Subscribe

Aurobindo Pharma Limited (AUROPHARMA.NS)

INR1,550.20 -2.60 (-0.17%)
IN NSE Healthcare Drug Manufacturers - Specialty & Generic
Address Galaxy, Plot No. 1 500032
Hyderabad, TS, IN
CEO Kambam Nithyananda Reddy
IPO 1996-01-15
ISIN INE406A01037

Explore sections of this company profile

Also trades on Bombay Stock Exchange · AUROPHARMA.BO (INR) National Stock Exchange of India · AUROPHARMA.NS (INR)
Description

Aurobindo Pharma Limited, a biopharmaceutical company, develops, manufactures, commercializes, and sells generic pharmaceuticals, active pharmaceutical ingredients (APIs), and injectables. The company offers formulation in form of oral solids, liquids, injectables, vaccines, and metered dose inhalers; and APIs, biosimilars, and peptides targeting therapeutic areas, such as central nervous system, cardiovascular, respiratory, antibiotics, anti-retroviral, anti-diabetics, gastroenterology, oncology, and dermatology. It also provides antiretroviral drugs for the people and children living with HIV; and API space for sterile and non-sterile penicillin’s, cephalosporins, penems, and non-beta lactams. The company has operations in India, the United States, Europe, Puerto Rico, and internationally. The company was incorporated in 1986 and is headquartered in Hyderabad, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,550.20 -2.60 (-0.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.04
Float Shares
278.94M
Free Float %
48.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.45% -4.06% +3.35% +19.70% +19.05% +23.52% +23.74% +137.65% +42.79% +96.25% +6,993.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,550.20
DCF (Unlevered) 4,709.47 +203.8%
DCF (Levered) 2,341.71 +51.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 72% Bullish
Rating 2026-05 Change
Strong Buy 6 0
Buy 15 0
Hold 4 +3
Sell 2 0
Strong Sell 2 0
Quality scores
Altman Z-Score
3.63
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +6.1% Q1'26: +5.6% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +0.9% Q1'26: +1.9% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +9.7% Q1'26: +17.2% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +15.1% Q1'26: +14.9% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +9.9% Q1'26: +10.7% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    -0.4% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    1.18× Q1'26: 1.12× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.03) × ERP
WACC = 91% × Ke + 9% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,059.40 Current price: 1,550.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
25 Rev. Ana.
22 EPS Ana.
Mar 2027
25 Rev. Ana.
24 EPS Ana.
Mar 2028
26 Rev. Ana.
24 EPS Ana.
Mar 2029
7 Rev. Ana.
6 EPS Ana.
Revenue
35.75B
est: 36.00B (-0.7%)
43.81B
est: 42.38B (+3.4%)
45.38B
est: 46.87B (-3.2%)
58.71B
est: 58.06B (+1.1%)
121.34B
est: 79.91B (+51.9%)
121.34B
est: 120.95B (+0.3%)
138.16B
est: 139.38B (-0.9%)
149.33B
est: 155.41B (-3.9%)
164.63B
est: 166.90B (-1.4%)
195.64B
est: 191.77B (+2.0%)
230.99B
est: 227.23B (+1.7%)
247.75B
est: 250.84B (-1.2%)
234.55B
est: 237.01B (-1.0%)
248.55B
est: 246.58B (+0.8%)
290.02B
est: 297.18B (-2.4%)
317.24B
est: 315.47B (+0.6%)
334.73B
324.21B – 337.66B
+6.1% YoY
387.14B
361.06B – 406.99B
+15.7% YoY
426.53B
384.91B – 473.45B
+10.2% YoY
465.75B
465.15B – 466.36B
+9.2% YoY
EBITDA
9.69B
est: -1.16B (+937.6%)
10.04B
est: 9.91B (+1.3%)
2.43B
est: 10.10B (-75.9%)
9.83B
est: -3.85B (+355.3%)
26.24B
est: 4.90B (+435.2%)
26.24B
est: 23.92B (+9.7%)
32.16B
est: 27.95B (+15.1%)
34.76B
est: 33.35B (+4.2%)
38.17B
est: 37.79B (+1.0%)
39.80B
est: 41.95B (-5.1%)
48.02B
est: 42.51B (+12.9%)
53.95B
est: 50.39B (+7.1%)
43.11B
est: 54.29B (-20.6%)
36.34B
est: 58.48B (-37.8%)
57.64B
est: 74.11B (-22.2%)
64.36B
est: 78.87B (-18.4%)
83.47B
80.85B – 84.20B
+5.8% YoY
96.54B
90.04B – 101.49B
+15.7% YoY
106.36B
95.98B – 118.06B
+10.2% YoY
116.14B
115.99B – 116.29B
+9.2% YoY
EBIT
8.20B
est: 4.91B (+67.1%)
8.33B
est: 7.99B (+4.1%)
428.40M
est: 8.72B (-95.1%)
7.38B
est: 1.09B (+574.0%)
22.95B
est: 8.81B (+160.4%)
22.95B
est: 28.13B (-18.4%)
28.26B
est: 26.64B (+6.1%)
30.51B
est: 30.66B (-0.5%)
32.62B
est: 32.44B (+0.6%)
33.12B
est: 36.47B (-9.2%)
39.40B
est: 38.34B (+2.8%)
44.54B
est: 43.42B (+2.6%)
33.06B
est: 46.78B (-29.3%)
25.12B
est: 50.39B (-50.2%)
43.92B
est: 55.67B (-21.1%)
49.87B
est: 58.80B (-15.2%)
62.70B
60.73B – 63.25B
+6.6% YoY
72.52B
67.63B – 76.23B
+15.7% YoY
79.90B
72.10B – 88.68B
+10.2% YoY
87.24B
87.13B – 87.36B
+9.2% YoY
Net Income
5.61B
est: 1.24B (+353.7%)
5.63B
est: 6.63B (-15.0%)
-1.24B
est: 6.22B (-119.9%)
2.94B
est: -1.53B (+292.1%)
15.76B
est: 4.05B (+289.6%)
15.76B
est: 18.07B (-12.8%)
20.25B
est: 18.43B (+9.9%)
23.02B
est: 22.17B (+3.8%)
24.23B
est: 24.72B (-2.0%)
23.65B
est: 27.22B (-13.1%)
28.45B
est: 28.20B (+0.9%)
53.35B
est: 31.45B (+69.6%)
26.48B
est: 33.89B (-21.8%)
19.28B
est: 19.78B (-2.5%)
31.73B
est: 35.21B (-9.9%)
34.86B
est: 33.91B (+2.8%)
35.05B
34.33B – 36.98B
+3.3% YoY
45.09B
36.69B – 49.46B
+28.6% YoY
52.44B
40.17B – 64.64B
+16.3% YoY
59.17B
56.12B – 61.77B
+12.8% YoY
SGA
3.10B
est: 6.93B (-55.3%)
1.98B
est: 7.29B (-72.8%)
2.96B
est: 8.27B (-64.2%)
11.18B
est: 13.43B (-16.8%)
13.55B
est: 20.89B (-35.1%)
13.55B
est: 28.60B (-52.6%)
16.02B
est: 38.11B (-58.0%)
18.45B
est: 40.13B (-54.0%)
22.41B
est: 44.97B (-50.2%)
27.39B
est: 56.15B (-51.2%)
33.33B
est: 67.12B (-50.3%)
36.58B
est: 78.87B (-53.6%)
35.75B
est: 84.98B (-57.9%)
36.56B
est: 91.53B (-60.1%)
40.43B
est: 48.95B (-17.4%)
45.47B
est: 52.09B (-12.7%)
55.13B
53.40B – 55.61B
+5.8% YoY
63.76B
59.47B – 67.03B
+15.7% YoY
70.25B
63.39B – 77.98B
+10.2% YoY
76.71B
76.61B – 76.81B
+9.2% YoY
EPS
10.41
est: 7.82 (+33.1%)
9.79
est: 9.64 (+1.6%)
-2.12
est: 5.38 (-139.4%)
5.05
est: 7.39 (-31.7%)
27.00
est: 20.06 (+34.6%)
27.00
est: 27.85 (-3.0%)
34.67
est: 35.02 (-1.0%)
39.33
est: 40.67 (-3.3%)
41.36
est: 43.33 (-4.5%)
40.36
est: 42.73 (-5.5%)
48.56
est: 45.96 (+5.7%)
91.05
est: 55.54 (+63.9%)
45.20
est: 45.92 (-1.6%)
32.90
est: 34.23 (-3.9%)
54.15
est: 60.10 (-9.9%)
59.81
est: 62.97 (-5.0%)
61.61
59.10 – 63.67
-2.2% YoY
76.83
63.16 – 85.16
+24.7% YoY
87.51
69.16 – 111.29
+13.9% YoY
101.84
96.62 – 106.34
+16.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-25 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-22 B+ 3/5 3/5 4/5 5/5 2/5 2/5 3/5
2026-05-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.25B
OE per share TTM
17.62
Owner's Yield
1.21%
Maintenance CapEx ratio
16.90%
Maint CapEx / Avg PPE
46.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 24 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Emerging Markets Ex-China ETF VEXC 0.05% 124.8K 0.07%
2 Schwab Emerging Markets Equity ETF SCHE 0.04% 5.42M 0.06%
3 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.04% 2.29M 0.17%
4 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.04% 2.29M 0.17%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.04% 1.13M 0.26%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.04% 501.3K 0.48%
7 Vanguard FTSE Emerging Markets ETF VWO 0.03% 55.80M 0.06%
8 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.03% 209.5K 0.40%
9 Vanguard ESG International Stock ETF VSGX 0.01% 805.9K 0.10%
10 Vanguard All-World ex-US Shares Index ETF VEU.AX 0.01% 448.5K 0.04%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.83M
Shares Outstanding
580.80M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mettu Madan Mohan Reddy Whole-Time Director 70M male
Kambam Nityananda Reddy Vice Chairman & MD 55M male
Santhanam Subramanian Chief Financial Officer 21M male
Baddigam Adi Reddy Compliance Officer & Company Secretary 5M male
Makkapati Satakarni President of Biologics, Chief Executive Officer of Biologics, Vaccines and Peptid & Director 800.0K
K. Suresh Kumar Associate President of HR
Parveen Kumar Luthra Chief Scientific Officer
S. Vijaya Kumar President of Technical
Mula Surya Narayana Murthy Senior Vice President of Accounts male
Ilapakurty Chandra Rao Senior Vice President of Admin male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits