Subscribe

ADENTRA Inc (ADEN.TO)

CAD37.36 +0.62 (+1.69%)
CA TSX Industrials Industrial - Distribution
Address 20161 86th Avenue V2Y 2C1
Langley, BC, CA
CEO Rob Brown
IPO 2008-07-23
ISIN CA00686A1084

Explore sections of this company profile

Also trades on Other OTC · HDIUF (USD) Toronto Stock Exchange · ADEN.TO (CAD)
Description

ADENTRA Inc. engages in the wholesale distribution of architectural building products to the residential, repair and remodel, and commercial construction markets in Canada and the United States. It offers doors, decorative surfaces, mouldings, stair parts, hardwood lumber, hardwood plywood, composite panels, outdoor living, boards, roofing, and other building products to industrial manufacturers, home builder distribution yards, and home centers. The company was formerly known as Hardwoods Distribution Inc. and changed its name to ADENTRA Inc. in December 2022. ADENTRA Inc. was founded in 2004 and is headquartered in Langley, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD37.36 +0.62 (+1.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
61.8K
Beta
1.36
Float Shares
23.08M
Free Float %
95.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.81% -5.43% -2.78% -18.90% -5.24% -4.15% +27.83% +19.52% -6.70% +94.45% +579.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
37.36
DCF (Unlevered) 59.65 +59.7%
DCF (Levered) 31.88 -14.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.96
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    +4.8% Q1'26: +2.0% (vs Q1'25)
  • EPS growth Industrial - Distribution: +8.9%
    +43.8% Q1'26: -50.7% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    +5.6% Q1'26: -1.7% (vs Q1'25)
  • EBIT margin Industrial - Distribution: +5.8%
    +4.6% Q1'26: +2.4% (vs Q1'25)
  • ROIC Industrial - Distribution: +7.4%
    +8.5% Q1'26: +2.9% (vs Q1'25)
  • Share dilution Industrial - Distribution: +0.0%
    +4.5% Q1'26: -3.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    3.00× Q1'26: 11.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.36) × ERP
WACC = 60% × Ke + 40% × Kd (8.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 59.47 Current price: 37.36
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
4 EPS Ana.
Dec 2027
6 Rev. Ana.
4 EPS Ana.
Dec 2028
1 Rev. Ana.
3 EPS Ana.
Revenue
411.91M
est: 419.41M (-1.8%)
587.25M
est: 585.11M (+0.4%)
824.68M
est: 803.99M (+2.6%)
832.78M
est: 921.68M (-9.6%)
897.15M
est: 869.10M (+3.2%)
976.59M
est: 971.80M (+0.5%)
1.62B
est: 1.56B (+3.4%)
2.58B
est: 2.62B (-1.5%)
2.24B
est: 1.58B (+41.9%)
2.18B
est: 2.19B (-0.4%)
2.29B
est: 2.27B (+1.0%)
2.23B
2.21B – 2.25B
-1.5% YoY
2.30B
2.26B – 2.35B
+3.1% YoY
2.39B
2.36B – 2.43B
+4.0% YoY
EBITDA
26.14M
est: 41.07M (-36.3%)
32.79M
est: 57.30M (-42.8%)
44.62M
est: 78.73M (-43.3%)
56.40M
est: 90.26M (-37.5%)
58.82M
est: 85.11M (-30.9%)
90.02M
est: 95.17M (-5.4%)
184.79M
est: 153.05M (+20.7%)
343.35M
est: 256.38M (+33.9%)
161.86M
est: 151.87M (+6.6%)
169.82M
est: 210.95M (-19.5%)
191.30M
est: 217.92M (-12.2%)
214.64M
212.43M – 216.21M
-1.5% YoY
221.25M
217.53M – 226.24M
+3.1% YoY
230.06M
226.93M – 233.53M
+4.0% YoY
EBIT
24.28M
est: 27.70M (-12.4%)
29.20M
est: 38.64M (-24.4%)
39.44M
est: 53.10M (-25.7%)
37.65M
est: 60.87M (-38.1%)
37.15M
est: 57.40M (-35.3%)
58.80M
est: 64.18M (-8.4%)
148.21M
est: 103.22M (+43.6%)
258.13M
est: 172.90M (+49.3%)
92.00M
est: 99.70M (-7.7%)
93.72M
est: 138.49M (-32.3%)
104.79M
est: 143.06M (-26.7%)
140.91M
139.46M – 141.94M
-1.5% YoY
145.25M
142.81M – 148.53M
+3.1% YoY
151.03M
148.98M – 153.31M
+4.0% YoY
Net Income
14.52M
est: 20.43M (-28.9%)
17.75M
est: 21.94M (-19.1%)
23.82M
est: 27.23M (-12.5%)
23.61M
est: 30.45M (-22.5%)
22.65M
est: 24.70M (-8.3%)
28.03M
est: 35.84M (-21.8%)
103.15M
est: 112.38M (-8.2%)
128.67M
est: 139.26M (-7.6%)
36.05M
46.48M
est: 77.88M (-40.3%)
69.63M
est: 60.04M (+16.0%)
63.69M
53.75M – 73.63M
+6.1% YoY
75.19M
65.06M – 85.32M
+18.1% YoY
84.29M
82.79M – 85.94M
+12.1% YoY
SGA
48.59M
est: 60.59M (-19.8%)
78.02M
est: 84.53M (-7.7%)
113.55M
est: 116.15M (-2.2%)
113.22M
est: 133.15M (-15.0%)
125.33M
est: 125.55M (-0.2%)
141.89M
est: 140.39M (+1.1%)
224.58M
est: 225.77M (-0.5%)
360.12M
est: 378.19M (-4.8%)
351.69M
est: 225.53M (+55.9%)
308.86M
est: 313.26M (-1.4%)
314.35M
est: 323.61M (-2.9%)
318.74M
315.46M – 321.08M
-1.5% YoY
328.56M
323.03M – 335.97M
+3.1% YoY
341.64M
336.99M – 346.79M
+4.0% YoY
EPS
0.87
est: 0.85 (+2.8%)
0.94
est: 0.91 (+3.5%)
1.11
est: 1.13 (-1.6%)
1.10
est: 1.26 (-12.8%)
1.06
est: 1.02 (+3.6%)
1.38
est: 1.48 (-7.0%)
4.81
est: 4.65 (+3.3%)
6.00
est: 5.84 (+2.8%)
1.61
1.95
est: 3.08 (-36.8%)
2.83
est: 2.40 (+17.7%)
2.44
2.13 – 2.92
+1.3% YoY
2.95
2.58 – 3.38
+21.0% YoY
3.34
3.28 – 3.41
+13.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-06 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-04 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-01 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-29 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 3/5 3/5 5/5 1/5 4/5 4/5
2026-04-23 A- 4/5 3/5 3/5 5/5 1/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 5/5 1/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 1/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
182.78M
OE per share TTM
7.33
Owner's Yield
21.74%
Maintenance CapEx ratio
111.40%
Maint CapEx / Avg PPE
9.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 29 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/TSX Canadian Dividend Aristocrats Index ETF CDZ.TO 0.53% 4.74M 0.66%
2 iShares S&P/TSX SmallCap Index ETF XCS.TO 0.28% 472.9K 0.60%
3 Desjardins RI Canada Multifactor - Net-Zero Emissions Pathway ETF DRFC.TO 0.19% 494.2K 0.40%
4 Dimensional - International Small Cap Value ETF DISV 0.04% 1.68M 0.42%
5 Desjardins RI Canada - Net-Zero Emissions Pathway ETF DRMC.TO 0.03% 23.4K 0.15%
6 iShares ESG Advanced MSCI Canada Index ETF XCSR.TO 0.03% 116.1K 0.17%
7 State Street SPDR S&P International Small Cap ETF GWX 0.03% 263.2K 0.40%
8 Avantis International Small Cap Value ETF AVDV 0.02% 4.48M 0.36%
9 TD Canadian Equity Index ETF TTP.TO 0.02% 890.3K 0.05%
10 Dimensional - International Vector Equity ETF DXIV 0.02% 32.2K 0.53%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
36.1K
Shares Outstanding
24.25M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Robert J. Brown President, Chief Executive Officer & Non-Independent Director 3M male
David Hughes Senior Vice President of Acquisitions 2M male
Drew H. Dickinson Chief Operating Officer 2M male
Faiz H. Karmally Vice President, Chief Financial Officer & Secretary 1M male
Lance R. Blanco Senior Vice President of Corporate Development 1M male
Jeffrey W. Leys President of ProDealer & Home Center 665.7K male
Ian Tharp Investor Relations
Renee Murdoch Vice President of Human Resources female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits