Subscribe

Brickability Group Plc (BRCK.L)

GBp49.75 -0.25 (-0.50%)
GB LSE Industrials Industrial - Distribution
Address Queensgate House RG12 1RB
Bracknell, GB
CEO Francis John Hanna
IPO 2019-08-29
ISIN GB00BK63S759

Explore sections of this company profile

Description

Operating across the United Kingdom, Brickability Group Plc functions as a key supplier of construction materials. Its operations are structured into three distinct segments: Bricks and Building Materials, Roofing Services, and Heating, Plumbing and Joinery. The company offers a comprehensive product range that includes facing bricks, blocks, ceramic paving products, rain screen cladding systems, architectural masonry, and various tiles and slates. Further offerings comprise concrete roof tiles, prefabricated flint blocks, and loose walling stones, alongside joinery materials, radiators, heated towel rails, underfloor heating systems, and associated components. Brickability Group Plc's client base spans the entire construction industry, catering to house builders, property developers, contractors, general builders, and retail outlets. Established in 2017, the firm is headquartered in Bracknell, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp49.75 -0.25 (-0.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
907.2K
Beta
0.32
Float Shares
186.62M
Free Float %
57.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.42% -1.43% -1.63% -7.66% -11.07% -13.62% -31.53% -22.88% -53.43% -29.12% -29.12%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
49.75
DCF (Unlevered) 351.35 +606.2%
DCF (Levered) 373.34 +650.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-02 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.88
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    +7.2% Q1'26: +10.8% (vs Q1'24)
  • EPS growth Industrial - Distribution: +8.9%
    -59.7% Q1'26: -270.0% (vs Q1'24)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    +2.4% Q1'26: +5.5% (vs Q1'24)
  • EBIT margin Industrial - Distribution: +5.8%
    +3.4% Q1'26: +4.0% (vs Q1'24)
  • ROIC Industrial - Distribution: +7.4%
    +4.8% Q1'26: +18.4% (vs Q1'24)
  • Share dilution Industrial - Distribution: +0.0%
    +5.2% Q1'26: +3.8% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    2.38× Q1'26: 1.30× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 61% × Ke + 39% × Kd (9.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 351.35 Current price: 49.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
2 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
187.13M
est: 190.50M (-1.8%)
181.08M
est: 180.00M (+0.6%)
520.17M
est: 520.50M (-0.1%)
681.09M
est: 681.00M (+0.0%)
594.08M
est: 585.60M (+1.4%)
637.06M
est: 637.00M (+0.0%)
645.40M
643.41M – 647.39M
+1.3% YoY
669.40M
667.06M – 671.74M
+3.7% YoY
715.15M
710.30M – 720.00M
+6.8% YoY
759.10M
756.45M – 761.75M
+6.1% YoY
EBITDA
19.08M
est: 14.12M (+35.2%)
17.47M
est: 13.34M (+30.9%)
29.49M
est: 38.58M (-23.6%)
52.90M
est: 16.20M (+226.6%)
44.31M
est: 43.40M (+2.1%)
41.53M
est: 47.21M (-12.0%)
47.83M
47.69M – 47.98M
+1.3% YoY
49.61M
49.44M – 49.78M
+3.7% YoY
53.00M
52.64M – 53.36M
+6.8% YoY
56.26M
56.06M – 56.46M
+6.1% YoY
EBIT
14.71M
est: 9.30M (+58.2%)
12.01M
est: 8.79M (+36.7%)
20.66M
est: 25.41M (-18.7%)
39.78M
est: 17.19M (+131.5%)
28.40M
est: 28.59M (-0.7%)
21.35M
est: 31.10M (-31.4%)
31.51M
31.42M – 31.61M
+1.3% YoY
32.68M
32.57M – 32.80M
+3.7% YoY
34.92M
34.68M – 35.16M
+6.8% YoY
37.06M
36.93M – 37.19M
+6.1% YoY
Net Income
9.29M
est: 20.21M (-54.0%)
9.67M
est: 17.27M (-44.1%)
12.39M
est: 31.29M (-60.4%)
27.74M
est: 27.74M (+0.0%)
15.37M
est: 22.26M (-31.0%)
6.53M
est: 27.77M (-76.5%)
28.54M
28.38M – 28.71M
+2.8% YoY
26.14M
26.02M – 26.26M
-8.4% YoY
27.94M
27.78M – 28.10M
+6.9% YoY
31.86M
31.71M – 32.00M
+14.0% YoY
SGA
17.77M
est: 19.20M (-7.5%)
20.62M
est: 18.14M (+13.7%)
47.24M
est: 52.45M (-9.9%)
59.57M
est: 20.15M (+195.6%)
60.75M
est: 59.01M (+3.0%)
69.71M
est: 64.19M (+8.6%)
65.04M
64.84M – 65.24M
+1.3% YoY
67.46M
67.22M – 67.69M
+3.7% YoY
72.07M
71.58M – 72.56M
+6.8% YoY
76.50M
76.23M – 76.76M
+6.1% YoY
EPS
0.05
est: 0.06 (-22.7%)
0.04
est: 0.05 (-20.9%)
0.04
est: 0.10 (-54.2%)
0.09
est: 0.12 (-22.2%)
0.05
est: 0.09 (-43.8%)
0.02
est: 0.09 (-76.0%)
0.09
0.09 – 0.09
+2.8% YoY
0.08
0.08 – 0.08
-8.4% YoY
0.09
0.09 – 0.09
+6.9% YoY
0.10
0.10 – 0.10
+14.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-28 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-27 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-26 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-22 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-21 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-20 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-19 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-18 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-15 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-06 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-05 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-01 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-29 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
45.04M
OE per share TTM
0.14
Owner's Yield
29.04%
Maintenance CapEx ratio
10.94%
Maint CapEx / Avg PPE
7.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.07% 63.0K 0.38%
2 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.07% 63.0K 0.38%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.05% 209.6K 0.48%
4 WisdomTree International SmallCap Dividend Fund DLS 0.05% 489.2K 0.58%
5 WisdomTree Europe Equity Income UCITS ETF Acc EEIA.L 0.03% 69.4K 0.29%
6 WisdomTree Europe Equity Income UCITS ETF WTEE.DE 0.03% 69.4K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
38.5K
Shares Outstanding
322.15M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Francis John Hanna Chief Executive Officer, Director & Member of Management Board 1M male
Michael David Gant Chief Financial Officer, Director & Member of Management Board 1M male
Dexter Copeland MD of TSL & UPOWA and Member of Management Board male
Jonathan Rosie MD of the Taylor Maxwell Group & Member of Management Board male
Paul Michael Hamilton MD of the Distribution Division & Member of Management Board male
Richard Cosgrove Member of Management Board and MD of Bricks, Building Materials Division & Importing Divisions male
Aisling Kenny Chief People Officer & Member of Management Board female
Shane Whiffen MD of Contracting Roofing Division & Member of Management Board male
Calum Walsh MD of Towelrads & Member of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits