A.G. BARR p.l.c. (BAGFF)
Cumbernauld, GB
A.G. BARR p.l.c., established in 1875 and based in Cumbernauld, United Kingdom, is a company primarily involved in the creation, bottling, and distribution of a wide selection of non-alcoholic beverages and cocktail mixers. Its business activities extend throughout the United Kingdom and into global markets. The company's extensive product range features various fizzy and flavored soft drinks, an assortment of fruit juices and cocktails, still and sparkling waters, energy drinks, and iced tea, as well as fruit purees. In addition to these, A.G. Barr also handles the supply and retail of plant-based milks and porridge. The firm boasts a significant portfolio of brands, including popular names such as IRN-BRU, Rubicon, Funkin, and Tizer, alongside others like Barr flavours, Bundaberg, D'N'B, KA, OMJ!, San Benedetto, Simply, Snapple, Strathmore, Sun Exotic, Rubicon RAW, and Xyber.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | -2.52% | -2.52% | -11.26% | -11.26% | +23.03% | +23.03% | +16.00% | +22.47% | +22.47% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Beverages - Non-Alcoholic: +4.6%+4.0% Q1'26: +10.3% (vs Q1'24)
-
EPS growth Beverages - Non-Alcoholic: +9.3%+20.0% ★ Q1'26: +12.5% (vs Q1'24)
-
FCF margin FCF growth · Beverages - Non-Alcoholic: +17.3%+8.2% Q1'26: +7.8% (vs Q1'24)
-
EBIT margin Beverages - Non-Alcoholic: +13.6%+14.1% ★ Q1'26: +13.1% (vs Q1'24)
-
ROIC Beverages - Non-Alcoholic: +11.1%+14.7% ★ Q1'26: +24.6% (vs Q1'24)
-
Share dilution Beverages - Non-Alcoholic: +0.1%-0.6% ★ Q1'26: -0.4% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Beverages - Non-Alcoholic: -0.18×0.66× ★ Q1'26: 0.37× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jan 2015 actual |
Jan 2016 actual |
Jan 2017 actual |
Jan 2018 actual |
Jan 2019 actual |
Jan 2020 actual |
Jan 2021 actual |
Jan 2022 actual |
Jan 2023 actual |
Jan 2024 actual |
Jan 2025 actual |
Jan 2025 actual |
Jan 2026 9 Rev. Ana. 1 EPS Ana. |
Jan 2026 9 Rev. Ana. 1 EPS Ana. |
Jan 2027 6 Rev. Ana. 1 EPS Ana. |
Jan 2027 10 Rev. Ana. 1 EPS Ana. |
Jan 2028 6 Rev. Ana. 1 EPS Ana. |
Jan 2028 10 Rev. Ana. 1 EPS Ana. |
Jan 2029 3 Rev. Ana. 1 EPS Ana. |
Jan 2029 5 Rev. Ana. 1 EPS Ana. |
Jan 2030 5 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
260.90M
est: 390.36M (-33.2%)
|
258.60M
est: 366.30M (-29.4%)
|
257.10M
est: 323.29M (-20.5%)
|
277.70M
est: 388.90M (-28.6%)
|
279.00M
est: 369.41M (-24.5%)
|
255.70M
est: 338.06M (-24.4%)
|
227.00M
est: 311.78M (-27.2%)
|
268.60M
est: 356.55M (-24.7%)
|
317.60M
est: 388.08M (-18.2%)
|
400.00M
est: 508.14M (-21.3%)
|
420.40M
est: 421.58M (-0.3%)
|
420.40M
est: 421.58M (-0.3%)
|
436.95M
433.31M – 439.49M
+0.0% YoY
|
436.95M
433.31M – 439.49M
+0.0% YoY
|
443.57M
439.17M – 448.30M
+8.4% YoY
|
480.77M
476.46M – 486.39M
+8.4% YoY
|
463.80M
459.13M – 466.95M
+7.9% YoY
|
500.43M
494.89M – 505.96M
+7.9% YoY
|
471.20M
466.49M – 475.29M
+11.2% YoY
|
523.75M
518.50M – 529.71M
+11.2% YoY
|
543.42M
537.97M – 549.60M
+3.8% YoY
|
| EBITDA |
45.90M
est: 68.04M (-32.5%)
|
49.00M
est: 63.84M (-23.3%)
|
51.90M
est: 56.35M (-7.9%)
|
53.40M
est: 67.78M (-21.2%)
|
54.60M
est: 64.39M (-15.2%)
|
51.00M
est: 58.92M (-13.4%)
|
46.30M
est: 54.34M (-14.8%)
|
50.60M
est: 62.14M (-18.6%)
|
51.50M
est: 67.64M (-23.9%)
|
63.80M
est: 88.57M (-28.0%)
|
66.20M
est: 73.48M (-9.9%)
|
66.20M
est: 70.34M (-5.9%)
|
76.16M
75.52M – 76.60M
-4.3% YoY
|
72.90M
72.29M – 73.33M
-4.3% YoY
|
77.31M
76.54M – 78.14M
+3.8% YoY
|
80.21M
79.49M – 81.15M
+3.8% YoY
|
80.84M
80.02M – 81.39M
+3.3% YoY
|
83.49M
82.57M – 84.42M
+3.3% YoY
|
82.13M
81.31M – 82.84M
+6.4% YoY
|
87.38M
86.51M – 88.38M
+6.4% YoY
|
90.67M
89.76M – 91.70M
+3.8% YoY
|
| EBIT |
38.90M
est: 55.04M (-29.3%)
|
42.10M
est: 51.65M (-18.5%)
|
43.70M
est: 45.59M (-4.1%)
|
45.80M
est: 54.84M (-16.5%)
|
45.10M
est: 52.09M (-13.4%)
|
38.00M
est: 47.67M (-20.3%)
|
33.40M
est: 43.96M (-24.0%)
|
42.10M
est: 50.28M (-16.3%)
|
43.30M
est: 54.72M (-20.9%)
|
51.50M
est: 71.65M (-28.1%)
|
57.20M
est: 59.44M (-3.8%)
|
57.20M
est: 58.92M (-2.9%)
|
61.61M
61.10M – 61.97M
-0.9% YoY
|
61.06M
60.56M – 61.42M
-0.9% YoY
|
62.55M
61.92M – 63.21M
+7.4% YoY
|
67.19M
66.58M – 67.97M
+7.4% YoY
|
65.40M
64.74M – 65.84M
+6.9% YoY
|
69.93M
69.16M – 70.71M
+6.9% YoY
|
66.44M
65.78M – 67.02M
+10.2% YoY
|
73.19M
72.46M – 74.03M
+10.2% YoY
|
75.94M
75.18M – 76.81M
+3.8% YoY
|
| Net Income |
30.00M
est: 31.97M (-6.2%)
|
34.30M
est: 31.34M (+9.4%)
|
35.60M
est: 32.52M (+9.5%)
|
37.20M
est: 33.72M (+10.3%)
|
35.80M
est: 35.84M (-0.1%)
|
29.80M
est: 29.95M (-0.5%)
|
19.10M
est: 25.98M (-26.5%)
|
27.80M
est: 30.70M (-9.5%)
|
33.90M
est: 35.91M (-5.6%)
|
38.50M
est: 36.98M (+4.1%)
|
39.70M
est: 43.30M (-8.3%)
|
39.70M
est: 43.07M (-7.8%)
|
49.24M
48.60M – 49.79M
-0.5% YoY
|
48.97M
48.34M – 49.70M
-0.5% YoY
|
51.45M
50.78M – 52.03M
+2.8% YoY
|
52.88M
52.19M – 53.66M
+2.8% YoY
|
54.45M
53.75M – 55.07M
+4.2% YoY
|
56.74M
56.00M – 57.57M
+4.2% YoY
|
59.62M
58.84M – 60.29M
+2.0% YoY
|
60.79M
60.00M – 61.69M
+2.0% YoY
|
64.96M
64.11M – 65.92M
+6.9% YoY
|
| SGA |
81.93M
est: 104.19M (-21.4%)
|
79.00M
est: 97.77M (-19.2%)
|
78.30M
est: 86.29M (-9.3%)
|
86.10M
est: 103.81M (-17.1%)
|
76.70M
est: 98.60M (-22.2%)
|
68.00M
est: 90.24M (-24.6%)
|
61.20M
est: 83.22M (-26.5%)
|
76.60M
est: 95.17M (-19.5%)
|
84.10M
est: 103.59M (-18.8%)
|
104.10M
est: 135.63M (-23.2%)
|
107.10M
est: 112.53M (-4.8%)
|
107.10M
est: 112.01M (-4.4%)
|
116.63M
115.66M – 117.31M
-0.5% YoY
|
116.09M
115.12M – 116.77M
-0.5% YoY
|
118.40M
117.22M – 119.66M
+7.9% YoY
|
127.73M
126.59M – 129.23M
+7.9% YoY
|
123.80M
122.55M – 124.64M
+7.4% YoY
|
132.96M
131.48M – 134.43M
+7.4% YoY
|
125.77M
124.51M – 126.86M
+10.6% YoY
|
139.15M
137.76M – 140.73M
+10.6% YoY
|
144.38M
142.93M – 146.02M
+3.8% YoY
|
| EPS |
0.26
est: 0.29 (-8.9%)
|
0.30
est: 0.28 (+7.3%)
|
0.31
est: 0.29 (+6.8%)
|
0.32
est: 0.30 (+6.3%)
|
0.32
est: 0.32 (+0.0%)
|
0.27
est: 0.27 (+1.0%)
|
0.17
est: 0.23 (-26.7%)
|
0.25
est: 0.27 (-8.8%)
|
0.30
est: 0.32 (-6.4%)
|
0.34
est: 0.33 (+3.0%)
|
0.36
est: 0.39 (-6.8%)
|
0.36
est: 0.39 (-6.8%)
|
0.44
0.43 – 0.44
+0.0% YoY
|
0.44
0.43 – 0.45
+0.0% YoY
|
0.46
0.45 – 0.46
+3.3% YoY
|
0.47
0.47 – 0.48
+3.3% YoY
|
0.49
0.48 – 0.49
+4.8% YoY
|
0.51
0.50 – 0.52
+4.8% YoY
|
0.53
0.53 – 0.54
+2.5% YoY
|
0.55
0.54 – 0.55
+2.5% YoY
|
0.58
0.58 – 0.59
+6.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Euan Angus Sutherland | Group's Chief Executive Officer & Director | 2M | male |
| Stuart Lorimer | Chief Finance & Operating Officer and Executive Director | 1M | male |
| Julie A. Barr | Chief Legal & Sustainability Officer and Non-Executive Director | 76.7K | female |
| Christopher Kesson O'Donnell | Company Secretary | — | male |
| Doug Brown | Head of Human Resources | — | male |
| Alison Gowen | Chief People Officer | — | female |
| Karl Donnan | Chief Supply Chain Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BAGFF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
