Subscribe

Audinate Group Limited (AD8.AX)

AUD2.13 -0.05 (-2.29%)
AU ASX Technology Hardware, Equipment & Parts
Address 64 Kippax Street 2010
Surry Hills, NSW, AU
CEO Aidan Williams
IPO 2017-06-30
ISIN AU000000AD88

Explore sections of this company profile

Also trades on Australian Securities Exchange · AD8.AX (AUD) Other OTC · AUDGF (USD)
Description

Audinate Group Limited is an Australia-based global provider of digital audio-visual (AV) networking solutions. The company's core offering is Dante, a proprietary technology platform that facilitates the transmission of digital audio and video signals over standard computer networks, primarily for original equipment manufacturers. Its extensive product range includes software such as Dante Controller for real-time network monitoring, Dante Virtual Soundcard for accessing various audio devices on a network, Dante Via for multi-channel audio routing from computers, Dante Studio, and Dante Domain Manager, as well as the Dante AVIO adapter. Furthermore, Audinate provides products already integrated with Dante technology and a comprehensive set of development tools—including chips, modules, IP Core, a Dante application library, and reference designs—to aid in the creation of networked AV products. Audinate Group Limited, founded in 2003, is headquartered in Surry Hills, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD2.13 -0.05 (-2.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
429.8K
Beta
0.36
Float Shares
70.64M
Free Float %
83.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.37% -1.82% -14.62% -28.95% -50.68% -46.80% -72.83% -78.07% -71.58% +41.18% +41.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.13
Ratings Trend (MoM) 78% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 6 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.52
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -32.2% Q4'25: -30.9% (vs Q4'23)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    -163.8% Q4'25: -321.1% (vs Q4'23)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    -9.3% Q4'25: -2.5% (vs Q4'23)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    -23.8% Q4'25: -46.7% (vs Q4'23)
  • ROIC Hardware, Equipment & Parts: +5.7%
    -26.0% Q4'25: -51.3% (vs Q4'23)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +1.7% Q4'25: +3.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    -9.01× Q4'25: -0.15× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 99% × Ke + 1% × Kd (8.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.13
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
9 Rev. Ana.
6 EPS Ana.
Jun 2027
9 Rev. Ana.
6 EPS Ana.
Jun 2028
9 Rev. Ana.
5 EPS Ana.
Jun 2029
4 Rev. Ana.
1 EPS Ana.
Jun 2030
5 Rev. Ana.
1 EPS Ana.
Revenue
15.06M
est: 14.60M (+3.2%)
19.65M
est: 19.94M (-1.4%)
28.31M
est: 27.78M (+1.9%)
30.32M
est: 30.24M (+0.3%)
33.37M
est: 33.39M (-0.1%)
46.29M
est: 46.30M (0.0%)
69.70M
est: 64.82M (+7.5%)
91.48M
est: 91.24M (+0.3%)
62.07M
est: 61.24M (+1.4%)
67.66M
66.32M – 70.98M
+10.5% YoY
76.21M
70.74M – 85.22M
+12.6% YoY
87.86M
86.98M – 88.73M
+15.3% YoY
106.56M
101.51M – 115.71M
+21.3% YoY
120.90M
115.16M – 131.28M
+13.5% YoY
EBITDA
-19.63M
est: 1.87M (-1,151.0%)
558.9K
est: -27.28M (+102.0%)
2.77M
est: -805.5K (+443.3%)
2.75M
est: 1.04M (+164.0%)
3.55M
est: -1.36M (+361.4%)
4.45M
est: -1.86M (+339.2%)
12.21M
est: -2.30M (+630.8%)
24.42M
est: -2.98M (+918.6%)
-299.0K
est: 8.15M (-103.7%)
8.66M
8.49M – 9.08M
+6.2% YoY
9.75M
9.05M – 10.90M
+12.6% YoY
11.24M
11.13M – 11.35M
+15.3% YoY
13.64M
12.99M – 14.81M
+21.3% YoY
15.47M
14.73M – 16.80M
+13.5% YoY
EBIT
-20.40M
est: -761.3K (-2,578.8%)
-892.8K
est: -27.26M (+96.7%)
346.0K
est: -1.24M (+127.8%)
-1.67M
est: 384.4K (-534.7%)
-2.98M
est: -1.76M (-69.3%)
-4.21M
est: -2.41M (-74.9%)
1.63M
est: -2.98M (+154.8%)
12.24M
est: -3.86M (+416.9%)
-14.76M
est: -3.32M (-344.1%)
-3.53M
-3.70M – -3.46M
-6.2% YoY
-3.98M
-4.45M – -3.69M
-12.6% YoY
-4.58M
-4.63M – -4.54M
-15.3% YoY
-5.56M
-6.04M – -5.29M
-21.3% YoY
-6.31M
-6.85M – -6.01M
-13.5% YoY
Net Income
-20.44M
est: -1.50M (-1,267.2%)
2.54M
est: -27.12M (+109.4%)
662.0K
est: 3.54M (-81.3%)
-4.14M
est: 735.6K (-662.6%)
-3.44M
est: -3.86M (+10.9%)
-4.46M
est: -5.28M (+15.6%)
10.64M
est: 10.64M (+0.0%)
10.24M
est: 10.24M (+0.0%)
-6.38M
est: -6.38M (+0.0%)
-16.03M
-19.14M – -12.93M
-151.4% YoY
-12.64M
-19.13M – -6.46M
+21.2% YoY
-8.18M
-10.47M – -5.89M
+35.3% YoY
3.05M
2.87M – 3.40M
+137.3% YoY
— – —
-100.0% YoY
SGA
10.48M
est: 7.73M (+35.5%)
14.08M
est: 13.90M (+1.3%)
18.30M
est: 19.62M (-6.7%)
5.38M
est: 20.33M (-73.5%)
22.46M
est: 19.76M (+13.7%)
30.30M
est: 27.02M (+12.1%)
39.22M
est: 33.43M (+17.3%)
47.53M
est: 43.35M (+9.7%)
14.80M
est: 33.74M (-56.1%)
35.83M
35.12M – 37.59M
+6.2% YoY
40.36M
37.47M – 45.13M
+12.6% YoY
46.53M
46.07M – 46.99M
+15.3% YoY
56.44M
53.76M – 61.28M
+21.3% YoY
64.03M
60.99M – 69.53M
+13.5% YoY
EPS
-5.74
est: -0.02 (-31,883.1%)
0.04
est: 0.00 (+1,541.0%)
0.01
est: 0.00 (+178.4%)
-0.06
est: -0.01 (-402.9%)
-0.05
est: -0.04 (-15.0%)
-0.06
est: -0.05 (-11.7%)
0.14
est: -0.02 (+852.4%)
0.13
est: 0.11 (+15.6%)
-0.08
est: -0.08 (+5.4%)
-0.20
-0.23 – -0.16
-145.5% YoY
-0.16
-0.23 – -0.08
+20.4% YoY
-0.11
-0.13 – -0.07
+29.3% YoY
0.04
0.03 – 0.04
+132.8% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 4/5 1/5 3/5
2026-05-28 C 2/5 1/5 1/5 1/5 4/5 1/5 3/5
2026-05-27 C 2/5 1/5 1/5 1/5 4/5 1/5 3/5
2026-05-26 C 2/5 1/5 1/5 1/5 4/5 1/5 3/5
2026-05-25 C 2/5 1/5 1/5 1/5 4/5 1/5 3/5
2026-05-22 C 2/5 1/5 1/5 1/5 4/5 1/5 3/5
2026-05-21 C 2/5 1/5 1/5 1/5 4/5 1/5 3/5
2026-05-20 C 2/5 1/5 1/5 1/5 4/5 1/5 3/5
2026-05-19 C 2/5 1/5 1/5 1/5 4/5 1/5 3/5
2026-05-18 C 2/5 1/5 1/5 1/5 4/5 1/5 3/5
2026-05-15 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-14 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-13 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-12 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-11 C 2/5 1/5 1/5 1/5 4/5 1/5 3/5
2026-05-08 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-07 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-06 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-05 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-04 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-01 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-27 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-22 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-21 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-20 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-17 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-16 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.99M
OE per share TTM
0.13
Owner's Yield
6.10%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
7.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-65.3K
Shares Outstanding
84.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aidan Williams Co-Founder, Chief Executive Officer & Director 619.2K male
Chris Rollinson Chief Financial Officer & Company Secretary 356.8K male
Chris Ware Senior Vice President of Product Development male
Eric Armstrong Executive Vice President of Global Sales male
Geetha Varuni Witana Co-Founder & Chief Technology Officer
Joshua Rush Chief Marketing Officer male
Kerri-Ann Wilson Chief People Officer female
Nicholas Peace Chief Strategy Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits