Breedon Group PLC (BREE.L)
Derby, GB
Breedon Group plc, together with its subsidiaries, engages in the quarrying, manufacture, and sale of construction materials and building products in the Great Britain, Ireland, and the United States. The company offers aggregates, asphalt, cement, clay bricks, concrete blocks, roof and ridge tiles, ready-mixed concrete, screed, and trowel-ready mortar. In addition, the company provides minimix, on-site batching, surfacing, and waste recovery solutions. It serves a network of customers across the infrastructure, housebuilding and industrial end-markets. The company was formerly known as Breedon Aggregates Limited and changed its name to Breedon Group plc in August 2016. Breedon Group plc was incorporated in 2007 and is headquartered in Derby, the United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.67% | -2.28% | -7.51% | -20.79% | -13.76% | -13.91% | -37.88% | -18.33% | -47.52% | -21.13% | +243.56% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 7 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Construction Materials: +2.8%+8.7% ★ Q4'25: +20.6% (vs Q4'23)
-
EPS growth Construction Materials: +14.1%-14.3% Q4'25: -11.1% (vs Q4'23)
-
FCF margin FCF growth · Construction Materials: +32.9%+6.1% Q4'25: +16.3% (vs Q4'23)
-
EBIT margin Construction Materials: +9.5%+8.2% Q4'25: +9.9% (vs Q4'23)
-
ROIC Construction Materials: +5.1%+6.5% ★ Q4'25: +16.5% (vs Q4'23)
-
Share dilution Construction Materials: +0.0%+0.8% Q4'25: +1.9% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×2.31× Q4'25: 0.98× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 12 Rev. Ana. 14 EPS Ana. |
Dec 2027 12 Rev. Ana. 14 EPS Ana. |
Dec 2028 6 Rev. Ana. 7 EPS Ana. |
Dec 2029 11 Rev. Ana. 8 EPS Ana. |
Dec 2030 6 Rev. Ana. 12 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
173.46M
est: 181.03M (-4.2%)
|
224.55M
est: 222.25M (+1.0%)
|
269.66M
est: 269.95M (-0.1%)
|
318.45M
est: 322.22M (-1.2%)
|
454.69M
est: 453.17M (+0.3%)
|
652.42M
est: 667.46M (-2.3%)
|
862.70M
est: 838.28M (+2.9%)
|
929.60M
est: 945.92M (-1.7%)
|
928.70M
est: 904.49M (+2.7%)
|
1.23B
est: 1.22B (+1.3%)
|
1.40B
est: 1.38B (+1.3%)
|
1.49B
est: 1.49B (-0.2%)
|
1.58B
est: 1.60B (-1.5%)
|
1.71B
est: 1.72B (-0.2%)
|
1.77B
1.75B – 1.81B
+2.9% YoY
|
1.83B
1.79B – 1.88B
+3.7% YoY
|
1.92B
1.89B – 1.97B
+4.8% YoY
|
2.01B
1.98B – 2.06B
+4.8% YoY
|
2.15B
2.11B – 2.20B
+6.6% YoY
|
| EBITDA |
20.26M
est: 29.57M (-31.5%)
|
28.44M
est: 15.98M (+77.9%)
|
40.62M
est: 25.78M (+57.5%)
|
55.34M
est: 40.98M (+35.1%)
|
75.34M
est: 65.54M (+15.0%)
|
114.37M
est: 100.96M (+13.3%)
|
146.80M
est: 131.74M (+11.4%)
|
175.20M
est: 142.75M (+22.7%)
|
137.70M
est: 141.67M (-2.8%)
|
214.60M
est: 177.47M (+20.9%)
|
230.90M
est: 180.57M (+27.9%)
|
241.90M
est: 197.04M (+22.8%)
|
262.10M
est: 269.33M (-2.7%)
|
278.80M
est: 285.40M (-2.3%)
|
293.71M
290.24M – 300.32M
+2.9% YoY
|
304.66M
297.02M – 311.87M
+3.7% YoY
|
319.40M
313.47M – 326.77M
+4.8% YoY
|
334.86M
328.65M – 342.60M
+4.8% YoY
|
357.02M
350.39M – 365.27M
+6.6% YoY
|
| EBIT |
9.95M
est: 16.70M (-40.5%)
|
14.53M
est: 12.32M (+17.9%)
|
24.48M
est: 17.75M (+37.9%)
|
33.80M
est: 29.96M (+12.8%)
|
49.10M
est: 47.76M (+2.8%)
|
73.41M
est: 75.41M (-2.7%)
|
88.50M
est: 96.67M (-8.4%)
|
105.20M
est: 103.56M (+1.6%)
|
58.10M
est: 102.16M (-43.1%)
|
126.40M
est: 127.98M (-1.2%)
|
142.60M
est: 130.21M (+9.5%)
|
147.20M
est: 142.09M (+3.6%)
|
149.90M
est: 155.75M (-3.8%)
|
140.30M
est: 165.05M (-15.0%)
|
169.85M
167.84M – 173.68M
+2.9% YoY
|
176.19M
171.77M – 180.35M
+3.7% YoY
|
184.71M
181.28M – 188.97M
+4.8% YoY
|
193.65M
190.06M – 198.12M
+4.8% YoY
|
206.47M
202.63M – 211.24M
+6.6% YoY
|
| Net Income |
5.26M
est: 2.60M (+101.9%)
|
9.35M
est: 6.47M (+44.6%)
|
17.07M
est: 11.31M (+50.9%)
|
24.91M
est: 20.75M (+20.0%)
|
36.72M
est: 34.96M (+5.0%)
|
56.93M
est: 54.04M (+5.3%)
|
64.50M
est: 70.91M (-9.0%)
|
77.90M
est: 72.84M (+6.9%)
|
33.60M
est: 73.28M (-54.1%)
|
78.50M
est: 91.80M (-14.5%)
|
112.50M
est: 93.40M (+20.4%)
|
105.50M
est: 101.92M (+3.5%)
|
96.20M
est: 115.38M (-16.6%)
|
83.80M
est: 103.80M (-19.3%)
|
104.61M
94.47M – 114.93M
+0.8% YoY
|
119.47M
109.02M – 134.10M
+14.2% YoY
|
135.93M
132.65M – 140.01M
+13.8% YoY
|
149.16M
145.56M – 153.64M
+9.7% YoY
|
179.35M
175.02M – 184.73M
+20.2% YoY
|
| SGA |
38.19M
est: 52.17M (-26.8%)
|
46.12M
est: 45.88M (+0.5%)
|
57.41M
est: 55.33M (+3.8%)
|
70.00M
est: 69.06M (+1.4%)
|
117.71M
est: 97.15M (+21.2%)
|
166.68M
est: 171.93M (-3.1%)
|
204.00M
est: 206.63M (-1.3%)
|
227.40M
est: 228.02M (-0.3%)
|
223.10M
est: 211.38M (+5.5%)
|
297.70M
est: 264.79M (+12.4%)
|
334.70M
est: 269.42M (+24.2%)
|
1.07B
est: 293.99M (+264.1%)
|
—
est: 389.15M (-100.0%)
|
—
est: 412.37M (-100.0%)
|
424.37M
419.35M – 433.92M
+2.9% YoY
|
440.20M
429.16M – 450.61M
+3.7% YoY
|
461.49M
452.92M – 472.15M
+4.8% YoY
|
483.84M
474.85M – 495.01M
+4.8% YoY
|
515.85M
506.27M – 527.77M
+6.6% YoY
|
| EPS |
0.04
est: 0.01 (+461.1%)
|
0.05
est: 0.01 (+373.2%)
|
0.08
est: 0.01 (+476.8%)
|
0.12
est: 0.12 (+2.7%)
|
0.15
est: 0.17 (-10.3%)
|
0.20
est: 0.20 (+0.9%)
|
0.20
est: 0.23 (-11.9%)
|
0.23
est: 0.25 (-6.6%)
|
0.10
est: 0.13 (-22.8%)
|
0.23
est: 0.25 (-7.0%)
|
0.33
est: 0.33 (-1.4%)
|
0.31
est: 0.33 (-4.6%)
|
0.28
est: 0.33 (-15.3%)
|
0.24
est: 0.30 (-19.9%)
|
0.30
0.27 – 0.33
+0.8% YoY
|
0.35
0.31 – 0.39
+14.2% YoY
|
0.39
0.38 – 0.40
+13.8% YoY
|
0.43
0.42 – 0.44
+9.7% YoY
|
0.52
0.51 – 0.53
+20.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Fidelity Investment Trust - Fidelity Special Values PLC FSV.L | 0.76% | 13.49M | 0.27% |
| 2 | Tweedy, Browne International Insider + Value ETF ICPY | 0.68% | 470.2K | 0.80% |
| 3 | Tweedy, Browne Insider + Value ETF COPY | 0.48% | 1.52M | 0.89% |
| 4 | Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L | 0.45% | 1.93M | 0.05% |
| 5 | Xtrackers FTSE 250 UCITS ETF 1D XMCX.L | 0.28% | 108.0K | 0.15% |
| 6 | HSBC FTSE 250 UCITS ETF HMCX.L | 0.27% | 183.9K | 0.09% |
| 7 | Invesco FTSE 250 UCITS ETF S250.L | 0.27% | 96.6K | 0.12% |
| 8 | iShares FTSE 250 UCITS ETF MIDD.L | 0.27% | 2.29M | 0.40% |
| 9 | Vanguard FTSE 250 UCITS ETF VMIG.MI | 0.26% | 7.00M | 0.10% |
| 10 | Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE | 0.26% | 7.00M | 0.10% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Rob Wood | Chief Executive Officer & Executive Director | 1M | male |
| James Edward Brotherton | Chief Financial Officer & Executive Director | 767.0K | male |
| James Atherton-Ham | Group General Counsel & Company Secretary | — | male |
| James Haluch | Managing Director of Breedon Surfacing Solutions | — | male |
| Caroline Roberts | Group People Director | — | female |
| Louise Turner-Smith | Head of Investor Relations | — | female |
| Mike Pearce | Managing Director of Breedon GB Materials | — | male |
| Pat Gilroy | Managing Director of Breedon Ireland | — | male |
| Jude Lagan | Managing Director of Breedon Cement | — | male |
| Donna Hunt | Group Head of Sustainability | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BREE.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
