Subscribe

Auto Trader Group plc (ATDRF)

USD6.43 +0.00 (+0.00%)
GB OTC Communication Services Internet Content & Information
Address 1 Tony Wilson Place M15 4FN
Manchester, GB
CEO Nathan James Coe
IPO 2015-12-01
CIK 1647435 ISIN GB00BVYVFW23

Explore sections of this company profile

Also trades on London Stock Exchange · AUTO.L (GBp) Other OTC · ATDRF (USD) Other OTC · ATDRY (USD)
Description

Auto Trader Group plc operates as a leading online automotive marketplace throughout the United Kingdom and Ireland. The company facilitates vehicle listings on its digital platforms for private individuals looking to sell their cars, and also provides financial products like insurance and vehicle loan options to prospective buyers. Additionally, it offers prominent display advertising space on its websites for major automotive manufacturers and their marketing agencies. Its services extend to a broad range of industry players, including car dealerships, independent traders, and logistics providers. Auto Trader Group plc was established in 1977 and is currently headquartered in Manchester, UK.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD6.43 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.7K
Beta
0.67
Float Shares
859.84M
Free Float %
105.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.04% +10.20% +8.97% -23.49% -16.37% -44.18% -10.69% -13.18% +24.23% +11.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.43
DCF (Unlevered) 8.33 +29.5%
DCF (Levered) 8.35 +29.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
17.02
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
8 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    +4.1% Q1'26: +5.8% (vs Q1'24)
  • EPS growth Internet Content & Information: +26.9%
    +6.3% Q1'26: +121.4% (vs Q1'24)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    +45.9% Q1'26: +47.3% (vs Q1'24)
  • EBIT margin Internet Content & Information: +12.7%
    +62.3% Q1'26: +62.2% (vs Q1'24)
  • ROIC Internet Content & Information: +7.3%
    +49.4% Q1'26: +96.7% (vs Q1'24)
  • Share dilution Internet Content & Information: +0.3%
    -3.7% Q1'26: -7.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    0.50× Q1'26: 0.25× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.69) × ERP
WACC = 96% × Ke + 4% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.31 Current price: 6.43
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
14 Rev. Ana.
1 EPS Ana.
Mar 2027
7 Rev. Ana.
1 EPS Ana.
Mar 2028
14 Rev. Ana.
1 EPS Ana.
Mar 2029
7 Rev. Ana.
1 EPS Ana.
Revenue
255.90M
est: 255.66M (+0.1%)
281.60M
est: 281.13M (+0.2%)
311.40M
est: 311.75M (-0.1%)
330.10M
est: 329.92M (+0.1%)
355.10M
est: 350.56M (+1.3%)
368.90M
est: 372.98M (-1.1%)
262.80M
est: 250.57M (+4.9%)
432.70M
est: 416.55M (+3.9%)
500.20M
est: 493.31M (+1.4%)
570.90M
est: 553.97M (+3.1%)
601.10M
est: 602.35M (-0.2%)
630.42M
605.01M – 642.01M
+4.7% YoY
670.82M
652.59M – 681.65M
+6.4% YoY
714.50M
688.42M – 733.50M
+6.5% YoY
723.39M
700.27M – 738.95M
+1.2% YoY
EBITDA
133.70M
est: 167.11M (-20.0%)
179.40M
est: 183.76M (-2.4%)
210.70M
est: 203.78M (+3.4%)
230.40M
est: 215.65M (+6.8%)
256.10M
est: 229.14M (+11.8%)
262.10M
est: 243.80M (+7.5%)
165.90M
est: 163.79M (+1.3%)
307.90M
est: 272.28M (+13.1%)
310.50M
est: 322.45M (-3.7%)
366.90M
est: 362.10M (+1.3%)
397.90M
est: 393.72M (+1.1%)
412.07M
395.46M – 419.64M
+4.7% YoY
438.48M
426.56M – 445.56M
+6.4% YoY
467.03M
449.98M – 479.45M
+6.5% YoY
472.84M
457.73M – 483.01M
+1.2% YoY
EBIT
89.10M
est: 159.20M (-44.0%)
168.80M
est: 175.06M (-3.6%)
202.70M
est: 194.13M (+4.4%)
221.30M
est: 205.45M (+7.7%)
249.60M
est: 218.30M (+14.3%)
258.20M
est: 232.26M (+11.2%)
160.70M
est: 156.03M (+3.0%)
300.70M
est: 259.39M (+15.9%)
296.40M
est: 307.19M (-3.5%)
348.60M
est: 344.97M (+1.1%)
377.20M
est: 375.09M (+0.6%)
392.57M
376.75M – 399.79M
+4.7% YoY
417.73M
406.38M – 424.47M
+6.4% YoY
444.93M
428.69M – 456.76M
+6.5% YoY
450.46M
436.07M – 460.15M
+1.2% YoY
Net Income
10.40M
est: 34.23M (-69.6%)
126.70M
est: 110.44M (+14.7%)
154.70M
est: 140.02M (+10.5%)
171.10M
est: 156.83M (+9.1%)
197.70M
est: 176.80M (+11.8%)
205.10M
est: 197.84M (+3.7%)
127.80M
est: 108.20M (+18.1%)
244.70M
est: 221.48M (+10.5%)
233.90M
est: 232.13M (+0.8%)
256.90M
est: 258.36M (-0.6%)
282.60M
est: 290.44M (-2.7%)
315.99M
302.87M – 324.83M
+8.8% YoY
350.15M
335.60M – 359.95M
+10.8% YoY
390.58M
374.35M – 401.50M
+11.5% YoY
406.88M
389.97M – 418.26M
+4.2% YoY
SGA
47.10M
est: 23.62M (+99.4%)
102.20M
est: 25.97M (+293.5%)
100.70M
est: 28.80M (+249.6%)
45.00M
est: 30.48M (+47.6%)
47.00M
est: 32.39M (+45.1%)
50.90M
est: 34.46M (+47.7%)
37.70M
est: 23.15M (+62.8%)
55.00M
est: 38.49M (+42.9%)
72.70M
est: 45.58M (+59.5%)
26.30M
est: 51.18M (-48.6%)
est: 55.65M (-100.0%)
58.25M
55.90M – 59.32M
+4.7% YoY
61.98M
60.30M – 62.98M
+6.4% YoY
66.02M
63.61M – 67.77M
+6.5% YoY
66.84M
64.70M – 68.28M
+1.2% YoY
EPS
0.01
est: 0.04 (-72.8%)
0.13
est: 0.12 (+5.4%)
0.16
est: 0.16 (+2.3%)
0.18
est: 0.18 (+2.8%)
0.21
est: 0.20 (+6.4%)
0.22
est: 0.22 (-0.4%)
0.13
est: 0.12 (+7.6%)
0.26
est: 0.25 (+5.1%)
0.25
est: 0.26 (-3.6%)
0.28
est: 0.29 (-3.0%)
0.32
est: 0.32 (-1.3%)
0.35
0.34 – 0.36
+8.8% YoY
0.39
0.37 – 0.40
+10.8% YoY
0.44
0.42 – 0.45
+11.5% YoY
0.45
0.44 – 0.47
+4.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-04 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
605.51M
OE per share TTM
0.69
Owner's Yield
10.14%
Maintenance CapEx ratio
10.15%
Maint CapEx / Avg PPE
4.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 TD Active Global Equity Growth ETF TGGR.TO 0.62% 196.7K 0.72%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
300.6K
Shares Outstanding
811.92M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nathan Coe Chief Executive Officer & Executive Director 2M male
James Jonathan Warner Chief Financial Officer & Director 929.6K male
Alison Ross Chief People & Operations Director female
Chris Kelly Chief Technology Officer male
Claire V. Baty Company Secretary & Director of Governance female
Karolina Edwards-Smajda Chief Product Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits