Subscribe

Totech Corporation (9960.T)

JPY4,120.00 +90.00 (+2.23%)
JP JPX Technology Hardware, Equipment & Parts
Address 3-11-11 Nihonbashi Honcho 103-0023
Tokyo, JP
CEO Kaoru Koyama
IPO 2000-01-04
ISIN JP3595300009

Explore sections of this company profile

Description

Established in Tokyo, Japan, in 1955, Totech Corporation primarily operates within Japan, specializing in the provision of air conditioning and control system equipment. The company delivers comprehensive facility environment management solutions to a varied client base, which includes property owners, tenants, and facility managers. Beyond this, Totech supplies specialized equipment and instruments to various institutional clients and actively participates in the generation, storage, and distribution of energy. Their services also encompass supervising the construction of diverse electrical installations and executing repair work for public, commercial, and industrial sites. Furthermore, they design and implement environmental systems tailored for a broad spectrum of settings, from public buildings and offices to manufacturing plants, retail establishments, and residential homes, in addition to selling and maintaining instrumentation devices.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,120.00 +90.00 (+2.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
72.2K
Beta
0.62
Float Shares
25.03M
Free Float %
61.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.39% -0.64% +2.24% -10.89% +18.81% +4.86% +36.32% +179.83% +318.34% +1,015.32% +4,656.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,120.00
DCF (Unlevered) 11,242.69 +172.9%
DCF (Levered) 6,260.55 +52.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.20
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +9.0% Q1'26: +2.8% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +17.3% Q1'26: +13.8% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +4.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +10.1% Q1'26: +10.5% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +18.0% Q1'26: +23.3% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +0.0% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    0.34× Q1'26: 0.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.61) × ERP
WACC = 96% × Ke + 4% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11,212.37 Current price: 4,120.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
86.05B
est: 89.00B (-3.3%)
92.65B
est: 89.00B (+4.1%)
103.67B
est: 91.00B (+13.9%)
155.96B
est: 155.00B (+0.6%)
170.00B
170.00B – 170.00B
+9.7% YoY
185.00B
185.00B – 185.00B
+8.8% YoY
200.00B
200.00B – 200.00B
+8.1% YoY
EBITDA
4.15B
est: 7.70B (-46.1%)
4.93B
est: 7.70B (-36.0%)
6.01B
est: 7.87B (-23.6%)
16.47B
est: 26.02B (-36.7%)
28.54B
28.54B – 28.54B
+9.7% YoY
31.06B
31.06B – 31.06B
+8.8% YoY
33.58B
33.58B – 33.58B
+8.1% YoY
EBIT
3.79B
est: 6.49B (-41.5%)
4.44B
est: 6.49B (-31.6%)
5.44B
est: 6.63B (-17.9%)
14.69B
est: 24.41B (-39.8%)
26.77B
26.77B – 26.77B
+9.7% YoY
29.13B
29.13B – 29.13B
+8.8% YoY
31.49B
31.49B – 31.49B
+8.1% YoY
Net Income
2.77B
est: 3.06B (-9.5%)
3.11B
est: 3.37B (-7.7%)
4.03B
est: 3.57B (+12.6%)
11.19B
est: 10.20B (+9.8%)
12.49B
12.49B – 12.49B
+22.5% YoY
13.89B
13.89B – 13.89B
+11.2% YoY
15.29B
15.29B – 15.29B
+10.1% YoY
SGA
14.71B
est: 16.11B (-8.7%)
15.36B
est: 16.11B (-4.6%)
16.49B
est: 16.47B (+0.1%)
26.99B
est: 27.90B (-3.3%)
30.60B
30.60B – 30.60B
+9.7% YoY
33.30B
33.30B – 33.30B
+8.8% YoY
36.00B
36.00B – 36.00B
+8.1% YoY
EPS
68.66
est: 74.47 (-7.8%)
76.22
est: 81.90 (-6.9%)
98.55
est: 86.87 (+13.4%)
272.05
est: 247.80 (+9.8%)
303.50
303.50 – 303.50
+22.5% YoY
337.50
337.50 – 337.50
+11.2% YoY
371.50
371.50 – 371.50
+10.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A 4/5 4/5 5/5 5/5 3/5 3/5 3/5
2026-05-15 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.59B
OE per share TTM
38.61
Owner's Yield
1.00%
Maintenance CapEx ratio
22.40%
Maint CapEx / Avg PPE
15.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 51 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Militia Long/Short Equity ETF ORR 0.41% 568.0K 14.19%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.19% 712.9K 0.58%
3 WisdomTree International SmallCap Dividend Fund DLS 0.07% 760.7K 0.58%
4 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.07% 299.6K 0.48%
5 iShares MSCI Japan Small-Cap ETF SCJ 0.05% 121.1K 0.50%
6 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.04% 231.1K 0.58%
7 Avantis International Small Cap Equity ETF AVDS 0.03% 86.0K 0.30%
8 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.32M 0.06%
9 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.02% 38.5K 0.83%
10 iShares MSCI EAFE Small-Cap ETF SCZ 0.02% 2.32M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.55M
Shares Outstanding
41.01M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Junji Wakamoto SEO, DGM of AC Business Division & GM of Tokyo Air Conditioning Business Division
Kaoru Koyama President, Chief Executive Officer & Director male
Koji Yoshikawa MEO, GM of Tech. Headq., GM of Instrumentation Business Div. & Head of Tokyo Instrumentation Div.
Masayuki Ogumi Senior Executive Officer & GM of Niigata Instrumentation Division
Minoru Aoki SEO, GM of Administration Division, Human Resources Department, and General Affairs Department
Mutsuo Itoman MEO & GM of Air Conditioning Business
Takahisa Mita SEO & GM Tohoku Air Conditioning Div., Tohoku Instrumentation Div. and Tohoku Sales Dev. Div.
Takahisa Ota Managing Executive Officer, GM of Business Development Division & GM of Business Development
Takahito Mishima EO, Head of Internal Control Headquarters & Head of Audit and Supervisory Committee Office
Takuya Kobayashi Managing Executive Officer & Deputy GM of Technology Headquarters
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits