Subscribe

Ashtead Technology Holdings Plc (AT.L)

GBp429.50 +19.50 (+4.76%)
GB LSE Energy Oil & Gas Equipment & Services
Address Ashtead House AB32 6FG
Westhill, GB
CEO Ingrid Stewart
IPO 2021-11-23
ISIN GB00BLH42507

Explore sections of this company profile

Description

Ashtead Technology Holdings Plc specializes in providing rental solutions for subsea equipment to the global offshore energy sector, with its reach extending across Europe, the Americas, Asia-Pacific, and the Middle East. Its offerings comprise a diverse range of survey and robotics equipment, including advanced sensors for geophysical, hydrographic, and metocean data, as well as tools for subsea and remote visual inspection, and environmental monitoring products. The company further provides mechanical solutions such as cutting, coating removal, dredging, specialized diver tools, and a variety of ROV tooling, hydraulics, and fabrication services. Additionally, Ashtead Technology delivers asset integrity solutions, covering inspections of subsea infrastructure, risers, hulls, and moorings, along with the provision of subsea sensor packages and deflection monitoring. Founded in 1985, the firm is based in Westhill, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp429.50 +19.50 (+4.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
396.7K
Beta
0.41
Float Shares
74.03M
Free Float %
92.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.62% -12.38% -10.08% -2.73% +19.89% +38.06% +0.71% +14.44% +164.20% +164.20% +164.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
429.50
DCF (Unlevered) 3,029.64 +605.4%
DCF (Levered) 3,924.81 +813.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 8 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.28
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Equipment & Services: +6.7%
    +20.9% Q4'25: +71.7% (vs Q4'23)
  • EPS growth Oil & Gas Equipment & Services: +14.3%
    +14.3% Q4'25: +64.3% (vs Q4'23)
  • FCF margin FCF growth · Oil & Gas Equipment & Services: +40.2%
    +14.2% Q4'25: +19.2% (vs Q4'23)
  • EBIT margin Oil & Gas Equipment & Services: +10.9%
    +26.3% Q4'25: +28.7% (vs Q4'23)
  • ROIC Oil & Gas Equipment & Services: +6.7%
    +15.7% Q4'25: +35.1% (vs Q4'23)
  • Share dilution Oil & Gas Equipment & Services: +0.3%
    +0.1% Q4'25: +0.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Equipment & Services: 0.32×
    1.49× Q4'25: 0.69× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 74% × Ke + 26% × Kd (8.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,029.64 Current price: 429.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
9 EPS Ana.
Dec 2027
9 Rev. Ana.
9 EPS Ana.
Dec 2028
3 Rev. Ana.
4 EPS Ana.
Revenue
55.81M
est: 55.00M (+1.5%)
73.12M
est: 73.08M (+0.1%)
110.47M
est: 106.96M (+3.3%)
168.04M
est: 168.30M (-0.2%)
203.20M
est: 203.55M (-0.2%)
216.39M
213.46M – 221.37M
+6.3% YoY
232.05M
225.83M – 243.56M
+7.2% YoY
241.68M
236.75M – 250.57M
+4.1% YoY
EBITDA
17.52M
est: 20.04M (-12.5%)
27.05M
est: 26.62M (+1.6%)
44.15M
est: 38.96M (+13.3%)
65.51M
est: 63.31M (+3.5%)
82.77M
est: 76.56M (+8.1%)
81.39M
80.29M – 83.27M
+6.3% YoY
87.29M
84.94M – 91.61M
+7.2% YoY
90.91M
89.05M – 94.25M
+4.1% YoY
EBIT
7.30M
est: 10.58M (-31.0%)
17.74M
est: 14.06M (+26.2%)
30.69M
est: 20.57M (+49.2%)
42.54M
est: 39.30M (+8.2%)
53.52M
est: 47.53M (+12.6%)
50.53M
49.85M – 51.70M
+6.3% YoY
54.19M
52.74M – 56.88M
+7.2% YoY
56.44M
55.29M – 58.52M
+4.1% YoY
Net Income
2.53M
est: 9.51M (-73.4%)
12.37M
est: 15.22M (-18.7%)
21.58M
est: 24.24M (-11.0%)
28.78M
est: 30.79M (-6.5%)
32.21M
est: 36.37M (-11.4%)
38.46M
35.17M – 41.99M
+5.8% YoY
43.26M
41.54M – 47.18M
+12.5% YoY
45.88M
44.67M – 48.08M
+6.1% YoY
SGA
33.93M
est: 31.12M (+9.0%)
36.22M
est: 41.35M (-12.4%)
55.29M
est: 60.52M (-8.6%)
87.77M
est: 74.26M (+18.2%)
16.25M
est: 89.81M (-81.9%)
95.48M
94.19M – 97.68M
+6.3% YoY
102.39M
99.64M – 107.46M
+7.2% YoY
106.64M
104.46M – 110.56M
+4.1% YoY
EPS
0.04
est: 0.12 (-69.2%)
0.16
est: 0.19 (-14.6%)
0.27
est: 0.30 (-9.5%)
0.36
est: 0.38 (-4.9%)
0.40
est: 0.45 (-10.5%)
0.47
0.43 – 0.52
+5.8% YoY
0.53
0.51 – 0.58
+12.5% YoY
0.56
0.55 – 0.59
+6.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-28 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-27 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-26 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-22 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-21 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-20 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-19 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-18 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-15 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-05 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-01 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-29 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-28 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-27 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-24 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-23 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-22 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-21 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
125.67M
OE per share TTM
1.55
Owner's Yield
36.41%
Maintenance CapEx ratio
37.12%
Maint CapEx / Avg PPE
54.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree UK Quality Dividend Growth UCITS ETF - GBP UGRW.L 0.39% 42.6K 0.29%
2 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.17% 734.9K 0.05%
3 Avantis International Small Cap Equity ETF AVDS 0.02% 60.2K 0.30%
4 State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L 0.01% 90.5K 0.20%
5 State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L 0.01% 90.5K 0.20%
6 Dimensional - International Small Cap ETF DFIS 0.01% 332.2K 0.39%
7 Avantis International Equity ETF AVDE 0.00% 105.9K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
82.3K
Shares Outstanding
80.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Allan Pirie Chief Executive Officer & Executive Director 607.0K male
Ingrid Stewart Chief Financial Officer, Company Secretary & Executive Director 416.0K female
Brett Lestrange Chief Operating Officer
Colin Ross Chief Strategy & Marketing Officer male
Kola Otekalu HR Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits