Subscribe

Alligo AB (publ) (ALLIGO-B.ST)

SEK137.40 +9.80 (+7.68%)
SE STO Industrials Industrial - Distribution
Address Box 631 135 26
Stockholm, SE
CEO Clein Johansson Ullenvik
Website alligo.com
IPO 2017-06-21
ISIN SE0009922305

Explore sections of this company profile

Also trades on London Stock Exchange · 0RTK.L (SEK) Stockholm Stock Exchange · ALLIGO-B.ST (SEK)
Description

Based in Stockholm, Sweden, Alligo AB (publ) was established in 2016 and operates as a prominent supplier across the Nordic region. The company offers a comprehensive selection of workwear, personal protective equipment, and various tools. Complementing its product offerings, Alligo also provides crucial spare parts and a full suite of maintenance and repair services. Its extensive client base includes small, medium, and large businesses, alongside public sector organizations, serving diverse industries such as manufacturing, construction, public administration, transportation and logistics, equipment servicing, agriculture and forestry, fishing and aquaculture, and the oil and gas sector. The firm officially adopted the name Alligo AB (publ) in December 2021, having previously been known as Momentum Group AB (publ).

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK137.40 +9.80 (+7.68%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11.2K
Beta
1.23
Float Shares
20.16M
Free Float %
40.7%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
137.40
DCF (Unlevered) 326.47 +137.6%
DCF (Levered) 308.46 +124.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-04 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.72
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    +2.3% Q1'26: +5.6% (vs Q1'25)
  • EPS growth Industrial - Distribution: +8.9%
    -4.8% Q1'26: -100.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    +7.3% Q1'26: +8.9% (vs Q1'25)
  • EBIT margin Industrial - Distribution: +5.8%
    +5.6% Q1'26: +3.9% (vs Q1'25)
  • ROIC Industrial - Distribution: +7.4%
    +5.2% Q1'26: +4.0% (vs Q1'25)
  • Share dilution Industrial - Distribution: +0.0%
    +0.0% Q1'26: -100.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    3.93× Q1'26: 3.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.23) × ERP
WACC = 61% × Ke + 39% × Kd (3.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 329.08 Current price: 137.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
5.41B
est: 5.52B (-2.0%)
5.62B
est: 6.00B (-6.4%)
6.02B
est: 6.14B (-1.9%)
6.14B
est: 9.05B (-32.2%)
7.57B
est: 9.05B (-16.3%)
8.48B
est: 9.97B (-15.0%)
9.21B
est: 9.08B (+1.4%)
9.30B
est.
9.33B
est: 9.41B (-0.8%)
9.55B
est: 9.56B (-0.1%)
10.06B
9.98B – 10.16B
+5.2% YoY
10.57B
10.47B – 10.66B
+5.0% YoY
11.02B
11.02B – 11.02B
+4.3% YoY
EBITDA
88.00M
est: 511.08M (-82.8%)
278.00M
est: 555.30M (-49.9%)
348.00M
est: 568.31M (-38.8%)
564.00M
est: 837.00M (-32.6%)
495.00M
est: 837.00M (-40.9%)
1.04B
est: 922.63M (+12.2%)
1.16B
est: 840.63M (+37.5%)
1.03B
est.
1.12B
est: 1.04B (+7.6%)
1.15B
est: 1.06B (+8.8%)
1.11B
1.11B – 1.13B
+5.2% YoY
1.17B
1.16B – 1.18B
+5.0% YoY
1.22B
1.22B – 1.22B
+4.3% YoY
EBIT
est: 288.99M (-100.0%)
240.00M
est: 313.99M (-23.6%)
302.00M
est: 321.35M (-6.0%)
est: 473.28M (-100.0%)
301.00M
est: 473.28M (-36.4%)
427.00M
est: 521.70M (-18.2%)
669.00M
est: 475.33M (+40.7%)
510.10M
est.
514.00M
est: 516.05M (-0.4%)
538.00M
est: 524.39M (+2.6%)
551.79M
547.46M – 557.26M
+5.2% YoY
579.45M
574.26M – 584.46M
+5.0% YoY
604.31M
604.31M – 604.31M
+4.3% YoY
Net Income
42.00M
est: 208.24M (-79.8%)
181.00M
est: 261.14M (-30.7%)
229.00M
est: 282.63M (-19.0%)
214.00M
est: 289.44M (-26.1%)
198.00M
est: 289.44M (-31.6%)
291.00M
est: 399.95M (-27.2%)
481.00M
est: 510.73M (-5.8%)
409.00M
est.
274.00M
est: 340.79M (-19.6%)
261.00M
est: 317.92M (-17.9%)
472.67M
451.40M – 495.14M
+48.7% YoY
597.00M
569.30M – 640.09M
+26.3% YoY
679.67M
604.50M – 766.27M
+13.8% YoY
SGA
est: 466.41M (-100.0%)
est: 506.77M (-100.0%)
1.42B
est: 518.64M (+172.8%)
est: 763.85M (-100.0%)
1.42B
est: 763.85M (+85.8%)
est: 842.00M (-100.0%)
est: 767.16M (-100.0%)
348.59M
est.
est: 352.65M (-100.0%)
est: 358.35M (-100.0%)
377.07M
374.12M – 380.82M
+5.2% YoY
395.98M
392.43M – 399.40M
+5.0% YoY
412.97M
412.97M – 412.97M
+4.3% YoY
EPS
1.50
est: 4.13 (-63.6%)
6.42
est: 5.17 (+24.1%)
8.20
est: 5.60 (+46.5%)
7.70
est: 5.73 (+34.3%)
4.42
est: 5.73 (-22.9%)
5.77
est: 7.92 (-27.2%)
9.53
est: 10.12 (-5.8%)
8.17
est.
5.47
est: 6.80 (-19.6%)
5.21
est: 6.21 (-16.1%)
9.44
9.01 – 9.89
+52.0% YoY
11.92
11.37 – 12.78
+26.3% YoY
13.59
12.07 – 15.30
+14.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-24 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
721.21M
OE per share TTM
14.41
Owner's Yield
10.14%
Maintenance CapEx ratio
24.34%
Maint CapEx / Avg PPE
15.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.01% 473.2K 0.39%
2 Dimensional - International Vector Equity ETF DXIV 0.01% 11.7K 0.53%
3 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 33.4K 0.24%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 403.0K 0.22%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 239.4K 0.28%
6 Dimensional - International Small Cap Value ETF DISV 0.00% 91.0K 0.42%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%
8 Avantis International Small Cap Value ETF AVDV 0.00% 177.5K 0.36%
9 Avantis International Equity ETF AVDE 0.00% 55.7K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
211.6K
Shares Outstanding
49.53M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Clein Johansson Ullenvik President & Chief Executive Officer 9M male
Fredrik Klein Head of Assortment & Procurement
Gustaf Johansson Chief Information Officer
Irene Wisenborn Bellander Chief Financial Officer female
Kjell Vidar Dokken Country Manager Sales Norway
Klas Wahlstrom Chief Human Resource Officer
Peter Soderberg Head of Business Development & Sustainability
Pontus Glasberg Head of Logistics male
Annica Strahner Head of Investor Relations female
Seppo Ronkainen Sales Director for Finland
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits