Subscribe

clearvise AG (ABO.DE)

EUR1.20 +0.00 (+0.00%)
DE XETRA Utilities Renewable Utilities
Address Unter den Eichen 7 65195
Wiesbaden, DE
CEO Bernhard Gierke
IPO 2021-08-02
ISIN DE000A1EWXA4

Explore sections of this company profile

Description

Clearvise AG operates as an autonomous producer of electricity, generating power exclusively from renewable sources across the European continent. As of April 30, 2022, its active asset base was distributed across four countries, comprising wind farms, solar parks, and a biogas facility, boasting a total installed capacity of approximately 303 megawatts. The company, initially known as ABO Invest AG, rebranded itself as Clearvise AG in January 2021. Established in 2010, its headquarters are located in Wiesbaden, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR1.20 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
23.5K
Beta
0.23
Float Shares
64.41M
Free Float %
85.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.18% +2.80% -2.65% -10.14% -10.14% -12.59% -24.85% -45.32% -43.89% -43.89% +524.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.20
DCF (Unlevered) 0.83 -30.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.42
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Renewable Utilities: +1.3%
    -49.7% Q3'25: -57.3% (vs Q4'23)
  • EPS growth Renewable Utilities: +6.7%
    -129.2% Q3'25: -121.7% (vs Q4'23)
  • FCF margin FCF growth · Renewable Utilities: +50.4%
    +49.8% Q3'25: +117.4% (vs Q4'23)
  • EBIT margin Renewable Utilities: +22.3%
    +24.3% Q3'25: +8.0% (vs Q4'23)
  • ROIC Renewable Utilities: +3.5%
    +2.5% Q3'25: +1.4% (vs Q4'23)
  • Share dilution Renewable Utilities: +0.0%
    +0.0% Q3'25: 0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×
    2.51× Q3'25: 1.54× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 74% × Ke + 26% × Kd (13.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.83 Current price: 1.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
2 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Sep 2028
1 Rev. Ana.
2 EPS Ana.
Sep 2029
1 Rev. Ana.
1 EPS Ana.
Sep 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
29.16M
est: 29.30M (-0.5%)
27.68M
est: 27.59M (+0.4%)
26.42M
est: 26.19M (+0.9%)
31.67M
est: 31.98M (-1.0%)
33.08M
est: 32.39M (+2.1%)
36.45M
est: 36.25M (+0.5%)
32.88M
est: 31.25M (+5.2%)
65.16M
est: 64.00M (+1.8%)
44.84M
est: 44.81M (+0.1%)
36.08M
est: 36.23M (-0.4%)
18.15M
est: 41.92M (-56.7%)
49.48M
47.68M – 51.28M
+18.0% YoY
49.15M
47.36M – 50.94M
-0.7% YoY
42.84M
41.28M – 44.40M
-12.8% YoY
42.63M
41.08M – 44.18M
-0.5% YoY
38.58M
37.18M – 39.98M
-9.5% YoY
EBITDA
21.06M
est: 20.76M (+1.5%)
19.80M
est: 19.55M (+1.3%)
18.15M
est: 18.56M (-2.2%)
24.30M
est: 22.66M (+7.3%)
25.08M
est: 22.95M (+9.3%)
26.16M
est: 25.68M (+1.9%)
21.85M
est: 22.14M (-1.3%)
51.56M
est: 45.34M (+13.7%)
32.38M
est: 31.75M (+2.0%)
23.33M
est: 25.92M (-10.0%)
13.66M
est: 29.99M (-54.5%)
35.40M
34.11M – 36.68M
+18.0% YoY
35.16M
33.88M – 36.44M
-0.7% YoY
30.65M
29.53M – 31.76M
-12.8% YoY
30.50M
29.39M – 31.61M
-0.5% YoY
27.60M
26.60M – 28.60M
-9.5% YoY
EBIT
5.57M
est: 7.84M (-29.0%)
4.39M
est: 7.38M (-40.5%)
3.24M
est: 7.01M (-53.8%)
6.46M
est: 8.56M (-24.5%)
5.76M
est: 8.67M (-33.5%)
7.55M
est: 9.70M (-22.2%)
2.90M
est: 8.36M (-65.3%)
33.80M
est: 17.12M (+97.4%)
14.40M
est: 11.99M (+20.1%)
7.32M
est: 9.95M (-26.5%)
4.41M
est: 11.52M (-61.7%)
13.59M
13.10M – 14.09M
+18.0% YoY
13.50M
13.01M – 13.99M
-0.7% YoY
11.77M
11.34M – 12.20M
-12.8% YoY
11.71M
11.29M – 12.14M
-0.5% YoY
10.60M
10.21M – 10.98M
-9.5% YoY
Net Income
-3.95M
est: -3.64M (-8.6%)
-3.08M
est: -4.37M (+29.5%)
-3.33M
est: -5.46M (+39.1%)
-1.28M
est: -1.46M (+12.3%)
-401.0K
est: -728.0K (+44.9%)
2.37M
est: 2.18M (+8.3%)
-3.28M
est: -5.88M (+44.3%)
21.32M
est: 13.82M (+54.3%)
6.84M
est: 5.27M (+29.6%)
724.0K
est: -1.76M (+141.2%)
-208.4K
est: 376.8K (-155.3%)
8.29M
7.90M – 8.68M
+2,100.0% YoY
7.54M
7.18M – 7.89M
-9.1% YoY
6.78M
6.46M – 7.10M
-10.0% YoY
8.29M
7.90M – 8.68M
+22.2% YoY
5.27M
5.03M – 5.52M
-36.4% YoY
SGA
60.0K
est: 4.11M (-98.5%)
218.8K
est: 3.87M (-94.3%)
208.2K
est: 3.67M (-94.3%)
1.30M
est: 4.48M (-71.0%)
7.90M
est: 4.54M (+74.1%)
8.92M
est: 5.08M (+75.6%)
10.23M
est: 4.38M (+133.5%)
1.42M
est: 8.97M (-84.2%)
3.10M
est: 6.28M (-50.6%)
1.95M
est: 3.49M (-44.1%)
465.9K
est: 4.04M (-88.5%)
4.77M
4.59M – 4.94M
+18.0% YoY
4.74M
4.56M – 4.91M
-0.7% YoY
4.13M
3.98M – 4.28M
-12.8% YoY
4.11M
3.96M – 4.26M
-0.5% YoY
3.72M
3.58M – 3.85M
-9.5% YoY
EPS
-0.09
est: -0.05 (-89.2%)
-0.07
est: -0.06 (-19.4%)
-0.07
est: -0.07 (+6.3%)
-0.03
est: -0.02 (-35.1%)
-0.01
est: -0.01 (+18.2%)
0.05
est: 0.03 (+60.8%)
-0.06
est: -0.08 (+28.6%)
0.34
est: 0.18 (+85.5%)
0.09
est: 0.07 (+29.6%)
0.01
est: -0.02 (+141.1%)
0.00
est: 0.01 (-156.0%)
0.11
0.10 – 0.12
+2,100.0% YoY
0.10
0.10 – 0.10
-9.1% YoY
0.09
0.09 – 0.09
-10.0% YoY
0.11
0.10 – 0.12
+22.2% YoY
0.07
0.07 – 0.07
-36.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-06 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-05 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-04 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-27 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 C+ 2/5 1/5 1/5 4/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-100.15M
OE per share TTM
-1.32
Owner's Yield
-103.02%
Maintenance CapEx ratio
7,453.09%
Maint CapEx / Avg PPE
668.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 1.1K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
259.4K
Shares Outstanding
75.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bernhard Gierke Chief Executive Officer & Member of Management board 293.2K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits