Subscribe

The Bombay Dyeing and Manufacturing Company Limited (BOMDYEING.NS)

INR124.94 -0.06 (-0.05%)
IN NSE Industrials Manufacturing - Textiles
Address Neville House 400038
Mumbai, IN
CEO Rohit Santhosh
Website bombaydyeing.com
IPO 1996-01-01
ISIN INE032A01023

Explore sections of this company profile

Also trades on Bombay Stock Exchange · BOMDYEING.BO (INR) National Stock Exchange of India · BOMDYEING.NS (INR)
Description

Headquartered in Mumbai, India, The Bombay Dyeing and Manufacturing Company Limited was founded in 1879. The company operates through three principal segments: Real Estate, Polyester, and Retail/Textile. It is a major producer and seller of polyester staple fiber products within India, also manufacturing textile-grade PET chips. Its retail arm focuses on home textiles. Additionally, the firm is a significant real estate developer, creating various properties such as residences, offices, hotels, serviced apartments, hospitals, schools, and retail spaces. Its products are distributed internationally, reaching markets across Europe, North and South America, the Middle East, Africa, and Asia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR124.94 -0.06 (-0.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.19
Float Shares
90.35M
Free Float %
43.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.53% -9.12% +14.53% +5.70% -20.56% -7.27% -8.88% +43.39% +62.31% +161.59% +93.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
124.94
DCF (Unlevered) 356.34 +185.2%
DCF (Levered) 912.79 +630.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.07
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Manufacturing - Textiles: +1.7%
    -9.0% Q1'26: +10.3% (vs Q1'25)
  • ✗
    EPS growth Manufacturing - Textiles: +17.5%
    -94.5% Q1'26: +82.1% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Manufacturing - Textiles: +74.6%
    -18.6% Q1'26: -20.8% (vs Q1'25)
  • ✗
    EBIT margin Manufacturing - Textiles: +5.8%
    -6.1% Q1'26: -2.6% (vs Q1'25)
  • ✗
    ROIC Manufacturing - Textiles: +4.9%
    -5.8% Q1'26: -2.3% (vs Q1'25)
  • ✗
    Share dilution Manufacturing - Textiles: +0.0%
    +0.3% Q1'26: +0.1% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Manufacturing - Textiles: 1.32×
    -0.06× Q1'26: -0.50× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 100% × Ke + 0% × Kd (654.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 356.17 Current price: 124.94
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 1996
actual 		Mar 1997
actual 		Mar 1998
actual 		Mar 1999
actual 		Mar 2000
actual 		Mar 2004
actual 		Mar 2006
actual 		Mar 2008
actual 		Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual
Revenue
14.57B
est.
10.03B
est.
8.61B
est.
8.52B
est.
9.29B
est.
10.32B
est.
8.97B
est: 11.27B (-20.4%)
7.32B
est: 8.03B (-8.8%)
23.51B
est: 28.52B (-17.6%)
18.28B
est: 59.90B (-69.5%)
18.56B
est: 127.68B (-85.5%)
EBITDA
3.04B
est.
-1.04M
est.
-896.9K
est.
-1.49M
est.
-59.91M
est.
-66.59M
est.
937.20M
est: 2.30B (-59.3%)
1.27B
est: 1.64B (-22.7%)
2.50B
est: 5.82B (-57.1%)
1.81B
est: -3.04B (+159.5%)
3.03B
est: 26.73B (-88.7%)
EBIT
2.81B
est.
678.62M
est.
587.77M
est.
973.67M
est.
1.05B
est.
1.17B
est.
768.30M
est: 2.13B (-63.9%)
914.10M
est: 1.52B (-39.8%)
2.03B
est: 4.24B (-52.2%)
1.47B
est: 4.97B (-70.4%)
2.71B
est: 24.73B (-89.0%)
Net Income
1.76B
est.
158.78M
est.
137.52M
est.
227.82M
est.
220.03M
est.
244.58M
est.
613.40M
est: 922.06M (-33.5%)
166.80M
est: 322.87M (-48.3%)
203.50M
est: 545.10M (-62.7%)
-910.90M
est: 433.80M (-310.0%)
-1.27B
est: 560.70M (-325.6%)
SGA
893.39M
est.
2.96B
est.
2.57B
est.
4.25B
est.
4.51B
est.
5.01B
est.
—
est: 677.21M (-100.0%)
-16.30M
est: 482.84M (-103.4%)
754.40M
est: 13.85B (-94.6%)
805.10M
est: 5.45B (-85.2%)
710.90M
est: 7.87B (-91.0%)
EPS
8.53
est.
3.08
est.
2.78
est.
1.05
est.
1.86
est.
2.22
est.
3.18
est: 4.44 (-28.4%)
0.86
est: 1.56 (-44.7%)
0.99
est: 2.63 (-62.3%)
-4.41
est: 2.65 (-266.4%)
-6.13
est: 2.70 (-327.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-257.81M
OE per share TTM
-1.25
Owner's Yield
-1.01%
Maintenance CapEx ratio
125.09%
Maint CapEx / Avg PPE
23.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-2.01M
Shares Outstanding
206.53M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Niraj Kumar Chief Financial Officer & Chief Risk Officer — male
Raja Sharma Vice President of Corporate Accounts & Taxation — male
Rohit Santhosh Chief Executive Officer — male
Sanjive Arora Company Secretary & Compliance Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Manufacturing - Textiles