Subscribe

Herige (ALHRG.PA)

EUR21.50 +0.00 (+0.00%)
FR PAR Basic Materials Construction Materials
Address Route de La Roche-sur-Yon - BP 7 85260
L'Herbergement, FR
CEO Bruno Cadudal
IPO 2000-12-11
ISIN FR0000066540

Explore sections of this company profile

Description

Founded in 1907 and headquartered in L'Herbergement, France, Herige primarily operates as a distributor of building supplies to both professional contractors and do-it-yourself enthusiasts, mainly across France. The company also engages in the production of various construction materials, including ready-mix concrete, industrial precast concrete, and insulated concrete forms. Furthermore, it manufactures industrial joinery specifically for the consumer market. The enterprise adopted the name Herige in May 2015, having previously been known as VM Matériaux.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR21.50 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
819
Beta
0.84
Float Shares
1.07M
Free Float %
37.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.64% +1.53% +0.76% -9.32% -0.25% -10.54% -16.18% -47.50% -53.39% -3.58% +54.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.50
DCF (Unlevered) 65.93 +206.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.24
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    -27.8% Q4'25: -52.7% (vs Q4'23)
  • EPS growth Construction Materials: +14.1%
    -167.5% Q4'25: -481.0% (vs Q4'23)
  • FCF margin FCF growth · Construction Materials: +32.9%
    -5.2% Q4'25: -1.9% (vs Q4'23)
  • EBIT margin Construction Materials: +9.5%
    -2.2% Q4'25: -1.7% (vs Q4'23)
  • ROIC Construction Materials: +5.1%
    -4.8% Q4'25: -6.5% (vs Q4'23)
  • Share dilution Construction Materials: +0.0%
    +4.4% Q4'25: +4.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    5.97× Q4'25: 1.94× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.86) × ERP
WACC = 47% × Ke + 53% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 65.93 Current price: 21.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
609.36M
est: 618.54M (-1.5%)
630.63M
est: 640.11M (-1.5%)
706.98M
est: 719.13M (-1.7%)
689.59M
est: 696.19M (-0.9%)
634.52M
est: 666.35M (-4.8%)
556.28M
est: 617.02M (-9.8%)
513.91M
est: 547.00M (-6.0%)
523.30M
est: 524.20M (-0.2%)
547.31M
est: 541.20M (+1.1%)
606.30M
est: 570.70M (+6.2%)
622.08M
est: 618.27M (+0.6%)
600.41M
est: 592.70M (+1.3%)
712.02M
est: 702.00M (+1.4%)
792.94M
est: 356.50M (+122.4%)
835.64M
est: 716.97M (+16.6%)
525.71M
est: 406.00M (+29.5%)
379.40M
est: 379.40M (+0.0%)
403.00M
403.00M – 403.00M
+6.2% YoY
420.00M
420.00M – 420.00M
+4.2% YoY
433.00M
433.00M – 433.00M
+3.1% YoY
EBITDA
35.30M
est: 32.64M (+8.2%)
35.16M
est: 26.27M (+33.8%)
37.18M
est: 33.57M (+10.8%)
26.95M
est: 29.48M (-8.6%)
37.06M
est: 18.76M (+97.6%)
14.17M
est: 22.53M (-37.1%)
14.90M
est: 13.48M (+10.5%)
18.33M
est: 38.88M (-52.9%)
19.29M
est: 40.14M (-51.9%)
20.89M
est: 17.14M (+21.9%)
29.38M
est: 19.35M (+51.8%)
34.75M
est: 23.00M (+51.1%)
44.13M
est: 25.22M (+75.0%)
60.89M
est: 26.27M (+131.8%)
52.03M
est: 49.19M (+5.8%)
58.84M
est: 27.86M (+111.2%)
11.41M
est: 26.03M (-56.2%)
27.65M
27.65M – 27.65M
+6.2% YoY
28.82M
28.82M – 28.82M
+4.2% YoY
29.71M
29.71M – 29.71M
+3.1% YoY
EBIT
23.93M
est: 19.54M (+22.4%)
22.48M
est: 23.28M (-3.5%)
22.63M
est: 25.28M (-10.5%)
-12.75M
est: 21.59M (-159.1%)
21.93M
est: -12.54M (+274.9%)
1.42M
est: 20.19M (-93.0%)
-1.72M
est: 3.34M (-151.6%)
7.34M
est: 16.89M (-56.5%)
8.46M
est: 17.44M (-51.5%)
8.01M
est: 7.94M (+0.9%)
13.86M
est: 4.73M (+193.1%)
16.05M
est: 13.68M (+17.4%)
28.47M
est: 15.00M (+89.8%)
33.23M
est: 15.62M (+112.7%)
16.71M
est: 16.14M (+3.5%)
17.10M
est: 9.14M (+87.1%)
-8.29M
est: 8.54M (-197.1%)
9.07M
9.07M – 9.07M
+6.2% YoY
9.45M
9.45M – 9.45M
+4.2% YoY
9.75M
9.75M – 9.75M
+3.1% YoY
Net Income
13.43M
est: 11.34M (+18.4%)
15.37M
est: 13.87M (+10.8%)
12.65M
est: 17.30M (-26.9%)
-16.03M
est: 12.29M (-230.4%)
12.21M
est: -15.31M (+179.7%)
292.0K
est: 11.30M (-97.4%)
-1.86M
est: 1.03M (-279.4%)
5.90M
est: 1.92M (+206.8%)
4.23M
est: 5.33M (-20.6%)
1.35M
est: 895.2K (+50.6%)
7.46M
est: 1.46M (+411.1%)
10.55M
est: 7.16M (+47.3%)
19.12M
est: 7.85M (+143.6%)
21.88M
est: 17.36M (+26.0%)
9.25M
est: 25.41M (-63.6%)
10.93M
est: 14.55M (-24.9%)
-7.77M
est: -6.08M (-27.8%)
6.44M
6.44M – 6.44M
+205.9% YoY
8.38M
8.38M – 8.38M
+30.2% YoY
11.80M
11.80M – 11.80M
+40.7% YoY
SGA
est: 25.20M (-100.0%)
76.20M
est: 118.70M (-35.8%)
87.64M
est: 138.52M (-36.7%)
85.35M
est: 131.66M (-35.2%)
193.99M
est: 131.61M (+47.4%)
184.89M
est: 124.64M (+48.3%)
177.25M
est: 120.33M (+47.3%)
177.06M
est: 21.79M (+712.6%)
181.03M
est: 22.49M (+704.8%)
192.25M
est: 119.63M (+60.7%)
1.52M
est: 132.63M (-98.9%)
2.10M
est: 118.06M (-98.2%)
2.16M
est: 129.45M (-98.3%)
2.59M
est: 134.85M (-98.1%)
161.23M
est: 29.30M (+450.3%)
2.67M
est: 16.59M (-83.9%)
est: 15.50M (-100.0%)
16.47M
16.47M – 16.47M
+6.2% YoY
17.16M
17.16M – 17.16M
+4.2% YoY
17.69M
17.69M – 17.69M
+3.1% YoY
EPS
4.80
est: 4.01 (+19.6%)
5.50
est: 3.91 (+40.5%)
4.30
est: 4.16 (+3.3%)
-5.50
est: -1.38 (-300.0%)
4.18
est: 3.19 (+31.1%)
0.10
est: 2.10 (-95.2%)
-0.66
est: -4.34 (+84.8%)
2.11
est: 0.67 (+214.9%)
1.51
est: 1.86 (-18.7%)
0.46
est: 1.58 (-70.8%)
2.58
est: 3.46 (-25.4%)
3.66
est: 2.59 (+41.1%)
6.72
est: 6.46 (+4.1%)
7.66
est: 8.01 (-4.4%)
3.23
est: 8.49 (-61.9%)
3.81
est: 4.86 (-21.6%)
-2.57
est: -2.03 (-26.6%)
2.15
2.15 – 2.15
+205.9% YoY
2.80
2.80 – 2.80
+30.2% YoY
3.94
3.94 – 3.94
+40.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-28 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-27 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-26 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-25 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-22 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-21 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-20 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-19 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-18 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-15 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-14 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-13 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-12 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-81.21M
OE per share TTM
-27.63
Owner's Yield
-135.97%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
18.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-5.2K
Shares Outstanding
2.86M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Benoit Hennaut Chairman of Management Board & MD 624.8K male
Bruno Cadudal Chief Executive Officer of Atlantem 171.0K male
Caroline Lutinier CSR & Communication Director female
Eric Rouet Chief Executive Officer of VM Matériaux male
Guillaume De Kervenoael Group Human Resources Director male
Helene Delaunay Chief Administrative & Financial Officer and Member of Management Board female
Olivier Collin Chief Executive Officer of EDYCEM
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits