Subscribe

Asian Insulators Public Company Limited (AI.BK)

THB2.92 -0.02 (-0.68%)
TH SET Industrials Electrical Equipment & Parts
Address 254 Seri Thai Road 10230
Bangkok, TH
CEO Thanit Thareratanavibool
IPO 2005-03-04
ISIN TH0790B10Z06

Explore sections of this company profile

Description

Asian Insulators Public Company Limited, operating alongside its subsidiaries, primarily manufactures and distributes ceramic insulators crucial for electricity transmission and distribution infrastructure across Thailand. Its extensive product portfolio encompasses a variety of insulator types, such as spool, strain, line post, suspension, and station post insulators, as well as specialized items like underground cable support products and ceramic glazed porcelain cable spacers. Beyond manufacturing, the company extends its expertise through a range of services. These include comprehensive design, supply, and installation solutions for high-voltage substations, distribution networks, and transmission lines. Furthermore, it offers industrial maintenance, construction, engineering, and project management services to the water, power, and telecommunications sectors. The group has diversified its operations into the production and distribution of biodiesel, vegetable oils, and animal fats, notably exporting vegetable oil under its 'Pamola' brand. It also engages in the trading of various electrical equipment. Established in 1981, Asian Insulators Public Company Limited is headquartered in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB2.92 -0.02 (-0.68%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
152.2K
Beta
0.23
Float Shares
256.99M
Free Float %
36.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +1.40% +0.00% -5.84% -4.61% -3.97% -7.05% -48.67% -69.02% -52.30% -69.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.92
DCF (Unlevered) 8.69 +197.6%
DCF (Levered) 8.72 +198.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.82
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    -10.9% Q1'26: +7.1% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    -83.1% Q1'26: -42.1% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +3.3% Q1'26: +3.8% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +0.9% Q1'26: +2.5% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +2.6% Q1'26: +9.2% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    0.03× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 100% × Ke + 0% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.73 Current price: 2.92
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2019
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
4.36B
est: 6.46B (-32.5%)
3.02B
est: 6.46B (-53.2%)
7.25B
est: 6.32B (+14.8%)
8.72B
est: 6.85B (+27.2%)
8.75B
est: 6.97B (+25.6%)
6.32B
6.32B – 6.32B
-9.3% YoY
6.85B
6.85B – 6.85B
+8.5% YoY
6.97B
6.97B – 6.97B
+1.6% YoY
EBITDA
318.78M
est: 579.27M (-45.0%)
411.41M
est: 579.27M (-29.0%)
840.61M
est: 566.44M (+48.4%)
332.17M
est: 614.60M (-46.0%)
333.72M
est: 624.55M (-46.6%)
376.75M
376.75M – 376.75M
-39.7% YoY
408.77M
408.77M – 408.77M
+8.5% YoY
415.39M
415.39M – 415.39M
+1.6% YoY
EBIT
154.39M
est: 432.21M (-64.3%)
249.88M
est: 432.21M (-42.2%)
647.93M
est: 422.65M (+53.3%)
155.43M
est: 458.58M (-66.1%)
162.65M
est: 466.00M (-65.1%)
245.45M
245.45M – 245.45M
-47.3% YoY
266.31M
266.31M – 266.31M
+8.5% YoY
270.63M
270.63M – 270.63M
+1.6% YoY
Net Income
183.74M
est: 769.99M (-76.1%)
235.58M
est: 769.99M (-69.4%)
606.00M
est: 56.00M (+982.1%)
127.34M
est: 840.00M (-84.8%)
119.53M
est: 840.00M (-85.8%)
56.00M
56.00M – 56.00M
-93.3% YoY
840.00M
840.00M – 840.00M
+1,400.0% YoY
840.00M
840.00M – 840.00M
+0.0% YoY
SGA
207.54M
est: 165.52M (+25.4%)
190.71M
est: 165.52M (+15.2%)
200.99M
est: 161.85M (+24.2%)
197.72M
est: 175.61M (+12.6%)
203.18M
est: 178.46M (+13.9%)
149.78M
149.78M – 149.78M
-16.1% YoY
162.52M
162.52M – 162.52M
+8.5% YoY
165.15M
165.15M – 165.15M
+1.6% YoY
EPS
0.24
est: 1.10 (-78.2%)
0.34
est: 1.10 (-69.1%)
0.87
est: 0.08 (+987.5%)
0.18
est: 1.20 (-85.0%)
0.17
est: 1.20 (-85.8%)
0.08
0.08 – 0.08
-93.3% YoY
1.20
1.20 – 1.20
+1,400.0% YoY
1.20
1.20 – 1.20
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 B+ 3/5 5/5 2/5 3/5 4/5 1/5 4/5
2026-05-27 A- 4/5 5/5 2/5 3/5 4/5 2/5 4/5
2026-05-26 A- 4/5 5/5 2/5 3/5 4/5 2/5 4/5
2026-05-25 A- 4/5 5/5 2/5 3/5 4/5 2/5 4/5
2026-05-22 A- 4/5 5/5 2/5 3/5 4/5 2/5 4/5
2026-05-21 A- 4/5 5/5 2/5 3/5 4/5 2/5 4/5
2026-05-20 A- 4/5 5/5 2/5 3/5 4/5 2/5 4/5
2026-05-19 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-18 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-15 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-14 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-13 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-12 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-11 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-08 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-07 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-06 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-05 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-04-30 B- 3/5 1/5 2/5 3/5 3/5 2/5 4/5
2026-04-29 B 3/5 1/5 2/5 4/5 3/5 2/5 4/5
2026-04-28 B 3/5 1/5 2/5 4/5 3/5 2/5 4/5
2026-04-27 B 3/5 1/5 2/5 4/5 3/5 2/5 4/5
2026-04-24 B 3/5 1/5 2/5 4/5 3/5 2/5 4/5
2026-04-23 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
13.21M
OE per share TTM
0.02
Owner's Yield
0.65%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
24.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
107.2K
Shares Outstanding
700.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Narong Thareratanavibool Executive Chairman 450.5K male
Thanit Thareratanavibool MD, CEO, Head of the Compliance Unit, Head of Investor Relations & Executive Director 416.7K male
Kovit Thareratanavibool Executive Director 346.5K male
Arthidtaya Thareratanavibool Executive Director 346.5K female
Surin Khemtharonon Assistant Chief Executive Officer male
Yaowamal Kongmuang Accounting Manager & Chief Accountant female
Mattika Chansuwan CFO and Administration & Purchasing Manager female
Nutthasuang Wick Head of Internal Audit female
Phalin Sittiphol Assistant CEO & Quality Control Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits