B&M European Value Retail S.A. (BME.L)
Luxembourg City, GB
B&M European Value Retail S.A. is a retail group primarily engaged in operating stores that offer a range of general merchandise and groceries. In the United Kingdom, the company manages a substantial network comprising 701 outlets under the B&M brand, along with an additional 311 stores operating as Heron Foods and B&M Express. Expanding its footprint into Europe, B&M also runs 107 B&M branded stores in France. Beyond its retail operations, the company provides employment and property management services. This enterprise was established in 1978 and is headquartered in Luxembourg.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +6.55% | +21.75% | +23.63% | +10.82% | +25.27% | +23.34% | -26.51% | -60.98% | -61.40% | -31.11% | -26.95% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 8 | 0 |
| Hold | 7 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 2 | +1 |
-
Revenue growth Discount Stores: +8.2%+3.7% Q1'26: +3.1% (vs Q1'24)
-
EPS growth Discount Stores: +10.0%-50.0% Q1'26: -56.0% (vs Q1'24)
-
FCF margin FCF growth · Discount Stores: +10.0%+7.5% ★ Q1'26: +13.1% (vs Q1'24)
-
EBIT margin Discount Stores: +6.1%+7.0% ★ Q1'26: +8.2% (vs Q1'24)
-
ROIC Discount Stores: +10.6%+10.0% Q1'26: +25.0% (vs Q1'24)
-
Share dilution Discount Stores: +0.2%+0.1% Q1'26: +0.1% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Discount Stores: 1.29×3.50× Q1'26: 1.53× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 17 Rev. Ana. 18 EPS Ana. |
Mar 2027 18 Rev. Ana. 18 EPS Ana. |
Mar 2028 8 Rev. Ana. 9 EPS Ana. |
Mar 2029 11 Rev. Ana. 10 EPS Ana. |
Mar 2030 9 Rev. Ana. 8 EPS Ana. |
Mar 2031 12 Rev. Ana. 13 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.65B
est: 1.65B (0.0%)
|
2.04B
est: 2.03B (+0.3%)
|
2.43B
est: 2.42B (+0.5%)
|
3.03B
est: 2.98B (+1.8%)
|
3.27B
est: 3.44B (-4.9%)
|
3.81B
est: 3.95B (-3.5%)
|
4.80B
est: 4.77B (+0.7%)
|
4.67B
est: 4.75B (-1.7%)
|
4.98B
est: 4.97B (+0.3%)
|
5.48B
est: 5.50B (-0.3%)
|
5.57B
est: 5.60B (-0.5%)
|
5.77B
5.74B – 5.84B
+3.0% YoY
|
5.98B
5.91B – 6.12B
+3.7% YoY
|
6.26B
6.18B – 6.40B
+4.6% YoY
|
6.54B
6.45B – 6.68B
+4.5% YoY
|
6.94B
6.85B – 7.10B
+6.1% YoY
|
7.29B
7.20B – 7.46B
+5.1% YoY
|
| EBITDA |
172.64M
est: 268.46M (-35.7%)
|
191.34M
est: 44.09M (+334.0%)
|
230.52M
est: 184.20M (+25.1%)
|
280.51M
est: 235.60M (+19.1%)
|
486.91M
est: 298.41M (+63.2%)
|
525.67M
est: 406.63M (+29.3%)
|
821.25M
est: 306.64M (+167.8%)
|
837.00M
est: 326.06M (+156.7%)
|
778.00M
est: 347.91M (+123.6%)
|
866.00M
est: 366.18M (+136.5%)
|
839.00M
est: 867.50M (-3.3%)
|
882.68M
877.62M – 892.52M
+1.7% YoY
|
915.27M
903.50M – 935.69M
+3.7% YoY
|
957.06M
944.75M – 978.41M
+4.6% YoY
|
1.00B
987.32M – 1.02B
+4.5% YoY
|
1.06B
1.05B – 1.09B
+6.1% YoY
|
1.12B
1.10B – 1.14B
+5.1% YoY
|
| EBIT |
156.96M
est: 190.04M (-17.4%)
|
170.92M
est: 163.56M (+4.5%)
|
204.50M
est: 208.06M (-1.7%)
|
243.63M
est: 251.60M (-3.2%)
|
318.74M
est: 277.40M (+14.9%)
|
322.25M
est: 370.25M (-13.0%)
|
606.00M
est: 364.34M (+66.3%)
|
610.00M
est: 387.42M (+57.5%)
|
536.00M
est: 413.37M (+29.7%)
|
608.00M
est: 435.09M (+39.7%)
|
566.00M
est: 590.03M (-4.1%)
|
600.36M
596.91M – 607.05M
+1.7% YoY
|
622.52M
614.52M – 636.41M
+3.7% YoY
|
650.94M
642.57M – 665.46M
+4.6% YoY
|
680.27M
671.52M – 695.45M
+4.5% YoY
|
722.06M
712.78M – 738.17M
+6.1% YoY
|
758.84M
749.08M – 775.76M
+5.1% YoY
|
| Net Income |
38.64M
est: 98.17M (-60.6%)
|
124.54M
est: 47.57M (+161.8%)
|
142.93M
est: 148.49M (-3.7%)
|
185.88M
est: 175.84M (+5.7%)
|
193.85M
est: 215.03M (-9.8%)
|
90.03M
est: 225.18M (-60.0%)
|
428.00M
est: 98.56M (+334.3%)
|
422.00M
est: 104.80M (+302.7%)
|
348.00M
est: 111.82M (+211.2%)
|
367.00M
est: 117.69M (+211.8%)
|
319.00M
est: 346.74M (-8.0%)
|
200.57M
182.11M – 218.90M
-42.2% YoY
|
214.28M
146.53M – 248.26M
+6.8% YoY
|
234.01M
230.09M – 240.80M
+9.2% YoY
|
232.43M
228.55M – 239.17M
-0.7% YoY
|
264.31M
259.89M – 271.97M
+13.7% YoY
|
277.48M
272.85M – 285.53M
+5.0% YoY
|
| SGA |
412.95M
est: 419.04M (-1.5%)
|
531.41M
est: 508.37M (+4.5%)
|
639.04M
est: 624.16M (+2.4%)
|
783.09M
est: 783.87M (-0.1%)
|
799.52M
est: 907.78M (-11.9%)
|
964.50M
est: 928.51M (+3.9%)
|
1.16B
est: 1.06B (+9.6%)
|
1.14B
est: 1.12B (+1.7%)
|
1.26B
est: 1.20B (+5.3%)
|
1.43B
est: 1.26B (+13.0%)
|
1.52B
est: 1.50B (+1.4%)
|
1.53B
1.52B – 1.55B
+1.7% YoY
|
1.59B
1.57B – 1.62B
+3.7% YoY
|
1.66B
1.64B – 1.70B
+4.6% YoY
|
1.73B
1.71B – 1.77B
+4.5% YoY
|
1.84B
1.82B – 1.88B
+6.1% YoY
|
1.93B
1.91B – 1.98B
+5.1% YoY
|
| EPS |
0.06
est: 0.10 (-41.1%)
|
0.18
est: 0.11 (+56.8%)
|
0.18
est: 0.14 (+28.3%)
|
0.26
est: 0.17 (+53.8%)
|
0.26
est: 0.19 (+38.6%)
|
0.25
est: 0.20 (+23.0%)
|
0.43
est: 0.40 (+7.3%)
|
0.42
est: 0.41 (+2.6%)
|
0.35
est: 0.37 (-5.1%)
|
0.37
est: 0.38 (-2.3%)
|
0.32
est: 0.34 (-5.7%)
|
0.20
0.18 – 0.22
-41.3% YoY
|
0.21
0.15 – 0.25
+6.8% YoY
|
0.23
0.23 – 0.24
+9.2% YoY
|
0.23
0.23 – 0.24
-0.7% YoY
|
0.26
0.26 – 0.27
+13.7% YoY
|
0.28
0.27 – 0.28
+5.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-15 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
Owner Earnings
Ownership Overview
No beneficial ownership filings recorded.
Institutional Activity (13F)
| # | Investor | Shares / Δ | Mkt value / Δ | Own% / Δ | Weight% / Δ | Avg px / Perf. | Hold / Status |
|---|---|---|---|---|---|---|---|
| 1 | ATLAS CAPITAL ADVISORS LLC | 47.0K +47.0K (+100.0%) | 106.87M +106.9M (+100.0%) | 0.00% +0.005 pp | 0.01% +0.012 pp | GBp168.80 +0.0% | 1 qtrs NEW |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Simon Anthony Hathway | Executive Director | 830.2K | male |
| Mike Schmidt | Executive Director | 830.2K | male |
| Gerardus Jegen | Chief Executive Officer & Director | — | male |
| Helen Cowing | Interim CFO & Director | — | female |
| James Kew | Retail Director | — | male |
| Jennifer Louise Lawrence | Group People Director | — | female |
| Jon Parry | UK Supply Chain Director | — | — |
| Peter Waterhouse | Interim Chief Financial Officer | — | male |
| Alexander Simpson | General Counsel | — | male |
| Tony Dobbs | Managing Director of Heron Foods | — | male |
| Anthony Giron | Managing Director of France | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BME.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
