B&M European Value Retail S.A. (BMRPF)
Luxembourg City, LU
B&M European Value Retail S.A. operates discount retail outlets offering a diverse range of general merchandise and food products. The company boasts an extensive network of stores, including 701 under the B&M brand and an additional 311 trading as Heron Foods and B&M Express within the United Kingdom. Its international presence extends to France, where it manages 107 B&M-branded stores. Furthermore, the group provides human resources and property administration services. The firm was established in 1978 and its principal place of business is located in Luxembourg.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | -4.48% | -14.46% | -2.29% | -3.18% | -45.38% | -67.48% | -72.62% | -51.70% | -57.57% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Discount Stores: +8.2%+3.9% Q1'26: -18.1% (vs Q1'24)
-
EPS growth Discount Stores: +10.0%-46.9% Q1'26: -56.0% (vs Q1'24)
-
FCF margin FCF growth · Discount Stores: +10.0%+7.5% Q1'26: +13.1% (vs Q1'24)
-
EBIT margin Discount Stores: +6.1%+7.0% ★ Q1'26: +8.2% (vs Q1'24)
-
ROIC Discount Stores: +10.6%+10.0% Q1'26: +25.0% (vs Q1'24)
-
Share dilution Discount Stores: +0.2%+0.1% Q1'26: +0.1% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Discount Stores: 1.29×3.50× Q1'26: 1.53× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 17 Rev. Ana. 1 EPS Ana. |
Mar 2027 18 Rev. Ana. 1 EPS Ana. |
Mar 2028 8 Rev. Ana. 1 EPS Ana. |
Mar 2029 11 Rev. Ana. 1 EPS Ana. |
Mar 2030 9 Rev. Ana. 1 EPS Ana. |
Mar 2031 12 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.45B
est: 2.45B (+0.2%)
|
2.88B
est: 2.92B (-1.5%)
|
3.03B
est: 3.02B (+0.3%)
|
4.25B
est: 4.17B (+1.9%)
|
4.26B
est: 4.48B (-4.9%)
|
4.75B
est: 4.90B (-3.0%)
|
4.80B
est: 6.58B (-27.0%)
|
4.67B
est: 6.24B (-25.1%)
|
4.98B
est: 6.12B (-18.6%)
|
5.48B
est: 5.53B (-0.8%)
|
5.57B
est: 5.59B (-0.3%)
|
5.79B
5.75B – 5.85B
+3.5% YoY
|
6.09B
6.01B – 6.22B
+5.2% YoY
|
6.37B
6.28B – 6.51B
+4.6% YoY
|
6.65B
6.57B – 6.80B
+4.5% YoY
|
7.06B
6.97B – 7.22B
+6.1% YoY
|
7.42B
7.33B – 7.59B
+5.1% YoY
|
| EBITDA |
256.37M
est: 399.80M (-35.9%)
|
269.71M
est: 476.97M (-43.5%)
|
287.11M
est: 494.47M (-41.9%)
|
391.56M
est: 682.28M (-42.6%)
|
473.87M
est: 732.91M (-35.3%)
|
469.77M
est: 801.44M (-41.4%)
|
824.00M
est: 1.08B (-23.4%)
|
838.00M
est: 1.02B (-17.9%)
|
777.00M
est: 1.00B (-22.4%)
|
872.00M
est: 904.18M (-3.6%)
|
844.00M
est: 857.27M (-1.5%)
|
887.25M
882.17M – 897.15M
+3.5% YoY
|
933.65M
921.65M – 954.48M
+5.2% YoY
|
976.28M
963.72M – 998.05M
+4.6% YoY
|
1.02B
1.01B – 1.04B
+4.5% YoY
|
1.08B
1.07B – 1.11B
+6.1% YoY
|
1.14B
1.12B – 1.16B
+5.1% YoY
|
| EBIT |
233.63M
est: 283.30M (-17.5%)
|
241.44M
est: 337.99M (-28.6%)
|
255.35M
est: 350.38M (-27.1%)
|
341.83M
est: 483.47M (-29.3%)
|
415.12M
est: 519.35M (-20.1%)
|
401.67M
est: 567.90M (-29.3%)
|
608.00M
est: 761.94M (-20.2%)
|
611.00M
est: 723.18M (-15.5%)
|
535.00M
est: 709.44M (-24.6%)
|
614.00M
est: 640.71M (-4.2%)
|
571.00M
est: 583.79M (-2.2%)
|
604.21M
600.74M – 610.95M
+3.5% YoY
|
635.81M
627.63M – 649.99M
+5.2% YoY
|
664.83M
656.28M – 679.66M
+4.6% YoY
|
694.79M
685.85M – 710.28M
+4.5% YoY
|
737.47M
727.98M – 753.92M
+6.1% YoY
|
775.03M
765.06M – 792.32M
+5.1% YoY
|
| Net Income |
57.51M
est: 145.73M (-60.5%)
|
175.92M
est: 165.85M (+6.1%)
|
178.46M
est: 176.42M (+1.2%)
|
260.81M
est: 238.33M (+9.4%)
|
252.47M
est: 245.66M (+2.8%)
|
112.22M
est: 253.33M (-55.7%)
|
428.00M
est: 555.56M (-23.0%)
|
422.00M
est: 540.57M (-21.9%)
|
348.00M
est: 457.45M (-23.9%)
|
367.00M
est: 382.96M (-4.2%)
|
319.00M
est: 340.85M (-6.4%)
|
201.08M
197.72M – 206.92M
-41.0% YoY
|
218.01M
214.37M – 224.33M
+8.4% YoY
|
238.08M
234.10M – 244.98M
+9.2% YoY
|
236.47M
232.52M – 243.33M
-0.7% YoY
|
268.91M
264.42M – 276.71M
+13.7% YoY
|
282.31M
277.59M – 290.50M
+5.0% YoY
|
| SGA |
614.64M
est: 622.82M (-1.3%)
|
750.68M
est: 743.05M (+1.0%)
|
797.92M
est: 770.29M (+3.6%)
|
1.10B
est: 1.06B (+3.4%)
|
1.04B
est: 1.14B (-8.8%)
|
1.20B
est: 1.25B (-3.7%)
|
1.16B
est: 1.68B (-30.9%)
|
1.14B
est: 1.59B (-28.2%)
|
1.27B
est: 1.56B (-18.9%)
|
1.43B
est: 1.41B (+1.3%)
|
1.53B
est: 1.48B (+2.9%)
|
1.54B
1.53B – 1.55B
+3.5% YoY
|
1.62B
1.59B – 1.65B
+5.2% YoY
|
1.69B
1.67B – 1.73B
+4.6% YoY
|
1.77B
1.74B – 1.80B
+4.5% YoY
|
1.87B
1.85B – 1.92B
+6.1% YoY
|
1.97B
1.94B – 2.01B
+5.1% YoY
|
| EPS |
0.06
est: 0.14 (-60.3%)
|
0.18
est: 0.16 (+9.1%)
|
0.18
est: 0.18 (+2.6%)
|
0.26
est: 0.24 (+9.7%)
|
0.26
est: 0.24 (+6.4%)
|
0.25
est: 0.25 (-0.8%)
|
0.43
est: 0.55 (-22.2%)
|
0.42
est: 0.54 (-21.9%)
|
0.35
est: 0.46 (-23.1%)
|
0.37
est: 0.38 (-2.9%)
|
0.32
est: 0.34 (-5.6%)
|
0.20
0.20 – 0.21
-41.0% YoY
|
0.22
0.21 – 0.22
+8.4% YoY
|
0.24
0.23 – 0.24
+9.2% YoY
|
0.24
0.23 – 0.24
-0.7% YoY
|
0.27
0.26 – 0.28
+13.7% YoY
|
0.28
0.28 – 0.29
+5.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-20 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Simon Anthony Hathway | Executive Director | 1M | male |
| Mike Schmidt | Executive Director | 1M | male |
| Gerardus Jegen | Chief Executive Officer & Director | — | male |
| Helen Cowing | Interim CFO & Director | — | female |
| James Kew | Retail Director | — | male |
| Jennifer Louise Lawrence | Group People Director | — | female |
| Jon Parry | UK Supply Chain Director | — | — |
| Peter Waterhouse | Interim Chief Financial Officer | — | male |
| Alexander Simpson | General Counsel | — | male |
| Tony Dobbs | Managing Director of Heron Foods | — | male |
| Anthony Giron | Managing Director of France | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BMRPF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
