Subscribe

Baltic Classifieds Group PLC (BCG.L)

GBp179.80 +4.80 (+2.74%)
LT LSE Communication Services Internet Content & Information
Address Saltoniskiu St. 9B 8105
Vilnius, LT
CEO Justinas Simkus
IPO 2021-06-30
ISIN GB00BN44P254

Explore sections of this company profile

Description

Established in 1999 and based in Vilnius, Lithuania, Baltic Classifieds Group PLC is responsible for the ownership and operation of various online classifieds platforms across Estonia, Latvia, and Lithuania. Its extensive portfolio encompasses specialized portals for vehicle sales (such as Autoplius.lt and Auto24.ee), real estate advertisements (including Aruodas.lt, KV.ee, City24.ee, and City24.lv), and job and service offerings (like CVbankas.lt and Paslaugos.lt). The company also manages broad general classifieds websites, exemplified by Skelbiu.lt, Kainos.lt, Osta.ee, and Kuldnebörs.ee.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp179.80 +4.80 (+2.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.25
Float Shares
411.98M
Free Float %
93.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -5.18% -7.67% -3.24% -24.14% -11.63% -50.24% +10.33% +0.22% +0.22% +0.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
179.80
DCF (Unlevered) 354.91 +97.4%
DCF (Levered) 353.72 +96.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 7 0
Hold 1 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
20.86
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
8 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Internet Content & Information: +9.7%
    +7.2% Q2'26: +21.5% (vs Q2'24)
  • EPS growth Internet Content & Information: +26.9%
    +18.8% Q2'26: +55.1% (vs Q2'24)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    +67.2% Q2'26: +68.5% (vs Q2'24)
  • EBIT margin Internet Content & Information: +12.7%
    +68.2% Q2'26: +67.0% (vs Q2'24)
  • ROIC Internet Content & Information: +7.3%
    +15.6% Q2'26: +30.5% (vs Q2'24)
  • Share dilution Internet Content & Information: +0.3%
    -1.8% Q2'26: -4.6% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    1.06× Q2'26: 0.54× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.08) × ERP
WACC = 98% × Ke + 2% × Kd (10.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 354.91 Current price: 179.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Apr 2022
actual
Apr 2023
actual
Apr 2024
actual
Apr 2025
actual
Apr 2026
11 Rev. Ana.
11 EPS Ana.
Apr 2027
10 Rev. Ana.
9 EPS Ana.
Apr 2028
10 Rev. Ana.
10 EPS Ana.
Apr 2029
5 Rev. Ana.
4 EPS Ana.
Revenue
50.96M
est: 43.58M (+16.9%)
60.81M
est: 51.58M (+17.9%)
72.07M
est: 71.84M (+0.3%)
82.81M
est: 83.60M (-0.9%)
89.28M
88.68M – 90.06M
+6.8% YoY
97.57M
94.16M – 100.11M
+9.3% YoY
108.00M
104.85M – 110.11M
+10.7% YoY
119.03M
115.21M – 121.74M
+10.2% YoY
EBITDA
28.78M
est: 31.59M (-8.9%)
46.05M
est: 37.40M (+23.1%)
54.93M
est: 61.05M (-10.0%)
64.56M
est: 74.35M (-13.2%)
79.40M
78.87M – 80.09M
+6.8% YoY
86.77M
83.74M – 89.03M
+9.3% YoY
96.05M
93.25M – 97.93M
+10.7% YoY
105.86M
102.47M – 108.27M
+10.2% YoY
EBIT
11.89M
est: 19.62M (-39.4%)
29.06M
est: 23.22M (+25.1%)
38.34M
est: 60.99M (-37.1%)
53.67M
est: 74.54M (-28.0%)
79.61M
79.07M – 80.30M
+6.8% YoY
87.00M
83.95M – 89.26M
+9.3% YoY
96.30M
93.49M – 98.18M
+10.7% YoY
106.13M
102.73M – 108.55M
+10.2% YoY
Net Income
2.40M
est: 25.42M (-90.6%)
23.22M
est: 36.03M (-35.6%)
32.05M
est: 43.44M (-26.2%)
44.76M
est: 52.23M (-14.3%)
58.25M
51.73M – 63.81M
+11.5% YoY
63.86M
60.07M – 66.48M
+9.6% YoY
72.04M
66.92M – 76.87M
+12.8% YoY
84.97M
81.43M – 87.48M
+17.9% YoY
SGA
841.0K
est: 788.3K (+6.7%)
971.0K
est: 933.2K (+4.1%)
1.93M
est: 1.30M (+48.3%)
1.11M
est: 4.97M (-77.8%)
5.31M
5.27M – 5.36M
+6.8% YoY
5.80M
5.60M – 5.95M
+9.3% YoY
6.42M
6.24M – 6.55M
+10.7% YoY
7.08M
6.85M – 7.24M
+10.2% YoY
EPS
0.00
est: 0.05 (-90.7%)
0.05
est: 0.07 (-37.2%)
0.07
est: 0.09 (-27.4%)
0.09
est: 0.11 (-15.8%)
0.12
0.11 – 0.13
+11.5% YoY
0.13
0.13 – 0.14
+9.6% YoY
0.15
0.14 – 0.16
+12.8% YoY
0.18
0.17 – 0.18
+17.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-28 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-27 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-26 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-22 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-21 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-20 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-19 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-18 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-15 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-14 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-13 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-12 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-11 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-08 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-07 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-06 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-05 B+ 3/5 4/5 4/5 5/5 3/5 1/5 2/5
2026-05-01 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-04-30 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-04-29 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-04-23 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-22 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-21 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-20 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-17 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-16 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
114.49M
OE per share TTM
0.24
Owner's Yield
13.27%
Maintenance CapEx ratio
0.75%
Maint CapEx / Avg PPE
2.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 88 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Matthews Emerging Markets Discovery Active ETF MEMS MEMS 0.81% 180.9K 0.99%
2 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.39% 1.68M 0.05%
3 WisdomTree UK Quality Dividend Growth UCITS ETF - GBP UGRW.L 0.31% 34.2K 0.29%
4 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.27% 103.4K 0.15%
5 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.26% 6.97M 0.10%
6 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.26% 6.97M 0.10%
7 Invesco FTSE 250 UCITS ETF S250.L 0.26% 90.9K 0.12%
8 iShares FTSE 250 UCITS ETF MIDD.L 0.25% 2.14M 0.40%
9 HSBC FTSE 250 UCITS ETF HMCX.L 0.25% 170.0K 0.09%
10 iShares MSCI United Kingdom Small-Cap ETF EWUS 0.23% 91.8K 0.59%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
420.4K
Shares Outstanding
440.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Justinas Simkus Chief Executive Officer & Director 2M male
Simonas Orkinas Chief Operating Officer & Director 1M male
Lina Maciene Chief Financial Officer & Director 834.8K female
Egle Sadauskiene Company Secretary
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits