Subscribe

AddLife AB (publ) (ALIF-B.ST)

SEK165.90 +2.30 (+1.41%)
SE STO Healthcare Medical - Instruments & Supplies
Address Brunkebergstorg 5 103 62
Stockholm, SE
CEO Fredrik Dalborg
Website add.life
IPO 2016-03-16
ISIN SE0014401378

Explore sections of this company profile

Also trades on London Stock Exchange · 0REZ.L (SEK) Other OTC · ADDLF (USD) Stockholm Stock Exchange · ALIF-B.ST (SEK)
Description

AddLife AB (publ), a company established in 1906 and headquartered in Stockholm, Sweden, specializes in delivering cutting-edge equipment, medical apparatus, and chemical reagents. Its primary clientele includes the healthcare sector, academic and research organizations (such as colleges and universities), and key players within the food and pharmaceutical industries. The firm's operations are divided into two distinct divisions: Labtech and Medtech. The Labtech segment provides a comprehensive array of products, integrated solutions, and expert services, focusing on diagnostics, biomedical research, and general laboratory requirements. This encompasses specialized instruments for areas like haematology, pathology, immediate diagnostic testing (point-of-care), cell biology, genetics, microbiology, virology, molecular biology, clinical chemistry, immunology, along with consumables and advanced analytical machinery. This division further offers vital support, maintenance, consultancy, and educational programs. Conversely, the Medtech segment concentrates on supplying a wide range of medical devices tailored for critical applications such as surgical procedures, respiratory support, intensive care, wound management, and enteral nutrition. It also develops products for fall prevention, welfare technology, and ear, nose, and throat conditions, in addition to offering specific assistive devices for bathrooms and specialized aids for children with disabilities. AddLife maintains a broad international presence, conducting business in its home country of Sweden, across the Nordics (Finland, Denmark, Norway), the United Kingdom, Ireland, Germany, Italy, Austria, Switzerland, other parts of Europe, and globally.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK165.90 +2.30 (+1.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
142.8K
Beta
1.57
Float Shares
113.41M
Free Float %
96.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.12% -1.59% +4.20% -3.44% -21.22% -1.78% -19.25% +11.95% -40.44% +500.16% +526.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
165.90
DCF (Unlevered) 110.63 -33.3%
DCF (Levered) 89.32 -46.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.44
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Instruments & Supplies: +7.9%
    +1.5% Q1'26: -2.1% (vs Q1'25)
  • EPS growth Medical - Instruments & Supplies: +16.3%
    +122.2% Q1'26: +6.1% (vs Q1'25)
  • FCF margin FCF growth · Medical - Instruments & Supplies: +27.1%
    +11.0% Q1'26: +3.9% (vs Q1'25)
  • EBIT margin Medical - Instruments & Supplies: +13.5%
    +9.5% Q1'26: +8.7% (vs Q1'25)
  • ROIC Medical - Instruments & Supplies: +6.0%
    +7.7% Q1'26: +6.6% (vs Q1'25)
  • Share dilution Medical - Instruments & Supplies: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Instruments & Supplies: -0.24×
    2.65× Q1'26: 5.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.57) × ERP
WACC = 79% × Ke + 21% × Kd (4.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 110.63 Current price: 165.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
1.56B
est: 2.02B (-22.5%)
1.94B
est: 2.02B (-3.8%)
2.33B
est: 2.41B (-3.3%)
2.48B
est: 2.58B (-3.7%)
3.48B
est: 2.71B (+28.6%)
7.99B
est: 8.20B (-2.5%)
9.08B
est: 8.91B (+2.0%)
9.69B
est: 9.99B (-3.0%)
10.29B
est: 10.14B (+1.4%)
10.44B
est: 10.47B (-0.3%)
10.78B
10.78B – 10.78B
+2.9% YoY
11.49B
11.49B – 11.49B
+6.6% YoY
12.21B
12.19B – 12.23B
+6.3% YoY
12.66B
12.66B – 12.66B
+3.7% YoY
EBITDA
150.30M
est: 334.20M (-55.0%)
206.70M
est: 334.20M (-38.2%)
254.40M
est: 399.95M (-36.4%)
264.80M
est: 427.47M (-38.1%)
428.00M
est: 448.70M (-4.6%)
1.46B
est: 1.36B (+7.8%)
1.45B
est: 1.48B (-1.8%)
1.53B
est: 1.64B (-6.5%)
1.52B
est: 1.67B (-8.9%)
1.80B
est: 1.72B (+4.7%)
1.77B
1.77B – 1.77B
+2.9% YoY
1.89B
1.89B – 1.89B
+6.6% YoY
2.01B
2.00B – 2.01B
+6.3% YoY
2.08B
2.08B – 2.08B
+3.7% YoY
EBIT
106.80M
est: 187.00M (-42.9%)
141.10M
est: 187.00M (-24.5%)
165.60M
est: 223.79M (-26.0%)
165.20M
est: 239.19M (-30.9%)
194.70M
est: 251.07M (-22.5%)
986.20M
est: 760.42M (+29.7%)
728.00M
est: 826.42M (-11.9%)
615.00M
est: 860.21M (-28.5%)
705.00M
est: 873.50M (-19.3%)
993.00M
est: 902.21M (+10.1%)
928.82M
928.82M – 928.82M
+2.9% YoY
989.77M
989.77M – 989.77M
+6.6% YoY
1.05B
1.05B – 1.05B
+6.3% YoY
1.09B
1.09B – 1.09B
+3.7% YoY
Net Income
77.80M
est: 131.51M (-40.8%)
111.80M
est: 131.51M (-15.0%)
120.30M
est: 200.09M (-39.9%)
129.30M
est: 220.39M (-41.3%)
140.60M
est: 231.99M (-39.4%)
719.00M
est: 744.99M (-3.5%)
480.00M
est: 789.07M (-39.2%)
190.00M
est: 118.00M (+61.0%)
252.00M
est: 620.29M (-59.4%)
560.00M
est: 805.12M (-30.4%)
713.31M
713.31M – 713.31M
-11.4% YoY
835.99M
835.99M – 835.99M
+17.2% YoY
931.85M
931.85M – 931.85M
+11.5% YoY
865.23M
865.23M – 865.23M
-7.1% YoY
SGA
447.40M
est: 548.95M (-18.5%)
528.00M
est: 548.95M (-3.8%)
667.10M
est: 656.94M (+1.5%)
714.10M
est: 702.16M (+1.7%)
1.01B
est: 737.02M (+37.0%)
1.87B
est: 2.23B (-16.1%)
2.67B
est: 2.43B (+9.9%)
3.07B
est: 2.89B (+6.2%)
3.08B
est: 2.93B (+5.2%)
3.14B
est: 3.03B (+3.7%)
3.12B
3.12B – 3.12B
+2.9% YoY
3.32B
3.32B – 3.32B
+6.6% YoY
3.53B
3.52B – 3.53B
+6.3% YoY
3.66B
3.66B – 3.66B
+3.7% YoY
EPS
0.99
est: 1.08 (-8.3%)
1.16
est: 1.08 (+7.5%)
1.18
est: 1.64 (-28.1%)
1.29
est: 1.81 (-28.7%)
1.27
est: 1.90 (-33.3%)
6.02
est: 6.11 (-1.5%)
3.94
est: 6.48 (-39.2%)
1.56
est: 0.97 (+61.1%)
2.07
est: 5.09 (-59.3%)
4.60
est: 6.61 (-30.4%)
5.85
5.85 – 5.85
-11.4% YoY
6.86
6.86 – 6.86
+17.2% YoY
7.65
7.65 – 7.65
+11.5% YoY
7.10
7.10 – 7.10
-7.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 4/5 4/5 1/5 1/5 2/5
2026-05-28 B 3/5 4/5 4/5 4/5 1/5 1/5 2/5
2026-05-27 B- 3/5 3/5 4/5 4/5 1/5 1/5 2/5
2026-05-26 B- 3/5 3/5 4/5 4/5 1/5 1/5 2/5
2026-05-25 B- 3/5 3/5 4/5 4/5 1/5 1/5 2/5
2026-05-22 B 3/5 4/5 4/5 4/5 1/5 1/5 2/5
2026-05-21 B- 3/5 3/5 4/5 4/5 1/5 1/5 2/5
2026-05-20 B- 3/5 3/5 4/5 4/5 1/5 1/5 2/5
2026-05-19 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-18 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-15 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-13 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-12 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-08 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-07 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-06 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-05 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-04 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B- 3/5 3/5 3/5 4/5 1/5 2/5 2/5
2026-04-29 B- 3/5 3/5 3/5 4/5 1/5 2/5 2/5
2026-04-28 B- 3/5 3/5 3/5 4/5 1/5 2/5 2/5
2026-04-27 B- 3/5 3/5 3/5 4/5 1/5 2/5 2/5
2026-04-24 B 3/5 3/5 3/5 5/5 1/5 2/5 2/5
2026-04-23 B 3/5 3/5 3/5 5/5 1/5 2/5 2/5
2026-04-22 B 3/5 3/5 3/5 5/5 1/5 2/5 2/5
2026-04-21 B 3/5 3/5 3/5 5/5 1/5 2/5 2/5
2026-04-20 B 3/5 3/5 3/5 5/5 1/5 2/5 2/5
2026-04-17 B 3/5 3/5 3/5 5/5 1/5 2/5 2/5
2026-04-16 B 3/5 3/5 3/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.12B
OE per share TTM
9.20
Owner's Yield
6.18%
Maintenance CapEx ratio
4.44%
Maint CapEx / Avg PPE
9.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 64 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
441.1K
Shares Outstanding
117.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fredrik Dalborg President & Chief Executive Officer 11M male
Ida Odman Holmqvist Group Sustainability Controller
Jamilah Wass Group Financial Controller female
Johanna Prim Group Financial Controller
Julie O'Leary Investor Relations Manager
Malin Lindh Group Business Controller
Nichlas Essner Group Business Controller
Christina Rubenhag Chief Financial Officer female
Timmy Rosendal Head of Sustainability
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits