Subscribe

Borgestad ASA (BOR.OL)

NOK16.35 -0.20 (-1.21%)
NO OSL Basic Materials Construction Materials
Address Gunnar Knudsensveg 144 3712
Lysaker, NO
CEO Pal Feen Larsen
IPO 2000-01-13
ISIN NO0013256180

Explore sections of this company profile

Description

Borgestad ASA primarily operates in Norway, focusing on the design, production, supply, and installation of heat-resistant materials. The company also maintains a significant presence in real estate, engaging in property development and management. Its portfolio includes the Agora Bytom, a shopping center located in Poland, boasting a gross area of 52,000 square meters with approximately 30,000 square meters available for tenancy, complemented by an 820-space parking garage. Another key asset is the Borgestad Business Park, offering around 20,000 square meters of rental space suitable for warehouses, manufacturing, and office purposes. Founded in 1904, Borgestad ASA's corporate headquarters are situated in Skien, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK16.35 -0.20 (-1.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8.9K
Beta
-0.09
Float Shares
30.68M
Free Float %
87.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.25% -3.07% -5.95% -13.19% -8.93% -17.92% -7.60% -1.37% -86.76% -95.43% -95.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
16.35
DCF (Unlevered) 471.12 +2,781.5%
DCF (Levered) 561.29 +3,332.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.57
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    -1.3% Q1'26: -2.4% (vs Q1'25)
  • EPS growth Construction Materials: +14.1%
    -103.4% Q1'26: -36.0% (vs Q1'25)
  • FCF margin FCF growth · Construction Materials: +32.9%
    -0.3% Q1'26: +2.0% (vs Q1'25)
  • EBIT margin Construction Materials: +9.5%
    +6.0% Q1'26: -7.1% (vs Q1'25)
  • ROIC Construction Materials: +5.1%
    +3.6% Q1'26: -5.4% (vs Q1'25)
  • Share dilution Construction Materials: +0.0%
    +0.1% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    4.55× Q1'26: -35.07× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.08) × ERP
WACC = 53% × Ke + 47% × Kd (6.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 465.87 Current price: 16.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
19.38M
est: 22.33M (-13.2%)
11.40M
est: 12.18M (-6.4%)
10.56M
est: 12.18M (-13.3%)
10.34M
est: 8.12M (+27.3%)
693.72M
est: 416.15M (+66.7%)
729.46M
est: 747.00M (-2.3%)
765.53M
est: 778.90M (-1.7%)
778.61M
est: 796.00M (-2.2%)
791.34M
est: 783.80M (+1.0%)
889.02M
est: 921.60M (-3.5%)
838.94M
est: 862.00M (-2.7%)
883.26M
est: 928.00M (-4.8%)
918.77M
est: 941.40M (-2.4%)
1.11B
est: 1.12B (-1.2%)
1.14B
est: 1.17B (-2.3%)
1.13B
est: 1.13B (-0.1%)
1.12B
1.12B – 1.12B
-0.6% YoY
1.14B
1.14B – 1.14B
+2.2% YoY
1.17B
1.17B – 1.17B
+2.0% YoY
EBITDA
8.17M
est: 544.6K (+1,400.7%)
-20.80M
est: 291.2K (-7,243.6%)
-21.33M
est: 291.2K (-7,426.0%)
38.29M
est: -33.31M (+214.9%)
43.39M
est: 79.95M (-45.7%)
53.19M
est: 18.22M (+192.0%)
43.47M
est: 19.00M (+128.8%)
61.75M
est: 19.41M (+218.1%)
50.11M
est: 19.12M (+162.1%)
66.62M
est: -62.95M (+205.8%)
-70.03M
est: -63.87M (-9.7%)
74.48M
est: -65.95M (+212.9%)
-43.63M
est: -68.72M (+36.5%)
46.38M
est: -71.41M (+164.9%)
144.42M
est: 214.45M (-32.7%)
107.29M
est: 207.24M (-48.2%)
205.94M
205.94M – 205.94M
-0.6% YoY
210.40M
210.40M – 210.40M
+2.2% YoY
214.60M
214.60M – 214.60M
+2.0% YoY
EBIT
268.0K
est: -254.9K (+205.1%)
-22.69M
est: -136.3K (-16,546.4%)
-23.28M
est: -136.3K (-16,977.1%)
12.08M
est: -13.40M (+190.1%)
19.94M
est: -1.10B (+101.8%)
27.86M
est: -2.01B (+101.4%)
32.62M
est: -8.89M (+466.8%)
73.59M
est: -9.09M (+909.9%)
21.17M
est: -8.95M (+336.7%)
28.66M
est: 26.30M (+9.0%)
-109.92M
est: 27.79M (-495.6%)
12.69M
est: 28.69M (-55.8%)
-76.89M
est: 29.90M (-357.2%)
14.63M
est: 31.07M (-52.9%)
109.69M
est: 178.32M (-38.5%)
67.46M
est: 172.33M (-60.9%)
171.24M
171.24M – 171.24M
-0.6% YoY
174.95M
174.95M – 174.95M
+2.2% YoY
178.44M
178.44M – 178.44M
+2.0% YoY
Net Income
331.0K
est: 293.68M (-99.9%)
-37.59M
est: -205.84M (+81.7%)
-42.36M
est: -369.42M (+88.5%)
-20.06M
est: -76.92M (+73.9%)
9.46M
est: -1.03B (+100.9%)
-24.52M
est: -1.88B (+98.7%)
-60.81M
est: -1.26B (+95.2%)
12.62M
est: -625.84M (+102.0%)
3.22M
est: -1.51B (+100.2%)
-61.57M
est: 3.63M (-1,795.0%)
-165.51M
est: -59.68M (-177.3%)
-24.08M
est: -61.63M (+60.9%)
-124.81M
est: -64.22M (-94.4%)
-78.28M
est: -66.74M (-17.3%)
45.23M
est: 31.76M (+42.4%)
-1.55M
est: 13.16M (-111.8%)
31.93M
31.93M – 31.93M
+142.7% YoY
50.53M
50.53M – 50.53M
+58.2% YoY
55.09M
55.09M – 55.09M
+9.0% YoY
SGA
est: 3.52M (-100.0%)
est: 1.88M (-100.0%)
est: 1.92M (-100.0%)
est: 1.28M (-100.0%)
191.41M
est: 65.65M (+191.6%)
173.60M
est: 117.84M (+47.3%)
87.05M
est: 122.87M (-29.2%)
97.98M
est: 125.57M (-22.0%)
100.23M
est: 123.64M (-18.9%)
116.09M
est: 310.33M (-62.6%)
98.94M
est: 295.15M (-66.5%)
103.36M
est: 304.78M (-66.1%)
140.26M
est: 317.56M (-55.8%)
347.11M
est: 330.03M (+5.2%)
99.57M
est: 156.54M (-36.4%)
est: 151.28M (-100.0%)
150.32M
150.32M – 150.32M
-0.6% YoY
153.58M
153.58M – 153.58M
+2.2% YoY
156.64M
156.64M – 156.64M
+2.0% YoY
EPS
0.13
est: 8.38 (-98.4%)
-14.53
est: -5.84 (-148.7%)
-16.45
est: -10.48 (-56.9%)
-7.57
est: -3.69 (-105.1%)
2.36
est: -4.38 (+153.9%)
-5.45
est: -32.65 (+83.3%)
-103.81
est: -35.99 (-188.5%)
21.53
est: -17.85 (+220.6%)
5.48
est: -42.99 (+112.7%)
-78.23
est: -6.31 (-1,139.8%)
-111.00
est: -86.21 (-28.8%)
-16.14
est: -0.51 (-3,054.7%)
-12.01
est: -11.38 (-5.5%)
-9.21
est: -1.20 (-667.5%)
1.29
est: 0.91 (+42.5%)
-0.04
est: 0.38 (-111.8%)
0.91
0.91 – 0.91
+142.7% YoY
1.44
1.44 – 1.44
+58.2% YoY
1.57
1.57 – 1.57
+9.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
49.40M
OE per share TTM
1.20
Owner's Yield
8.92%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
11.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
252.7K
Shares Outstanding
35.06M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Pal Feen Larsen Chief Executive Officer 4M male
Egil Friestad Group President and Segment Manager 3M male
Frode Martinussen Chief Executive Officer of Segment Refractory 2M male
Bendik Persch Andersen CEO of Höganäs Borgestad Group & Refractory Segment 1M male
Eldar Myren Group Controller
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits