Subscribe

Azelis Group N.V. (AZE.BR)

EUR10.93 -0.04 (-0.36%)
BE BRU Basic Materials Chemicals - Specialty
Address Posthofbrug 12 2600
Antwerp, BE
CEO Anna Bertona
Website azelis.com
IPO 2021-09-17
ISIN BE0974400328

Explore sections of this company profile

Also trades on Euronext Brussels · AZE.BR (EUR) Other OTC · AZLGF (USD)
Description

Azelis Group NV functions as a global distributor, supplying specialized chemicals and food ingredients. The company's operations extend across a diverse range of life science sectors, including personal care, pharmaceuticals, food and wellness products, specialized agricultural and horticultural solutions, and both homecare and industrial chemicals. Furthermore, Azelis provides materials for the industrial chemicals industry, encompassing applications like CASE (Coatings, Adhesives, Sealants, Elastomers), rubber and plastic additives, lubricants and metalworking fluids, electronics, essential and fine chemicals, textiles, leather, and paper. Established in 1996, Azelis Group NV is headquartered in Antwerp, Belgium, and operates as a subsidiary of Akita I S.À R.L.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR10.93 -0.04 (-0.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
485.7K
Beta
0.51
Float Shares
210.56M
Free Float %
86.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.90% -4.32% -12.63% +17.32% +6.08% +5.40% -32.36% -57.15% -64.80% -64.80% -64.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.93
DCF (Unlevered) 62.39 +470.8%
DCF (Levered) 103.78 +849.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 57% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 7 0
Hold 5 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.66
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    -3.0% Q4'25: -2.9% (vs Q4'23)
  • EPS growth Chemicals - Specialty: +13.2%
    -37.8% Q4'25: -60.0% (vs Q4'23)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +6.3% Q4'25: +11.2% (vs Q4'23)
  • EBIT margin Chemicals - Specialty: +8.8%
    +7.1% Q4'25: +5.8% (vs Q4'23)
  • ROIC Chemicals - Specialty: +5.6%
    +4.2% Q4'25: +6.1% (vs Q4'23)
  • Share dilution Chemicals - Specialty: +0.1%
    -0.8% Q4'25: -3.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    4.79× Q4'25: 2.77× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 54% × Ke + 46% × Kd (6.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 62.39 Current price: 10.93
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
12 EPS Ana.
Dec 2027
10 Rev. Ana.
12 EPS Ana.
Dec 2028
8 Rev. Ana.
8 EPS Ana.
Dec 2029
7 Rev. Ana.
6 EPS Ana.
Dec 2030
7 Rev. Ana.
6 EPS Ana.
Revenue
2.83B
est: 2.77B (+2.2%)
4.12B
est: 4.08B (+1.2%)
4.15B
est: 4.16B (-0.1%)
4.24B
est: 4.23B (+0.2%)
4.11B
est: 4.14B (-0.8%)
4.17B
4.06B – 4.26B
+0.6% YoY
4.32B
4.19B – 4.50B
+3.7% YoY
4.52B
4.51B – 4.52B
+4.5% YoY
4.68B
4.56B – 4.83B
+3.7% YoY
5.19B
5.05B – 5.36B
+10.9% YoY
EBITDA
229.48M
est: 273.85M (-16.2%)
451.78M
est: 403.44M (+12.0%)
445.70M
est: 513.90M (-13.3%)
477.01M
est: 522.77M (-8.8%)
418.83M
est: 512.09M (-18.2%)
515.27M
502.51M – 526.74M
+0.6% YoY
534.13M
518.45M – 556.26M
+3.7% YoY
558.42M
558.10M – 558.74M
+4.5% YoY
579.11M
563.41M – 597.63M
+3.7% YoY
642.22M
624.82M – 662.76M
+10.9% YoY
EBIT
170.10M
est: 210.31M (-19.1%)
367.04M
est: 309.84M (+18.5%)
344.61M
est: 331.75M (+3.9%)
362.08M
est: 337.47M (+7.3%)
291.62M
est: 330.58M (-11.8%)
332.63M
324.39M – 340.03M
+0.6% YoY
344.80M
334.68M – 359.09M
+3.7% YoY
360.49M
360.28M – 360.69M
+4.5% YoY
373.84M
363.71M – 385.80M
+3.7% YoY
414.58M
403.35M – 427.84M
+10.9% YoY
Net Income
67.76M
est: 137.35M (-50.7%)
213.19M
est: 295.84M (-27.9%)
177.70M
est: 169.07M (+5.1%)
180.69M
est: 233.89M (-22.7%)
111.19M
est: 182.44M (-39.1%)
157.84M
131.91M – 242.99M
-13.5% YoY
182.52M
145.18M – 276.08M
+15.6% YoY
193.62M
179.21M – 273.00M
+6.1% YoY
286.44M
276.35M – 298.35M
+47.9% YoY
357.75M
345.15M – 372.62M
+24.9% YoY
SGA
147.95M
est: 117.03M (+26.4%)
158.76M
est: 172.42M (-7.9%)
166.77M
est: 185.33M (-10.0%)
174.97M
est: 188.53M (-7.2%)
208.30M
est: 184.68M (+12.8%)
185.83M
181.22M – 189.96M
+0.6% YoY
192.63M
186.97M – 200.61M
+3.7% YoY
201.39M
201.27M – 201.51M
+4.5% YoY
208.85M
203.19M – 215.53M
+3.7% YoY
231.61M
225.34M – 239.02M
+10.9% YoY
EPS
0.29
est: 0.56 (-48.5%)
0.91
est: 1.22 (-25.3%)
0.74
est: 0.69 (+6.6%)
0.74
est: 0.96 (-23.3%)
0.46
est: 0.74 (-38.1%)
0.74
0.55 – 1.01
-0.7% YoY
0.83
0.60 – 1.14
+12.0% YoY
0.90
0.74 – 1.13
+8.5% YoY
1.19
1.14 – 1.23
+32.0% YoY
1.48
1.43 – 1.54
+24.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-28 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-27 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-26 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-25 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-22 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-21 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-20 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-19 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-18 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-15 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-14 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-13 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-12 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-11 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-08 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-06 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-05 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-04 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-04-29 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-28 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-27 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-24 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-16 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
484.11M
OE per share TTM
2.01
Owner's Yield
20.76%
Maintenance CapEx ratio
33.24%
Maint CapEx / Avg PPE
4.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 80 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi BEL 20 UCITS ETF Dist BEL.BR 1.51% 1.21M 0.50%
2 iShares MSCI Belgium ETF EWK 1.28% 2.04M 0.49%
3 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.49% 3.45M 0.40%
4 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.46% 4.81M 0.58%
5 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.45% 3.31M 0.33%
6 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.25% 1.94M 0.30%
7 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.21% 730.6K 0.23%
8 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.21% 730.6K 0.23%
9 iShares MSCI Europe Small-Cap ETF IEUS 0.18% 311.7K 0.41%
10 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.17% 5.77M 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
67.5K
Shares Outstanding
243.51M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anna Bertona Group Chief Executive Officer & Executive Director 964.7K female
Benoit Fritz Chief Executive Officer of Asia Pacific male
Boris Cambon-Lalanne Group CFO & Director male
Evy Hellinckx Chief Executive Officer of EMEA female
Gerrit De Vos Group General Counsel, Chief Compliance Officer & Company Secretary male
Karine Parent Group Human Resources Director female
Pamela Antay Senior Vice President of Equity & Credit Relations female
Todd Cottrell Chief Executive Officer of Americas male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits