (+4.8%)
4.78
est: 4.67 (+2.3%)
4.19
est: 4.43 (-5.5%)
4.38
est: 4.69 (-6.7%)
6.95
est: 7.05 (-1.5%)
8.95
est: 8.69 (+2.9%)
8.73
est: 8.02 (+8.9%)
8.25
est: 8.40 (-1.8%)
6.22
est: 8.88 (-30.0%)
7.72
5.79 – 9.12
-13.1% YoY
10.05
9.68 – 10.37
+30.2% YoY
10.82
7.54 – 12.49
+7.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-28 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-27 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-26 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-22 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-21 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-20 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-19 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-18 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-15 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-13 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-12 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-06 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-05 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-04 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-29 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-24 B 3/5 4/5 4/5 5/5 1/5 1/5 2/5
2026-04-23 B 3/5 4/5 4/5 5/5 1/5 1/5 2/5
2026-04-22 B 3/5 4/5 4/5 5/5 1/5 1/5 2/5
2026-04-21 B 3/5 4/5 4/5 5/5 1/5 1/5 2/5
2026-04-20 B 3/5 4/5 4/5 5/5 1/5 1/5 2/5
2026-04-17 B 3/5 4/5 4/5 5/5 1/5 1/5 2/5
2026-04-16 B 3/5 4/5 4/5 5/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
552.04M
OE per share TTM
5.53
Owner's Yield
3.87%
Maintenance CapEx ratio
70.64%
Maint CapEx / Avg PPE
76.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 39 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 abrdn International Small Cap Active ETF ASCI 1.39% 1.09M 1.05%
2 RockCreek Global Equality ETF RCGE 0.50% 477.9K 0.95%
3 WisdomTree International SmallCap Dividend Fund DLS 0.08% 841.9K 0.58%
4 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.08% 341.9K 0.48%
5 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.04% 5.10M 0.06%
6 WisdomTree Europe Quality Dividend Growth Fund EUDG 0.04% 23.9K 0.58%
7 Fidelity Europe Equity Research Enhanced UCITS ETF Accum Shs EUR FEUR.L 0.03% 36.9K 0.25%
8 Avantis International Small Cap Equity ETF AVDS 0.02% 72.1K 0.30%
9 iShares International Dividend Growth ETF IGRO 0.02% 225.4K 0.15%
10 WisdomTree International Equity Fund DWM 0.01% 76.1K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.09M
Shares Outstanding
99.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Knut-Harald Bakke Executive Vice President of BioSolutions 6M male
Tom Erik Foss-Jacobsen Chief Executive Officer 6M male
Kari Strande Senior Vice President of Human Resources 5M female
Ole Gunnar Jakobsen Executive Vice President of Manufacturing & Technology 4M male
Per Bjarne Lyngstad Chief Financial Officer 4M male
Gisle Løhre Johansen Executive Vice President of Speciality Cellulose & Fine Chemicals 4M male
Rolf Sveinung Heggen General Counsel 4M male
Kristin Misund Senior Vice President of R&D and Business Development 3M female
Dag Arthur Aasbø Senior Vice President of Public Affairs & Sustainability 3M male
Liv Longva Senior Vice President of Procurement & Strategic Sourcing 3M female
Tuva Barnholt Senior Vice President of Strategic Sourcing 2M female
Lotte Kvinlaug Investor Relations Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits