Subscribe

Ayr Wellness Inc. (AYRWF)

USD0.01 0.00 (-8.33%)
US OTC Healthcare Drug Manufacturers - Specialty & Generic
Address 2601 South Bayshore Drive 33133
Miami, FL, US
CEO Blake Holzgrafe
IPO 2020-12-04
CIK 1847462 ISIN CA05475P1099

Explore sections of this company profile

Also trades on Canadian Securities Exchange · AYR-A.CN (CAD) Other OTC · AYRWF (USD)
Description

Ayr Wellness Inc. cultivates, manufactures, and retails cannabis products and branded cannabis packaged goods in United States. The company engages in the possession, manufacture, use, sale, or distribution of cannabis and/or holding of licenses in the adult-use and/or medicinal cannabis marketplace. Its portfolio includes consumer-packaged goods under the kynd, HAZE, and Later Days brand names, as well as legacy and local brands. The company also owns and operates a chain of cannabis retail stores under AYR and The Dispensary brand names. The company was formerly known as Ayr Strategies Inc. and changed its name to Ayr Wellness Inc. in February 2021. Ayr Wellness Inc. was incorporated in 2017 and is headquartered in Miami, Florida.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.01 0.00 (-8.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
241.0K
Beta
1.01
Float Shares
93.46M
Free Float %
80.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+26.44% +49.66% +74.60% -4.56% +193.33% +10.00% -80.00% -98.00% -99.92% -99.90% -99.90%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (3 ratings, all time) Buy
Price Targets & DCF
Current price
0.01
Low 1.00 +8,990.9%
Consensus 1.00 +8,990.9%
Median 1.00 +8,990.9%
High 1.00 +8,990.9%
Ratings Trend (MoM) 100% Bullish
Rating 2025-12 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Price Target Summary
Period # Analysts Avg Target
Last Month
Last Quarter
Last Year
All Time 2
3.88
+35,172.7%
Quality scores
Altman Z-Score
-1.63
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +0.0% Q1'25: -9.1% (vs Q1'24)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +12.0% Q1'25: +54.6% (vs Q1'24)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    -53.7% Q1'25: +5.6% (vs Q1'24)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    -51.9% Q1'25: -18.5% (vs Q1'24)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    -25.3% Q1'25: -8.7% (vs Q1'24)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +49.6% Q1'25: +19.3% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    -4.02× Q1'25: 139.72× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.01) × ERP
WACC = 0% × Ke + 100% × Kd (12.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.01
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
722.6K
est: 78.68M (-99.1%)
75.20M
est: 78.73M (-4.5%)
155.11M
est: 155.02M (+0.1%)
357.61M
est: 354.08M (+1.0%)
421.44M
est: 466.57M (-9.7%)
463.63M
est: 475.87M (-2.6%)
463.63M
est: 456.43M (+1.6%)
449.00M
est.
455.44M
455.44M – 455.44M
+1.4% YoY
545.74M
545.74M – 545.74M
+19.8% YoY
507.13M
507.13M – 507.13M
-7.1% YoY
531.24M
531.24M – 531.24M
+4.8% YoY
EBITDA
est: 3.60M (-100.0%)
-146.00M
est: 3.60M (-4,151.9%)
20.70M
est: 7.09M (+191.8%)
87.69M
est: 16.21M (+441.1%)
-993.0K
est: 21.35M (-104.7%)
86.15M
est: 21.78M (+295.6%)
-154.53M
est: 20.89M (-839.7%)
20.55M
est.
20.84M
20.84M – 20.84M
+1.4% YoY
24.98M
24.98M – 24.98M
+19.8% YoY
23.21M
23.21M – 23.21M
-7.1% YoY
24.31M
24.31M – 24.31M
+4.8% YoY
EBIT
-7.25M
est: -9.58M (+24.3%)
-156.31M
est: -9.59M (-1,530.4%)
4.17M
est: -18.88M (+122.1%)
28.86M
est: -43.12M (+166.9%)
-77.14M
est: -56.81M (-35.8%)
-6.35M
est: -57.95M (+89.0%)
-240.83M
est: -55.58M (-333.3%)
-54.68M
est.
-55.46M
-55.46M – -55.46M
-1.4% YoY
-66.45M
-66.45M – -66.45M
-19.8% YoY
-61.75M
-61.75M – -61.75M
+7.1% YoY
-64.69M
-64.69M – -64.69M
-4.8% YoY
Net Income
-36.51M
est: 59.92M (-160.9%)
-164.18M
est: -226.46M (+27.5%)
-24.61M
est: -102.28M (+75.9%)
-16.95M
est: -87.99M (+80.7%)
-245.47M
est: -161.56M (-51.9%)
-272.43M
est: -126.76M (-114.9%)
-359.31M
est: -217.07M (-65.5%)
-146.76M
est.
-132.20M
-132.20M – -132.20M
+9.9% YoY
-83.70M
-83.70M – -83.70M
+36.7% YoY
-67.65M
-67.65M – -67.65M
+19.2% YoY
-61.92M
-61.92M – -61.92M
+8.5% YoY
SGA
7.98M
est: 33.63M (-76.3%)
47.35M
est: 33.66M (+40.7%)
71.73M
est: 66.27M (+8.2%)
144.44M
est: 151.36M (-4.6%)
222.09M
est: 199.45M (+11.4%)
177.80M
est: 203.42M (-12.6%)
167.13M
est: 195.11M (-14.3%)
191.94M
est.
194.69M
194.69M – 194.69M
+1.4% YoY
233.29M
233.29M – 233.29M
+19.8% YoY
216.78M
216.78M – 216.78M
-7.1% YoY
227.09M
227.09M – 227.09M
+4.8% YoY
EPS
-12.36
est: 0.54 (-2,386.3%)
-6.15
est: -2.04 (-201.0%)
-0.88
est: -0.92 (+4.6%)
-0.29
est: -0.79 (+63.5%)
-3.43
est: -1.46 (-135.3%)
-3.68
est: -1.14 (-221.8%)
-3.24
est: -1.96 (-65.4%)
-1.32
est.
-1.19
-1.19 – -1.19
+9.9% YoY
-0.76
-0.76 – -0.76
+36.7% YoY
-0.61
-0.61 – -0.61
+19.2% YoY
-0.56
-0.56 – -0.56
+8.5% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-20.91M
OE per share TTM
-0.18
Owner's Yield
-802.79%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
102.0%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
3
Total invested
8.2K
Insider transactions (90d)
0
Beneficial owners (>5%)
2
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 Nomura Global Financial Products, Inc. 4.77M 8.10% 4.77M 4.77M BD Japan 2023-02-14
2 Nomura Holdings, Inc. 4.77M 8.10% 4.77M 4.77M HC Japan 2023-02-14

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2026 Q1
Investors holding
3
+0 vs prev Q
New positions
0
Closed positions
0
Increased
0
Reduced
1
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 FIRST NATIONAL TRUST CO 511.0K +— (+0.0%) 8.0K -2.2K (-21.5%) 0.44% +0.000 pp 0.00% 0.000 pp USD1.99 -99.0% 16 qtrs
2 ALBERT D MASON INC 12.9K -659.0 (-4.8%) 203.00 -69.0 (-25.4%) 0.01% -0.001 pp 0.00% +0.000 pp USD2.37 -99.2% 15 qtrs
3 BYRNE ASSET MANAGEMENT LLC 1.2K +— (+0.0%) 18.00 -5.0 (-21.7%) 0.00% +0.000 pp 0.00% +0.000 pp USD15.18 -99.9% 18 qtrs
Ownership breakdown by holder

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-101.2K
Shares Outstanding
116.77M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-04-13 6-K
2026-01-22 6-K
2025-11-26 6-K
2025-11-17 6-K
2025-11-14 6-K
2025-10-14 6-K
2025-09-15 6-K
2025-09-12 6-K
2025-09-09 6-K
2025-08-29 6-K

Executive team

NameTitleCompensationGender
Julie Winter Interim Co-Chief Revenue Officer 913.8K female
Paul Fisher Chief Transformation Officer 600.0K
Khari Edwards Head of CSR
Mark Bruno Senior Vice President of Cultivation
Sarvesh Mathur Chief Technology Officer male
Anya Varga Chief People Officer female
Scott J. Davido Interim Chief Executive Officer male
George Frank DeNardo Chief Operating Officer & President male
ESG Rating
B+
DRUG MANUFACTURERS - SPECIALTY & GENERIC
Rank: 1 out of 119
2024
E (Environmental)
58.1 / 66.0
Company / Sector avg.
S (Social)
86.5 / 70.0
Company / Sector avg.
G (Governance)
63.1 / 66.6
Company / Sector avg.
ESG Total
69.2 / 67.5
Company / Sector avg.
ESG Score History DRUG MANUFACTURERS - SPECIALTY & GENERIC
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits