Subscribe

Ton Yi Industrial Corp. (9907.TW)

TWD15.30 +0.10 (+0.66%)
TW TAI Consumer Cyclical Packaging & Containers
Address No. 837, Zhongzheng North Road 710002
Tainan City, TW
CEO Yu-Hsin Chang
IPO 2000-01-04
ISIN TW0009907006

Explore sections of this company profile

Description

Ton Yi Industrial Corp. specializes in the production, processing, and global distribution of a diverse range of steel cans and tin plate products, operating across Taiwan, mainland China, and other international markets. The company supplies thin-gauge tin mill black plates and cold-rolled steel, which find application in manufacturing electrical and electronic components, household appliances, steel furnishings, various containers, and structural components. Furthermore, their tin plates and TFS (Tin-Free Steel) products are integral to food packaging, motor oil containers, electrical parts, dry cell batteries, stationery, and toys. They also manufacture tin cans specifically designed for a multitude of food and beverage products. Beyond metal packaging, Ton Yi produces PET (Polyethylene Terephthalate) containers for an assortment of beverages, including tea, fruit and vegetable juices, milk tea, coffee, and sports drinks. This offering is complemented by comprehensive sales and technical support. Moreover, the company supplies Tetra Pak packaging for items like tea, juice, and soy milk. Founded in 1969, Ton Yi Industrial Corp. maintains its corporate headquarters in Tainan, Taiwan. Initially established as Ton Yi Agriculture Industrial Corporation, the firm rebranded to Ton Yi Industrial Corp. in 1974.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD15.30 +0.10 (+0.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.26
Float Shares
1.46B
Free Float %
92.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.58% -2.55% -7.77% -3.37% -13.35% -3.37% -4.97% -15.89% +15.44% +13.53% +119.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.30
DCF (Unlevered) 55.00 +259.5%
DCF (Levered) 48.75 +218.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-04 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.28
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Packaging & Containers: +2.6%
    +1.7% Q1'26: -8.8% (vs Q1'25)
  • EPS growth Packaging & Containers: +8.0%
    +40.2% Q1'26: -59.5% (vs Q1'25)
  • FCF margin FCF growth · Packaging & Containers: +34.6%
    +7.1% Q1'26: +10.1% (vs Q1'25)
  • EBIT margin Packaging & Containers: +7.0%
    +7.0% Q1'26: +3.8% (vs Q1'25)
  • ROIC Packaging & Containers: +6.2%
    +8.8% Q1'26: +3.9% (vs Q1'25)
  • Share dilution Packaging & Containers: +0.2%
    -2.6% Q1'26: -10.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    1.05× Q1'26: 3.94× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 81% × Ke + 19% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 56.29 Current price: 15.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
36.18B
est: 39.44B (-8.3%)
32.75B
est: 39.44B (-17.0%)
32.67B
est: 35.37B (-7.6%)
35.10B
est: 32.21B (+9.0%)
32.53B
est: 32.40B (+0.4%)
29.93B
est: 33.30B (-10.1%)
35.24B
est: 35.83B (-1.6%)
44.86B
est: 44.16B (+1.6%)
45.64B
est: 46.55B (-1.9%)
48.94B
48.94B – 48.94B
+5.1% YoY
EBITDA
4.24B
est: 4.91B (-13.7%)
4.77B
est: 4.91B (-2.8%)
3.89B
est: 4.40B (-11.7%)
5.06B
est: 4.01B (+26.2%)
3.73B
est: 4.04B (-7.7%)
4.02B
est: 4.15B (-3.0%)
3.97B
est: 4.46B (-11.1%)
5.26B
est: 5.48B (-4.0%)
6.02B
est: 5.77B (+4.2%)
6.07B
6.07B – 6.07B
+5.1% YoY
EBIT
1.36B
est: 2.11B (-35.6%)
1.98B
est: 2.11B (-6.1%)
1.30B
est: 1.89B (-31.1%)
2.53B
est: 1.72B (+46.6%)
993.92M
est: 1.73B (-42.7%)
1.41B
est: 1.78B (-20.8%)
1.21B
est: 1.92B (-36.9%)
2.43B
est: 2.57B (-5.2%)
3.19B
est: 2.70B (+18.1%)
2.84B
2.84B – 2.84B
+5.1% YoY
Net Income
590.02M
est: 665.89M (-11.4%)
1.07B
est: 665.89M (+60.6%)
600.10M
est: 982.97M (-39.0%)
1.49B
est: 602.47M (+146.7%)
536.38M
est: 1.36B (-60.7%)
921.26M
est: 681.74M (+35.1%)
681.17M
est: 935.41M (-27.2%)
1.53B
est: 1.41B (+9.0%)
2.15B
est: 1.99B (+8.0%)
1.93B
1.93B – 1.93B
-3.1% YoY
SGA
2.48B
est: 2.88B (-13.7%)
2.46B
est: 2.88B (-14.5%)
2.21B
est: 2.58B (-14.2%)
2.36B
est: 2.35B (+0.4%)
2.25B
est: 2.36B (-4.6%)
2.24B
est: 2.43B (-7.7%)
2.29B
est: 2.61B (-12.3%)
3.23B
est: 3.19B (+1.4%)
3.26B
est: 3.36B (-2.9%)
3.54B
3.54B – 3.54B
+5.1% YoY
EPS
0.37
est: 0.42 (-11.9%)
0.68
est: 0.42 (+61.9%)
0.38
est: 0.62 (-38.7%)
0.94
est: 0.38 (+147.4%)
0.34
est: 0.86 (-60.5%)
0.58
est: 0.43 (+34.9%)
0.43
est: 0.59 (-27.1%)
0.97
est: 0.91 (+6.6%)
1.36
est: 1.29 (+5.4%)
1.25
1.25 – 1.25
-3.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.80B
OE per share TTM
2.41
Owner's Yield
15.42%
Maintenance CapEx ratio
455.52%
Maint CapEx / Avg PPE
53.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 61 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.22M
Shares Outstanding
1.58B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chin-Cheng Hsu President & Manager male
Shing-Chi Liang MD & Director male
Wen-Lin Chuang Head of Finance & Head of Corporate Governance male
Yi-Hsing Liu Head of Accounting & Accounting Manager male
Yu-Hsin Chang General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits