Subscribe

Dongwon Systems Corporation (014820.KS)

KRW19,690.00 -280.00 (-1.40%)
KR KSC Consumer Cyclical Packaging & Containers
Address 68, Mabang-ro 6775
Seoul, KR
CEO Joom-Soo Jo
Website dongwonsystems.com
IPO 2000-01-04
ISIN KR7014820005

Explore sections of this company profile

Also trades on Korea Exchange · 014820.KS (KRW) Korea Exchange · 014825.KS (KRW)
Description

Dongwon Systems Corporation, a packaging company, manufactures and markets packaging materials in South Korea. The company offers flexible packaging products for food, beverage, and non-food packaging applications; glass bottles; aluminum cans, such as two-piece steel can bodies and bottle cans; and PET bottles, including non-pressure, heat resistance, heat pressure resistance, and pressure resistance, as well as preforms. It also provides steel cans comprising two-piece steel can body and EOE/sanitary end products; and paper boxes that include bag-type and triangle cases, bottle neck sleeves, carton boxes, and one and one cases. In addition, the company offers display material protective and industrial films; hygienic films; aluminum packaging products, including electric and electronic materials, general packaging, air conditioner materials, automotive materials, and al-pastes; aseptic drink packaging for concoction and health functional beverages, formula, and soy milk; and secondary battery products, such as cathode foils and cylindrical cans. Further, it exports its products. The company was founded in 1977 and is headquartered in Seoul, South Korea. Dongwon Systems Corporation operates as a subsidiary of Dongwon Industries Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW19,690.00 -280.00 (-1.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
59.4K
Beta
0.68
Float Shares
4.80M
Free Float %
16.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.23% -6.00% -22.85% -17.01% -21.18% -11.85% -28.03% -45.19% -50.73% -68.87% -86.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19,690.00
DCF (Unlevered) 49,514.92 +151.5%
DCF (Levered) 12,370.99 -37.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-08 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.01
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Packaging & Containers: +2.6%
    +2.9% ★ Q1'26: +0.3% (vs Q1'25)
  • ✗
    EPS growth Packaging & Containers: +8.0%
    -25.8% Q1'26: +52.7% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Packaging & Containers: +34.6%
    +3.8% Q1'26: +10.8% (vs Q1'25)
  • ✗
    EBIT margin Packaging & Containers: +7.0%
    +4.8% Q1'26: +3.9% (vs Q1'25)
  • ✗
    ROIC Packaging & Containers: +6.2%
    +4.7% Q1'26: +3.9% (vs Q1'25)
  • ✗
    Share dilution Packaging & Containers: +0.2%
    +0.1% Q1'26: +0.0% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    2.98× Q1'26: 3.24× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.84) × ERP
WACC = 58% × Ke + 42% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 49,739.12 Current price: 19,690.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.22T
est: 1.23T (-0.7%)
1.30T
est: 1.32T (-1.2%)
1.28T
est: 1.42T (-9.6%)
1.03T
est: 1.08T (-4.5%)
1.04T
est: 1.06T (-1.9%)
1.08T
est: 1.09T (-1.0%)
1.25T
est: 1.25T (-0.2%)
1.44T
est: 1.48T (-2.8%)
1.28T
est: 1.28T (-0.6%)
1.33T
est: 1.35T (-0.9%)
1.37T
est: 1.41T (-2.5%)
1.49T
1.49T – 1.49T
+5.9% YoY
1.51T
1.51T – 1.51T
+1.0% YoY
EBITDA
132.15B
est: 159.11B (-16.9%)
164.06B
est: 170.63B (-3.8%)
142.48B
est: 184.06B (-22.6%)
117.30B
est: 139.38B (-15.8%)
123.44B
est: 137.82B (-10.4%)
151.67B
est: 141.19B (+7.4%)
140.28B
est: 162.46B (-13.7%)
170.41B
est: 191.60B (-11.1%)
166.83B
est: 166.53B (+0.2%)
195.12B
est: 178.38B (+9.4%)
158.39B
est: 186.67B (-15.1%)
197.60B
197.60B – 197.60B
+5.9% YoY
199.57B
199.57B – 199.57B
+1.0% YoY
EBIT
77.56B
est: 87.57B (-11.4%)
123.06B
est: 93.91B (+31.0%)
101.35B
est: 101.30B (+0.0%)
76.48B
est: 76.71B (-0.3%)
74.25B
est: 75.85B (-2.1%)
95.42B
est: 77.71B (+22.8%)
71.35B
est: 89.41B (-20.2%)
91.77B
est: 105.45B (-13.0%)
87.76B
est: 91.65B (-4.2%)
104.96B
est: 85.20B (+23.2%)
66.16B
est: 89.16B (-25.8%)
94.38B
94.38B – 94.38B
+5.9% YoY
95.32B
95.32B – 95.32B
+1.0% YoY
Net Income
31.01B
est: 47.31B (-34.4%)
57.84B
est: 84.51B (-31.6%)
68.39B
est: 90.78B (-24.7%)
53.43B
est: 64.33B (-17.0%)
38.16B
est: 68.60B (-44.4%)
51.48B
est: 75.64B (-31.9%)
39.87B
est: 43.42B (-8.2%)
72.34B
est: 71.35B (+1.4%)
64.20B
est: 61.14B (+5.0%)
72.41B
est: 68.14B (+6.3%)
53.72B
est: 59.83B (-10.2%)
69.14B
69.14B – 69.14B
+15.6% YoY
66.12B
66.12B – 66.12B
-4.4% YoY
SGA
31.98B
est: 35.14B (-9.0%)
35.47B
est: 37.69B (-5.9%)
34.27B
est: 40.65B (-15.7%)
33.64B
est: 30.79B (+9.3%)
28.90B
est: 30.44B (-5.1%)
27.56B
est: 31.19B (-11.6%)
35.48B
est: 35.88B (-1.1%)
42.23B
est: 42.32B (-0.2%)
39.61B
est: 36.78B (+7.7%)
38.51B
est: 40.00B (-3.7%)
42.48B
est: 41.86B (+1.5%)
44.31B
44.31B – 44.31B
+5.9% YoY
44.75B
44.75B – 44.75B
+1.0% YoY
EPS
1,281.72
est: 1,617.00 (-20.7%)
2,391.26
est: 2,888.65 (-17.2%)
2,777.89
est: 3,103.11 (-10.5%)
2,094.15
est: 2,198.96 (-4.8%)
1,495.63
est: 2,344.95 (-36.2%)
2,017.74
est: 2,585.59 (-22.0%)
1,509.97
est: 1,484.10 (+1.7%)
2,472.59
est: 2,439.00 (+1.4%)
2,194.50
est: 2,090.00 (+5.0%)
2,471.76
est: 2,327.00 (+6.2%)
1,834.47
est: 2,043.00 (-10.2%)
2,361.00
2,361.00 – 2,361.00
+15.6% YoY
2,258.00
2,258.00 – 2,258.00
-4.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-28 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-27 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-26 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-22 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-21 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-20 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-19 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-18 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-15 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-14 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-13 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-29 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 1/5 4/5 4/5
2026-04-15 A- 4/5 3/5 3/5 5/5 1/5 4/5 4/5
2026-04-14 A- 4/5 3/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
101.93B
OE per share TTM
3,484.40
Owner's Yield
15.85%
Maintenance CapEx ratio
30.98%
Maint CapEx / Avg PPE
51.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
38.80M
Shares Outstanding
28.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Goo-Sang Kang Deputy MD of Business Management & Director — male
Jum-Geun Cho Chief Executive Officer & Director — male
Yong Uk Jung Chief Executive Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Packaging & Containers