Black Diamond Group Limited (BDI.TO)
Calgary, AB, CA
Black Diamond Group Limited specializes in providing adaptable prefabricated structures for temporary or semi-permanent use, including both modular workspaces and comprehensive workforce housing solutions. The company operates through two distinct divisions: 1. Modular Space Solutions: This segment is dedicated to leasing flexible modular structures to a diverse client base across North America. It caters to industries such as construction, real estate development, education, manufacturing, healthcare, finance, government, and defense. Its product range is extensive, encompassing individual office units, lavatories, storage containers, large multi-unit office complexes, educational facilities, banking and healthcare structures, custom-designed modular buildings, and blast-resistant facilities. Beyond rentals, this division also sells new and used modular units and provides essential support services like delivery, installation, project management, and various ancillary products. 2. Workforce Solutions: This division focuses on delivering integrated housing and logistical support for temporary workforces in Canada, the United States, and Australia. Its services include the rental of accommodation units and surface equipment, along with complete turnkey lodging and travel management logistics. Key associated services include installation, transportation, dismantlement, and the sale of retired fleet assets. This segment primarily serves sectors such as resource extraction, infrastructure development, construction, disaster recovery, and education. Furthermore, Black Diamond Group offers specialized field rentals specifically for the oil and gas industries. The company employs a multi-channel strategy to market its rental assets, custom sales, and supplementary offerings, utilizing in-house sales teams, its official website, social media platforms, targeted web campaigns, and its proprietary digital marketplace. Black Diamond Group Limited was established in 2003 and maintains its headquarters in Calgary, Canada.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.64% | -1.28% | -0.76% | +4.18% | +20.83% | +15.55% | +79.64% | +149.85% | +318.27% | +196.15% | +273.95% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 4 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Rental & Leasing Services: +9.0%+13.4% ★ Q1'26: +27.1% (vs Q1'25)
-
EPS growth Rental & Leasing Services: +26.5%+31.7% ★ Q1'26: -59.2% (vs Q1'25)
-
FCF margin FCF growth · Rental & Leasing Services: +45.1%+10.6% ★ Q1'26: +1.2% (vs Q1'25)
-
EBIT margin Rental & Leasing Services: +16.5%+16.1% Q1'26: +10.3% (vs Q1'25)
-
ROIC Rental & Leasing Services: +5.7%+6.8% ★ Q1'26: +5.0% (vs Q1'25)
-
Share dilution Rental & Leasing Services: +0.0%+3.9% Q1'26: +12.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Rental & Leasing Services: 2.72×3.20× Q1'26: 3.05× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 7 Rev. Ana. 4 EPS Ana. |
Dec 2027 7 Rev. Ana. 4 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
74.01M
est: 78.74M (-6.0%)
|
139.76M
est: 136.44M (+2.4%)
|
241.81M
est: 240.55M (+0.5%)
|
264.27M
est: 272.95M (-3.2%)
|
347.06M
est: 337.41M (+2.9%)
|
386.57M
est: 387.62M (-0.3%)
|
282.19M
est: 285.70M (-1.2%)
|
152.59M
est: 152.89M (-0.2%)
|
153.38M
est: 148.05M (+3.6%)
|
165.93M
est: 158.03M (+5.0%)
|
185.94M
est: 183.74M (+1.2%)
|
179.86M
est: 167.40M (+7.4%)
|
339.55M
est: 316.41M (+7.3%)
|
324.54M
est: 314.52M (+3.2%)
|
393.51M
est: 389.97M (+0.9%)
|
403.00M
est: 377.34M (+6.8%)
|
456.92M
est: 423.95M (+7.8%)
|
567.00M
549.80M – 594.50M
+33.7% YoY
|
653.06M
593.06M – 689.01M
+15.2% YoY
|
648.62M
607.58M – 682.35M
-0.7% YoY
|
| EBITDA |
34.93M
est: 33.61M (+3.9%)
|
48.10M
est: 57.70M (-16.6%)
|
92.14M
est: 81.46M (+13.1%)
|
107.28M
est: 95.20M (+12.7%)
|
139.74M
est: 115.53M (+21.0%)
|
120.33M
est: 133.86M (-10.1%)
|
87.01M
est: 73.50M (+18.4%)
|
31.38M
est: 40.41M (-22.4%)
|
-72.91M
est: -36.26M (-101.1%)
|
27.84M
est: -88.46M (+131.5%)
|
33.71M
est: 18.72M (+80.0%)
|
35.83M
est: 16.37M (+118.9%)
|
61.23M
est: 18.72M (+227.1%)
|
84.27M
est: 18.76M (+349.3%)
|
98.81M
est: 95.32M (+3.7%)
|
102.53M
est: 92.24M (+11.2%)
|
126.43M
est: 103.63M (+22.0%)
|
138.60M
134.39M – 145.32M
+33.7% YoY
|
159.63M
144.97M – 168.42M
+15.2% YoY
|
158.55M
148.52M – 166.79M
-0.7% YoY
|
| EBIT |
20.29M
est: 23.31M (-13.0%)
|
26.95M
est: 32.40M (-16.8%)
|
63.40M
est: 45.49M (+39.4%)
|
72.21M
est: 66.49M (+8.6%)
|
84.07M
est: 90.16M (-6.8%)
|
79.58M
est: 96.24M (-17.3%)
|
30.17M
est: 53.07M (-43.1%)
|
-71.07M
est: 13.53M (-625.2%)
|
-121.16M
est: -61.87M (-95.8%)
|
-9.81M
est: -131.41M (+92.5%)
|
-6.75M
est: -10.88M (+37.9%)
|
2.63M
est: -2.88M (+191.6%)
|
25.93M
est: -3.29M (+888.4%)
|
47.97M
est: -3.30M (+1,555.7%)
|
54.31M
est: 51.50M (+5.4%)
|
53.54M
est: 49.84M (+7.4%)
|
73.60M
est: 55.99M (+31.4%)
|
74.89M
72.61M – 78.52M
+33.7% YoY
|
86.25M
78.33M – 91.00M
+15.2% YoY
|
85.66M
80.24M – 90.12M
-0.7% YoY
|
| Net Income |
19.13M
est: 20.71M (-7.6%)
|
18.83M
est: 33.09M (-43.1%)
|
40.98M
est: 33.15M (+23.6%)
|
47.39M
est: 46.52M (+1.9%)
|
53.22M
est: 58.95M (-9.7%)
|
35.04M
est: 60.45M (-42.0%)
|
8.40M
est: 26.06M (-67.8%)
|
-64.15M
est: 4.55M (-1,508.6%)
|
-95.41M
est: -61.20M (-55.9%)
|
-11.38M
est: -102.13M (+88.9%)
|
-7.04M
est: -13.16M (+46.5%)
|
-2.39M
est: -6.65M (+64.1%)
|
20.36M
est: -7.61M (+367.6%)
|
26.38M
est: -7.62M (+446.1%)
|
30.36M
est: 30.34M (+0.1%)
|
25.65M
est: 26.71M (-3.9%)
|
34.84M
est: 38.79M (-10.2%)
|
46.70M
23.82M – 47.63M
+20.4% YoY
|
51.33M
44.74M – 73.94M
+9.9% YoY
|
56.13M
51.03M – 91.72M
+9.3% YoY
|
| SGA |
12.57M
est: 10.41M (+20.8%)
|
22.88M
est: 21.83M (+4.8%)
|
30.17M
est: 40.38M (-25.3%)
|
37.12M
est: 34.27M (+8.3%)
|
51.85M
est: 46.26M (+12.1%)
|
55.97M
est: 58.86M (-4.9%)
|
50.30M
est: 41.62M (+20.8%)
|
40.22M
est: 27.27M (+47.5%)
|
40.86M
est: 38.37M (+6.5%)
|
40.47M
est: 43.74M (-7.5%)
|
40.74M
est: 46.77M (-12.9%)
|
34.51M
est: 36.21M (-4.7%)
|
50.99M
est: 41.41M (+23.1%)
|
59.04M
est: 41.49M (+42.3%)
|
75.64M
est: 71.80M (+5.4%)
|
80.10M
est: 69.48M (+15.3%)
|
90.25M
est: 78.06M (+15.6%)
|
104.39M
101.23M – 109.46M
+33.7% YoY
|
120.24M
109.19M – 126.86M
+15.2% YoY
|
119.42M
111.87M – 125.63M
-0.7% YoY
|
| EPS |
0.80
est: 0.77 (+4.4%)
|
0.55
est: 0.56 (-1.4%)
|
1.15
est: 1.17 (-1.6%)
|
1.21
est: 1.27 (-4.9%)
|
1.27
est: 1.34 (-5.1%)
|
0.82
est: 1.11 (-26.3%)
|
0.20
est: 0.31 (-35.0%)
|
-1.49
est: -0.35 (-325.7%)
|
-1.81
est: -0.38 (-373.0%)
|
-0.21
est: -0.18 (-16.0%)
|
-0.13
est: -0.10 (-31.5%)
|
-0.04
est: -0.03 (-35.3%)
|
0.35
est: 0.22 (+59.1%)
|
0.45
est: 0.37 (+22.3%)
|
0.50
est: 0.50 (-0.2%)
|
0.42
est: 0.42 (+0.8%)
|
0.55
est: 0.61 (-9.1%)
|
0.53
0.37 – 0.74
-12.1% YoY
|
0.93
0.69 – 1.14
+74.6% YoY
|
1.11
0.79 – 1.42
+19.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-05 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-04 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares S&P/TSX SmallCap Index ETF XCS.TO | 0.34% | 576.4K | 0.60% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.02% | 1.17M | 0.39% |
| 3 | TD Canadian Equity Index ETF TTP.TO | 0.02% | 890.3K | 0.05% |
| 4 | Avantis International Small Cap Equity ETF AVDS | 0.02% | 58.7K | 0.30% |
| 5 | Avantis Responsible International Equity ETF AVSD | 0.01% | 70.6K | 0.23% |
| 6 | Dimensional International Sustainability Core 1 ETF DFSI | 0.01% | 78.0K | 0.24% |
| 7 | Dimensional - International Core Equity 2 ETF DFIC | 0.01% | 834.6K | 0.22% |
| 8 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 500.8K | 0.28% |
| 9 | Avantis International Small Cap Value ETF AVDV | 0.00% | 720.3K | 0.36% |
| 10 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | 341.2K | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Trevor Haynes | Chairman, President & Chief Executive Officer | 1M | male |
| Daryle Jonathan-William Warren | President of Royal Camp Services | 1M | male |
| Daryle Warren | President of Royal Camp Services | 1M | male |
| Edward J. Redmond | Executive Vice President & Chief Operating Officer of Modular Space Solutions | 892.5K | male |
| Michael Lenard Ridley | Executive Vice President & Chief Operating Officer of Workforce Solutions | 747.6K | male |
| Toby Labrie | Executive Vice President & Chief Financial Officer | 700.2K | male |
| Yvan Moquin | Senior Vice President of WFS Operations | — | male |
| Emma Covenden | Vice President of Investor & Stakeholder Relations | — | — |
| Jason Alexander Zhang | Vice President of Capital Markets | — | male |
| Lindsay Pyke | Senior Vice President of Finance | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BDI.TO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
