Subscribe

Aeroports de Paris S.A. (ADP.PA)

EUR109.10 +0.00 (+0.00%)
FR PAR Industrials Airlines, Airports & Air Services
Address 1 Rue de France 93290
Tremblay-en-France, FR
CEO Philippe Pascal
Website parisaeroport.fr
IPO 2006-06-19
ISIN FR0010340141

Explore sections of this company profile

Also trades on Euronext Paris · ADP.PA (EUR) Other OTC · AEOXF (USD) Other OTC · ARRPY (USD)
Description

Aeroports de Paris S.A. is a prominent global entity that owns and operates airports worldwide. The company's operations are divided into five core segments: Aviation, Retail and Services, Real Estate, International and Airport Developments, and Other Activities. The Aviation segment is dedicated to providing essential airport security and safety functions, including maintaining security checkpoints, implementing screening systems, and offering critical emergency services like aircraft rescue and firefighting. The Retail and Services segment encompasses a broad range of commercial activities, such as managing bars, restaurants, banking services, car rental facilities, and various retail outlets. This segment also handles the leasing of commercial space within terminals for advertising, dining establishments, and parking, alongside supplying vital utilities like heating, drinking water, and access to chilled distribution networks. Focusing on property development, the Real Estate segment is involved in the construction, marketing, and lease management of office buildings, logistics centers, and freight terminals, as well as providing property leasing for airport terminals and renting out serviced land. The International and Airport Developments segment specializes in the design and operational oversight of airport-related ventures globally. Finally, the Other Activities segment delivers telecommunications and cybersecurity services. Established in 1945 and based in Tremblay-en-France, France, Aeroports de Paris S.A. manages and operates approximately 28 airports across the globe.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR109.10 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
123.8K
Beta
0.88
Float Shares
33.29M
Free Float %
33.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.77% +4.36% +11.65% -2.87% -8.95% +3.23% -2.62% -19.58% +1.46% +5.41% +164,185.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
109.10
DCF (Unlevered) 311.44 +185.5%
DCF (Levered) 41.58 -61.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 29% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 1 -1
Hold 10 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.73
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Airlines, Airports & Air Services: +6.5%
    +8.9% ★ Q4'25: +20.0% (vs Q4'23)
  • ✓
    EPS growth Airlines, Airports & Air Services: +12.5%
    +11.9% Q4'25: -32.4% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +0.6% Q4'25: +0.8% (vs Q4'23)
  • ✗
    EBIT margin Airlines, Airports & Air Services: +10.3%
    +19.7% ★ Q4'25: +10.5% (vs Q4'23)
  • ✗
    ROIC Airlines, Airports & Air Services: +6.0%
    +5.9% Q4'25: +6.8% (vs Q4'23)
  • ✓
    Share dilution Airlines, Airports & Air Services: +0.0%
    0.0% ★ Q4'25: +0.0% (vs Q4'23)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    4.30× Q4'25: 2.95× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.88) × ERP
WACC = 53% × Ke + 47% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 311.44 Current price: 109.10
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
14 Rev. Ana.
8 EPS Ana. 		Dec 2027
16 Rev. Ana.
10 EPS Ana. 		Dec 2028
11 Rev. Ana.
7 EPS Ana. 		Dec 2029
5 Rev. Ana.
2 EPS Ana. 		Dec 2030
5 Rev. Ana.
5 EPS Ana.
Revenue
2.50B
est: 2.85B (-12.2%)
2.64B
est: 2.68B (-1.6%)
2.82B
est: 2.82B (+0.1%)
2.79B
est: 2.87B (-2.7%)
2.94B
est: 2.93B (+0.0%)
2.95B
est: 2.91B (+1.2%)
3.62B
est: 3.62B (-0.1%)
4.01B
est: 4.41B (-9.2%)
4.70B
est: 4.72B (-0.5%)
2.14B
est: 2.14B (-0.3%)
2.78B
est: 2.68B (+3.6%)
4.69B
est: 4.52B (+3.7%)
5.50B
est: 5.84B (-5.9%)
6.16B
est: 6.05B (+1.8%)
6.70B
est: 6.70B (+0.1%)
6.78B
6.60B – 6.92B
+1.2% YoY
7.16B
6.89B – 7.38B
+5.7% YoY
7.51B
7.51B – 7.51B
+4.8% YoY
7.92B
7.66B – 8.12B
+5.4% YoY
8.38B
8.11B – 8.59B
+5.8% YoY
EBITDA
1.06B
est: 765.54M (+38.4%)
1.07B
est: 814.25M (+30.8%)
1.07B
est: 860.72M (+23.8%)
1.09B
est: 855.68M (+27.4%)
1.21B
est: 971.99M (+24.7%)
1.22B
est: 977.60M (+25.2%)
1.54B
est: 1.26B (+22.5%)
1.67B
est: 1.56B (+7.1%)
1.80B
est: 1.62B (+11.2%)
-615.00M
est: 752.43M (-181.7%)
873.00M
est: 1.15B (-24.1%)
1.83B
est: 1.35B (+35.5%)
2.13B
est: 2.03B (+4.9%)
2.05B
est: 2.11B (-2.7%)
2.32B
est: 2.33B (-0.5%)
2.36B
2.30B – 2.41B
+1.2% YoY
2.50B
2.40B – 2.57B
+5.7% YoY
2.62B
2.62B – 2.62B
+4.8% YoY
2.76B
2.67B – 2.83B
+5.4% YoY
2.92B
2.82B – 2.99B
+5.8% YoY
EBIT
671.98M
est: 547.89M (+22.7%)
652.52M
est: 644.18M (+1.3%)
641.00M
est: 674.07M (-4.9%)
725.00M
est: 672.52M (+7.8%)
754.00M
est: 756.46M (-0.3%)
753.00M
est: 761.10M (-1.1%)
949.00M
est: 828.07M (+14.6%)
1.04B
est: 1.26B (-17.7%)
1.03B
est: 1.25B (-17.1%)
-1.25B
est: 560.56M (-323.0%)
25.00M
est: 857.33M (-97.1%)
1.07B
est: 1.01B (+6.3%)
1.28B
est: 1.71B (-25.5%)
1.18B
est: 1.78B (-33.5%)
1.32B
est: 1.97B (-32.9%)
1.99B
1.94B – 2.03B
+1.2% YoY
2.10B
2.02B – 2.17B
+5.7% YoY
2.20B
2.20B – 2.20B
+4.8% YoY
2.32B
2.25B – 2.38B
+5.4% YoY
2.46B
2.38B – 2.52B
+5.8% YoY
Net Income
347.81M
est: 303.25M (+14.7%)
338.60M
est: 343.89M (-1.5%)
302.00M
est: 358.19M (-15.7%)
402.00M
est: 312.13M (+28.8%)
430.00M
est: 416.57M (+3.2%)
435.00M
est: 413.75M (+5.1%)
571.00M
est: 517.54M (+10.3%)
610.00M
est: 682.73M (-10.7%)
588.00M
est: 678.68M (-13.4%)
-1.17B
est: 304.91M (-483.4%)
-248.00M
est: 466.34M (-153.2%)
516.00M
est: 568.00M (-9.2%)
631.00M
est: 765.00M (-17.5%)
342.00M
est: 373.73M (-8.5%)
381.00M
est: 446.93M (-14.8%)
556.42M
519.83M – 593.00M
+24.5% YoY
716.93M
659.36M – 781.57M
+28.8% YoY
791.35M
737.07M – 881.67M
+10.4% YoY
881.44M
844.04M – 910.62M
+11.4% YoY
969.78M
928.63M – 1.00B
+10.0% YoY
SGA
513.00M
est: 959.35M (-46.5%)
544.10M
est: 855.48M (-36.4%)
48.00M
est: 966.12M (-95.0%)
27.00M
est: 1.09B (-97.5%)
32.00M
est: 1.17B (-97.3%)
58.00M
est: 1.05B (-94.5%)
63.00M
est: 1.19B (-94.7%)
46.00M
est: 1.45B (-96.8%)
52.00M
est: 1.28B (-95.9%)
36.00M
est: 703.69M (-94.9%)
37.00M
est: 1.08B (-96.6%)
47.00M
est: 1.26B (-96.3%)
70.00M
est: 426.31M (-83.6%)
104.00M
est: 442.37M (-76.5%)
2.09B
est: 489.31M (+327.7%)
495.21M
482.03M – 505.04M
+1.2% YoY
523.21M
503.15M – 539.31M
+5.7% YoY
548.50M
548.16M – 548.85M
+4.8% YoY
578.35M
559.47M – 593.08M
+5.4% YoY
611.93M
591.96M – 627.52M
+5.8% YoY
EPS
3.51
est: 3.28 (+7.0%)
3.42
est: 3.53 (-3.0%)
3.05
est: 3.41 (-10.6%)
4.06
est: 4.03 (+0.7%)
4.35
est: 4.54 (-4.3%)
4.40
est: 4.01 (+9.7%)
5.77
est: 5.00 (+15.3%)
6.16
est: 5.83 (+5.6%)
5.94
est: 5.97 (-0.6%)
-11.81
est: -8.13 (-45.3%)
-2.51
est: -3.20 (+21.6%)
5.22
est: 4.08 (+27.9%)
6.40
est: 7.75 (-17.4%)
3.45
est: 3.80 (-9.3%)
3.86
est: 4.50 (-14.2%)
5.70
5.27 – 6.01
+26.6% YoY
7.26
6.68 – 7.92
+27.4% YoY
8.15
7.47 – 8.93
+12.3% YoY
8.93
8.55 – 9.23
+9.6% YoY
9.83
9.41 – 10.15
+10.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 3/5 3/5 3/5 1/5 2/5 2/5
2026-05-28 B- 2/5 3/5 3/5 3/5 1/5 2/5 2/5
2026-05-27 B- 2/5 3/5 3/5 3/5 1/5 2/5 2/5
2026-05-26 B- 2/5 3/5 3/5 3/5 1/5 2/5 2/5
2026-05-25 B- 2/5 3/5 3/5 3/5 1/5 2/5 2/5
2026-05-22 B- 2/5 3/5 3/5 3/5 1/5 2/5 2/5
2026-05-21 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-20 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-19 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-18 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-15 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-14 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-13 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-12 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-11 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-08 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-07 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-06 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-05 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-05-04 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-30 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-29 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-28 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-27 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-24 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-23 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B- 3/5 3/5 3/5 4/5 1/5 2/5 2/5
2026-04-20 B- 3/5 3/5 3/5 4/5 1/5 2/5 2/5
2026-04-17 B- 3/5 3/5 3/5 4/5 1/5 2/5 2/5
2026-04-16 B- 3/5 3/5 3/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.81B
OE per share TTM
58.77
Owner's Yield
51.22%
Maintenance CapEx ratio
96.67%
Maint CapEx / Avg PPE
183.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 270 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Global Infrastructure ETF IGF 1.85% 200.88M 0.39%
2 VanEck - FTSE Global Infrastructure (AUD Hedged) ETF IFRA.AX 1.33% 19.36M 0.20%
3 iShares Core FTSE Global Infrastructure (AUD Hedged) ETF GLIN.AX 1.32% 15.99M 0.15%
4 iShares EURO STOXX Small UCITS ETF DJSC.L 1.11% 5.40M 0.40%
5 iShares STOXX Europe Small 200 UCITS ETF (DE) EXSE.DE 0.48% 3.28M 0.20%
6 U.S. Global Jets ETF JETS 0.48% 4.39M 0.60%
7 iShares MSCI Europe Mid-Cap Equal Weight UCITS ETF IEFS.L 0.47% 180.4K 0.25%
8 iShares MSCI EMU Mid Cap UCITS ETF EUR EMUM.L 0.32% 2.00M 0.49%
9 Amundi CAC Transition Climat UCITS ETF CF1.PA 0.26% 35.5K 0.25%
10 UBS MSCI EMU Socially Responsible UCITS ETF EUR dis UB39.L 0.23% 3.41M 0.20%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
45.0K
Shares Outstanding
98.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Philippe Pascal Chairman & Chief Executive Officer 451.5K male
Justine Coutard Deputy Chief Executive Officer 389.6K female
Christelle de Robillard Deputy Executive Officer of Finance, Strategy & Development — female
Laurent Gasse Chief Human Resources Officer — male
Loic Aubouin Executive Vice President, Transformation and HR & General Counsel, Chief Audit, Security & Risk Mgmt. Officer — male
Mathieu Daubert Executive Vice President in charge of Retail and Hospitality & Chief Customer Officer — male
Regis Sebastien Lacote Executive Vice President in charge of Operations and Innovation & MD of Paris-Charles de Gaulle Airport — male
Xavier Marie Martin Benoit Hurstel Chief Economic & International Relations Officer — male
Antoine Roger Bernard Crombez Chief Investment Officer & Deputy CFO — male
Yannael Billard Director of Sustainable Development and Head of Environment & Energy Department — male
Bertrand Sirven Chief Communications Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Airlines, Airports & Air Services