Subscribe

AFT Pharmaceuticals Limited (AFT.NZ)

NZD3.91 -0.01 (-0.26%)
NZ NZE Healthcare Drug Manufacturers - Specialty & Generic
Address 129 Hurstmere Road 622
Auckland, NZ
CEO Hartley Atkinson
IPO 2015-12-21
ISIN NZAFTE0001S4

Explore sections of this company profile

Also trades on Australian Securities Exchange · AFP.AX (AUD) New Zealand Exchange · AFT.NZ (NZD)
Description

AFT Pharmaceuticals, along with its subsidiaries, focuses on the creation and distribution of pharmaceutical products across New Zealand, Australia, Asia, and other global markets. Their extensive product range addresses a variety of health categories, including but not limited to allergy relief, cold and flu remedies, digestive health, eye care, first aid essentials, nail and oral care, pain management, skincare solutions, and nutritional supplements. This company was established in 1997 and its main office is located in Auckland, New Zealand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NZD3.91 -0.01 (-0.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20.6K
Beta
0.42
Float Shares
30.48M
Free Float %
29.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.03% +12.00% +10.42% +8.59% +6.23% +15.98% +41.01% +4.53% -16.06% +29.80% +26.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.91
DCF (Unlevered) 3.70 -5.3%
DCF (Levered) 4.16 +6.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.71
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +24.0% Q1'26: +25.0% (vs Q1'24)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +27.3% Q1'26: -8.3% (vs Q1'24)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    -6.3% Q1'26: -8.0% (vs Q1'24)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +9.8% Q1'26: +13.9% (vs Q1'24)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +10.5% Q1'26: +33.2% (vs Q1'24)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.0% Q1'26: -11.8% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    1.89× Q1'26: 0.63× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 88% × Ke + 12% × Kd (4.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.70 Current price: 3.91
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
57.67M
est: 64.01M (-9.9%)
69.05M
est: 69.20M (-0.2%)
79.88M
est: 80.09M (-0.3%)
84.87M
est: 91.23M (-7.0%)
105.24M
est: 105.60M (-0.3%)
112.86M
est: 110.27M (+2.4%)
129.83M
est: 133.60M (-2.8%)
155.82M
est: 158.67M (-1.8%)
195.41M
est: 192.57M (+1.5%)
205.49M
est: 213.40M (-3.7%)
261.70M
259.09M – 264.31M
+22.6% YoY
303.90M
303.10M – 304.70M
+16.1% YoY
345.30M
342.80M – 347.80M
+13.6% YoY
389.70M
388.30M – 391.10M
+12.9% YoY
EBITDA
-9.32M
est: 8.32M (-211.9%)
-14.42M
est: 9.00M (-260.2%)
-9.67M
est: 10.42M (-192.9%)
3.96M
est: 11.86M (-66.6%)
21.04M
est: 13.73M (+53.2%)
12.43M
est: 14.34M (-13.3%)
21.12M
est: 17.38M (+21.5%)
20.40M
est: 20.64M (-1.2%)
27.72M
est: 25.05M (+10.7%)
21.52M
est: 27.84M (-22.7%)
34.14M
33.80M – 34.48M
+22.6% YoY
39.64M
39.54M – 39.75M
+16.1% YoY
45.04M
44.72M – 45.37M
+13.6% YoY
50.84M
50.65M – 51.02M
+12.9% YoY
EBIT
-9.58M
est: 7.66M (-225.2%)
-14.45M
est: 8.28M (-274.6%)
-10.01M
est: 9.58M (-204.5%)
6.16M
est: 10.91M (-43.6%)
19.94M
est: 12.63M (+57.8%)
11.33M
est: 13.19M (-14.1%)
21.12M
est: 15.98M (+32.1%)
18.67M
est: 18.98M (-1.6%)
25.71M
est: 23.04M (+11.6%)
18.86M
est: 25.41M (-25.8%)
31.16M
30.85M – 31.47M
+22.6% YoY
36.18M
36.09M – 36.28M
+16.1% YoY
41.11M
40.82M – 41.41M
+13.6% YoY
46.40M
46.23M – 46.57M
+12.9% YoY
Net Income
-11.95M
est: -30.94M (+61.4%)
-18.39M
est: -19.99M (+8.0%)
-12.72M
est: -13.84M (+8.1%)
-2.43M
est: -2.10M (-15.7%)
12.69M
est: 3.09M (+310.3%)
7.78M
est: 6.22M (+25.1%)
19.85M
est: 14.05M (+41.2%)
10.65M
est: 13.79M (-22.8%)
15.61M
est: 14.99M (+4.1%)
11.96M
est: 10.38M (+15.2%)
14.73M
14.48M – 15.72M
+41.9% YoY
19.71M
19.25M – 20.18M
+33.8% YoY
24.84M
23.18M – 26.42M
+26.0% YoY
30.78M
30.57M – 30.98M
+23.9% YoY
SGA
23.82M
est: 19.12M (+24.6%)
31.82M
est: 20.67M (+53.9%)
36.84M
est: 23.92M (+54.0%)
33.74M
est: 27.24M (+23.9%)
35.31M
est: 31.54M (+12.0%)
35.22M
est: 32.93M (+7.0%)
36.10M
est: 39.90M (-9.5%)
47.67M
est: 47.38M (+0.6%)
56.47M
est: 57.51M (-1.8%)
63.32M
est: 62.91M (+0.7%)
77.15M
76.38M – 77.92M
+22.6% YoY
89.59M
89.36M – 89.83M
+16.1% YoY
101.80M
101.06M – 102.54M
+13.6% YoY
114.89M
114.48M – 115.30M
+12.9% YoY
EPS
-0.43
est: -0.30 (-45.8%)
-0.19
est: -0.19 (+0.3%)
-0.13
est: -0.13 (+1.5%)
-0.02
est: -0.02 (-24.5%)
0.12
est: 0.03 (+306.8%)
0.07
est: 0.06 (+23.9%)
0.19
est: 0.13 (+41.8%)
0.10
est: 0.13 (-24.2%)
0.15
est: 0.15 (+2.0%)
0.11
est: 0.10 (+11.1%)
0.14
0.14 – 0.15
+45.5% YoY
0.19
0.18 – 0.19
+30.6% YoY
0.24
0.22 – 0.25
+25.8% YoY
0.29
0.29 – 0.30
+24.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-21 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-20 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-19 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-18 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-15 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-14 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-04 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-01 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.45M
OE per share TTM
0.04
Owner's Yield
0.85%
Maintenance CapEx ratio
4.81%
Maint CapEx / Avg PPE
2.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 3.0K 0.39%
2 Dimensional - International Vector Equity ETF DXIV 0.00% 63.15 0.53%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
226.0K
Shares Outstanding
104.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hartley Atkinson Co-Founder, Chief Executive Officer, MD & Executive Director 1M
Marree Atkinson Co-Founder, Chief of Staff & Executive Director 272.1K female
Ioana Stanescu Chief Scientific Officer female
Malcolm Tubby ICAEW ICANZ Chief Financial Officer & Company Secretary male
Murray Keith Group Marketing Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits