Subscribe

Inaba Denki Sangyo Co.,Ltd. (9934.T)

JPY2,777.00 +54.00 (+1.98%)
JP JPX Industrials Electrical Equipment & Parts
Address 4-11-14, Itachibori 550-0012
Osaka, JP
CEO Masayuki Tamagaki
IPO 2001-01-04
ISIN JP3146200005

Explore sections of this company profile

Description

Inaba Denki Sangyo Co., Ltd. is a Japanese firm that specializes in delivering a comprehensive range of electrical equipment, materials, and industrial solutions, including its own proprietary product lines. Its extensive product portfolio caters to diverse settings—from residential homes and commercial offices to public infrastructure. This includes essential electrical hardware such as lighting fixtures, air conditioning units, and distribution panels, as well as fundamental electrical components like power sockets and wiring accessories. Beyond core offerings, Inaba Denki Sangyo promotes sustainability through environmentally conscious products like solar power systems and LED lighting solutions. Additionally, it develops and markets products under its JAPPY brand. The company's industrial offerings extend to a variety of control units, encompassing sensors, switches, and relays, as well as a selection of electrical components such as LCD displays, connectors, and capacitors. Its proprietary brands further differentiate its portfolio: INABA DENKO provides specialized air conditioning components, including pipe covers and insulated copper tubing. ABANIACT focuses on cutting-edge, multimedia-ready wiring systems designed for modern digital residences. Through the PATLITE brand, it delivers advanced communication and signaling solutions, featuring LED status indicators, audible alarms, and comprehensive visual and auditory network systems. Established in 1938, Inaba Denki Sangyo Co., Ltd. maintains its headquarters in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,777.00 +54.00 (+1.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
184.9K
Beta
0.34
Float Shares
89.62M
Free Float %
79.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.78% +5.67% +3.08% +2.33% +19.32% +8.65% +44.95% +79.36% +122.78% +213.19% +850.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,777.00
DCF (Unlevered) 5,484.48 +97.5%
DCF (Levered) 12,049.21 +333.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.45
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +8.6% Q1'26: +12.7% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +25.0% Q1'26: +26.7% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +5.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +7.1% Q1'26: +7.1% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +19.0% Q1'26: +23.9% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    -0.3% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    0.01× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 100% × Ke + 0% × Kd (9.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,484.47 Current price: 2,777.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Revenue
250.06B
est: 250.00B (+0.0%)
241.42B
est: 255.00B (-5.3%)
258.11B
est: 258.00B (+0.0%)
293.72B
est: 298.00B (-1.4%)
277.37B
est: 282.00B (-1.6%)
289.07B
est: 291.00B (-0.7%)
316.95B
est: 304.00B (+4.3%)
EBITDA
15.89B
est: 17.54B (-9.4%)
15.41B
est: 17.89B (-13.9%)
16.30B
est: 18.10B (-9.9%)
18.76B
est: 20.91B (-10.3%)
18.16B
est: 19.78B (-8.2%)
19.34B
est: 20.42B (-5.3%)
22.93B
est: 21.33B (+7.5%)
EBIT
12.98B
est: 16.18B (-19.8%)
12.80B
est: 16.50B (-22.4%)
13.52B
est: 16.70B (-19.0%)
16.90B
est: 19.29B (-12.4%)
16.59B
est: 18.25B (-9.1%)
17.72B
est: 18.83B (-5.9%)
21.10B
est: 19.67B (+7.2%)
Net Income
7.91B
est: 8.62B (-8.2%)
8.17B
est: 8.72B (-6.3%)
8.87B
est: 8.93B (-0.7%)
11.56B
est: 10.70B (+8.1%)
11.32B
est: 11.07B (+2.3%)
12.27B
est: 11.28B (+8.8%)
15.43B
est: 11.59B (+33.1%)
SGA
24.34B
est: 26.19B (-7.0%)
24.94B
est: 26.71B (-6.6%)
26.84B
est: 27.03B (-0.7%)
30.94B
est: 31.22B (-0.9%)
27.94B
est: 29.54B (-5.4%)
31.90B
est: 30.48B (+4.6%)
33.68B
est: 31.84B (+5.8%)
EPS
71.27
est: 75.63 (-5.8%)
74.16
est: 76.53 (-3.1%)
80.05
est: 78.33 (+2.2%)
103.67
est: 93.85 (+10.5%)
101.63
est: 97.15 (+4.6%)
110.03
est: 98.95 (+11.2%)
138.74
est: 101.65 (+36.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-13 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.06B
OE per share TTM
18.15
Owner's Yield
0.65%
Maintenance CapEx ratio
14.47%
Maint CapEx / Avg PPE
6.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 83 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 NYLI International Small-Mid Cap Equity ETF NISM 0.41% 101.6K 0.70%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.36% 1.37M 0.58%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.14% 601.3K 0.48%
4 WisdomTree International SmallCap Dividend Fund DLS 0.14% 1.41M 0.58%
5 iShares MSCI Japan Small-Cap ETF SCJ 0.13% 322.8K 0.50%
6 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.12% 691.4K 0.58%
7 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.11% 731.3K 0.41%
8 State Street SPDR S&P International Small Cap ETF GWX 0.08% 721.9K 0.40%
9 Avantis International Small Cap Equity ETF AVDS 0.07% 206.9K 0.30%
10 Schwab International Small-Cap Equity ETF SCHC 0.06% 3.48M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.78M
Shares Outstanding
112.25M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihiro Maekawa Head of Technology Headquarters & Executive Officer
Hiroaki Tashiro Senior Managing Executive Officer, GM of Electrical Construction Company & Director male
Kazumi Horike Senior Managing Executive Officer & Director male
Masayuki Tamagaki President & Representative Director
Naoto Mizokoshi Executive Officer, GM of Administration, Corporate Planning & General Affairs Dept and Director male
Tadao Endo Managing Executive Officer & Head of Electrical Materials Company
Tsutomu Kiyooka Managing Executive Officer & Head of Sales Strategy Division
Yamaya Atsushi Executive Officer
Yutaka Katsurayama Managing Executive Officer & President of Electrical Company
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits