Subscribe

Ascend Wellness Holdings, Inc. (AAWH)

USD0.43 -0.03 (-6.99%)
US OTC Healthcare Drug Manufacturers - Specialty & Generic
Address 1411 Broadway 10018
Morristown, NY, US
CEO Samuel Brill
IPO 2021-05-26
CIK 1756390 ISIN US04351N1063

Explore sections of this company profile

Description

Ascend Wellness Holdings, Inc. operates within the cannabis industry, specializing in the cultivation, processing, and distribution of packaged marijuana products. Its extensive product portfolio encompasses a variety of cannabis forms, including dried flower, pre-rolled joints, concentrated extracts, vaporizable products, edibles, and other related consumer items. As of December 31, 2021, the company maintained a substantial retail presence, with 20 dispensaries in operation. Beyond its own network, Ascend Wellness Holdings additionally supplies its merchandise to other authorized cannabis retailers. Established in 2018, the firm's corporate headquarters are located in New York, New York.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.43 -0.03 (-6.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
148.8K
Beta
1.76
Float Shares
139.64M
Free Float %
69.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.66% -3.08% +21.28% +7.32% -9.52% -21.92% +65.17% -30.33% -94.06% -94.06% -94.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (5 ratings, all time) Buy
Price Targets & DCF
Current price
0.43
DCF (Unlevered) 1.95 +351.5%
DCF (Levered) 1.14 +163.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 2 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.12
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -10.9% Q1'26: -8.6% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -45.0% Q1'26: -59.7% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +4.6% Q1'26: -16.6% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +2.4% Q1'26: +0.0% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +2.4% Q1'26: +0.0% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    -4.2% Q1'26: -1.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    7.18× Q1'26: 31.68× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.79) × ERP
WACC = 16% × Ke + 84% × Kd (8.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.95 Current price: 0.43
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
332.38M
est: 332.72M (-0.1%)
405.93M
est: 408.22M (-0.6%)
518.59M
est: 519.25M (-0.1%)
561.60M
est: 566.55M (-0.9%)
500.58M
est: 501.29M (-0.1%)
489.08M
479.07M – 497.59M
-2.4% YoY
529.58M
510.28M – 554.26M
+8.3% YoY
529.90M
511.74M – 547.49M
+0.1% YoY
560.00M
540.81M – 578.58M
+5.7% YoY
583.40M
563.41M – 602.76M
+4.2% YoY
EBITDA
6.63M
est: 34.29M (-80.7%)
27.38M
est: 42.08M (-34.9%)
82.26M
est: 53.52M (+53.7%)
68.09M
est: 184.76M (-63.1%)
87.68M
est: 163.48M (-46.4%)
159.50M
156.23M – 162.27M
-2.4% YoY
172.71M
166.41M – 180.75M
+8.3% YoY
172.81M
166.89M – 178.55M
+0.1% YoY
182.63M
176.37M – 188.69M
+5.7% YoY
190.26M
183.74M – 196.57M
+4.2% YoY
EBIT
-23.59M
est: 1.62M (-1,552.6%)
-8.95M
est: 1.99M (-549.3%)
22.22M
est: 2.53M (+777.1%)
-34.0K
est: 58.76M (-100.1%)
12.09M
est: 51.99M (-76.7%)
50.73M
49.69M – 51.61M
-2.4% YoY
54.93M
52.92M – 57.49M
+8.3% YoY
54.96M
53.08M – 56.78M
+0.1% YoY
58.08M
56.09M – 60.01M
+5.7% YoY
60.51M
58.43M – 62.52M
+4.2% YoY
Net Income
-122.66M
est: -149.13M (+17.8%)
-80.90M
est: -81.52M (+0.8%)
-48.21M
est: -40.06M (-20.4%)
-84.99M
est: -78.34M (-8.5%)
-118.19M
est: -80.71M (-46.4%)
-44.09M
-81.29M – 2.76M
+45.4% YoY
-41.37M
-78.31M – 2.96M
+6.2% YoY
-56.97M
-59.43M – -54.44M
-37.7% YoY
-46.80M
-48.82M – -44.71M
+17.9% YoY
-38.66M
-40.33M – -36.94M
+17.4% YoY
SGA
106.02M
est: 95.83M (+10.6%)
122.65M
est: 117.58M (+4.3%)
129.43M
est: 149.56M (-13.5%)
144.48M
est: 157.10M (-8.0%)
129.39M
est: 139.00M (-6.9%)
135.62M
132.84M – 137.98M
-2.4% YoY
146.85M
141.50M – 153.69M
+8.3% YoY
146.94M
141.90M – 151.81M
+0.1% YoY
155.28M
149.96M – 160.44M
+5.7% YoY
161.77M
156.23M – 167.14M
+4.2% YoY
EPS
-0.71
est: -0.70 (-1.1%)
-0.44
est: -0.38 (-14.7%)
-0.24
est: -0.19 (-27.3%)
-0.40
est: -0.39 (-3.9%)
-0.58
est: -0.40 (-46.2%)
-0.22
-0.40 – 0.01
+45.4% YoY
-0.20
-0.38 – 0.01
+6.2% YoY
-0.28
-0.29 – -0.27
-37.7% YoY
-0.23
-0.24 – -0.22
+17.9% YoY
-0.19
-0.20 – -0.18
+17.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-01 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-41.33M
OE per share TTM
-0.20
Owner's Yield
-35.82%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
92.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
8
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 Brian D. Connolly 18.56M 8.90% 18.56M 18.56M HC, IN Delaware 2024-02-14
2 Craig M. Kelleher 18.56M 8.90% 18.56M 18.56M HC, IN Delaware 2024-02-14
3 Millstreet Capital Management LLC 18.56M 8.90% 18.56M 18.56M IA Delaware 2024-02-14
4 Beehouse Manager, LLC 14.72M 7.20% 14.72M 14.72M HC, OO Delaware 2023-07-12
5 Beehouse, LLC 14.72M 7.20% 14.72M 14.72M IA, OO Delaware 2023-07-12
6 Gregory Heyman 14.72M 7.20% 14.72M 14.72M HC, IN Delaware 2023-07-12
7 Beehouse Partners GP, LLC 10.85M 5.30% 10.85M 10.85M OO Delaware 2023-07-12
8 Beehouse Partners, LP 10.85M 5.30% 10.85M 10.85M PN Delaware 2023-07-12

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 AdvisorShares Pure US Cannabis ETF MSOS 0.19% 1.74M 0.81%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2024-12-16 Millstreet Capital Management LLC 10% Owner Class A Common Stock 0 0.00 22,363,044 I
2024-11-15 Millstreet Capital Management LLC 10% Owner S-Sale D Class A Common Stock 325,000 0.45 145.0K 21,428,969 I
2024-11-14 Millstreet Capital Management LLC 10% Owner Class A Common Stock 0 0.00 21,753,969 I

Executive team

Top executives
EBIT / Employee
5.3K
Shares Outstanding
202.20M

Executive compensation

Executive compensation (annual)
# Year Executive Salary Bonus Stock award Option award Incentive Other Total % Stock-
based
Filing
1 2025 Francis Perullo President 1.28M 283.3K 1.56M 0.00%
2 2025 Samuel Brill Chief Executive Officer 561.4K 283.3K 844.7K 0.00%
3 2025 Roman Nemchenko Chief Financial Officer 459.3K 231.8K 691.1K 0.00%
4 2024 Abner Kurtin Executive Chairman 3.10M 1.88M 4.98M 37.73%
5 2024 Francis Perullo President 2.57M 90.5K 1.19M 3.85M 30.83%
6 2024 Francis Perullo President and Former Interim Co-Chief Executive Officer 2.57M 1.19M 3.76M 31.57%
7 2024 Samuel Brill Chief Executive Officer 169.2K 50.0K 930.0K 1.15M 80.92%
8 2024 John Hartmann Former Chief Executive Officer 661.3K 370.0K 1.03M 35.88%
9 2024 Roman Nemchenko Chief Financial Officer 358.9K 175.0K 533.9K 0.00%
10 2023 John Hartmann Chief Executive Officer 566.3K 3.42M 3.98M 85.78%
11 2023 John Hartmann Former Chief Executive Officer 566.3K 3.42M 3.98M 85.78%
12 2023 Abner Kurtin Executive Chairman 963.2K 1.78M 291.5K 3.03M 68.21%
13 2023 Francis Perullo President and Former Interim Co-Chief Executive Officer 750.0K 1.06M 174.9K 1.99M 62.25%
14 2023 Francis Perullo Former President and Interim Co-Chief Executive Officer 750.0K 1.06M 174.9K 1.99M 62.25%
15 2023 Daniel Neville Former Chief Financial Officer and Interim Co-Chief Executive Officer 451.9K 707.8K 116.6K 1.28M 64.59%
16 2023 Mark Cassebaum Chief Financial Officer 26.0K 451.5K 477.5K 94.56%
17 2022 Frank Perullo President and Interim Co-Chief Executive Officer 750.0K 1.93M 359.6K 3.04M 75.33%
18 2022 Francis Perullo Former President and Interim Co-Chief Executive Officer 750.0K 1.93M 359.6K 3.04M 75.33%
19 2022 Abner Kurtin Executive Chair 293.6K 1.98M 599.4K 2.87M 89.77%
20 2022 Abner Kurtin Executive Chairman 293.6K 1.98M 599.4K 2.87M 89.77%
21 2022 Daniel Neville Former Chief Financial Officer and Interim Co-Chief Executive Officer 500.0K 704.3K 239.8K 1.44M 65.37%
22 2022 Daniel Neville Chief Financial Officer and Interim Co-Chief Executive Officer 500.0K 704.3K 239.8K 1.44M 65.37%
23 2021 Abner Kurtin Chair and CEO 851.8K 350.0K 13.75M 1.00M 8.2K 15.96M 86.15%
24 2021 Abner Kurtin Executive Chair 851.8K 350.0K 13.75M 1.00M 8.2K 15.96M 86.15%
25 2021 Frank Perullo President, Chief Strategy Officer and Secretary 667.5K 350.0K 8.25M 750.0K 8.2K 10.03M 82.29%
26 2021 Frank Perullo President and Interim Co-Chief Executive Officer 667.5K 350.0K 8.25M 750.0K 8.2K 10.03M 82.29%
27 2021 Daniel Neville Chief Financial Officer 449.2K 250.0K 8.25M 500.0K 5.8K 9.46M 87.26%
28 2021 Daniel Neville Chief Financial Officer and Interim Co-Chief Executive Officer 449.2K 250.0K 8.25M 500.0K 5.8K 9.46M 87.26%
29 2020 Frank Perullo President, Chief Strategy Officer and Secretary 384.8K 20.0K 469.0K 6.8K 880.6K 53.26%
30 2020 Frank Perullo President and Interim Co-Chief Executive Officer 384.8K 20.0K 469.0K 6.8K 880.6K 53.26%
31 2020 Abner Kurtin Executive Chair 384.8K 469.0K 6.8K 860.6K 54.50%
32 2020 Abner Kurtin Chair and CEO 384.8K 469.0K 6.8K 860.6K 54.50%
33 2020 Daniel Neville Chief Financial Officer and Interim Co-Chief Executive Officer 276.9K 280.0K 4.8K 561.7K 49.85%
34 2020 Daniel Neville Chief Financial Officer 276.9K 280.0K 4.8K 561.7K 49.85%
CEO compensation breakdown

Proxy statements

Proxy statements (DEF 14A)
Filing date Form type Filing
2026-03-20 DEFA14A
2026-03-20 DEF 14A
2025-03-21 DEFA14A
2025-03-21 DEF 14A
2024-04-02 DEF 14A
2023-03-24 DEFA14A
2023-03-24 DEF 14A
2022-03-28 DEFA14A

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-05-13 8-K
2026-05-13 10-Q
2026-05-05 8-K
2026-03-20 DEFA14A
2026-03-20 DEF 14A
2026-03-20 ARS
2026-03-12 8-K
2026-03-12 10-K
2026-02-13 8-K
2026-02-09 8-K

Executive team

NameTitleCompensationGender
Francis Perullo Co-Founder, President & Director 2M male
Abner Kurtin Co- Founder & Executive Chairman of the Board 963.2K male
Samuel Brill Chief Executive Officer & Director 844.7K male
Roman Nemchenko Chief Financial Officer 691.1K male
David Gacom Chief Commercial Officer male
Michael McLaughlin Chief Operations Officer male
ESG Rating
B
DRUG MANUFACTURERS - SPECIALTY & GENERIC
Rank: 25 out of 119
2026
E (Environmental)
74.1 / 66.0
Company / Sector avg.
S (Social)
72.5 / 70.0
Company / Sector avg.
G (Governance)
64.2 / 66.6
Company / Sector avg.
ESG Total
70.3 / 67.5
Company / Sector avg.
ESG Score History DRUG MANUFACTURERS - SPECIALTY & GENERIC
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits