Trusco Nakayama Corporation (9830.T)
Tokyo, JP
Trusco Nakayama Corporation operates as a specialized global trading enterprise, conducting business both within Japan and across international markets. The company's primary activities include the wholesale distribution of a broad spectrum of products, such as machine tools, logistics equipment, environmental safety gear, other industrial apparatus, and various metal items. Furthermore, Trusco Nakayama is responsible for conceiving and developing products sold under its distinct Trusco brand. Its extensive customer base comprises specialized dealers in areas like machine tools, welding consumables, electrical materials, architectural hardware, and tubing components, alongside retail channels such as do-it-yourself stores and home centers. Founded in 1959, the corporation maintains its headquarters in Tokyo, Japan, and was known as Nakayama Kiko Co., Ltd. before adopting its current name in 1994.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.45% | +0.91% | -7.10% | -18.17% | -8.55% | -8.29% | +11.25% | -2.28% | -24.86% | -6.61% | +256.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Distribution: +4.8%+8.5% ★ Q1'26: +9.8% (vs Q1'25)
-
EPS growth Industrial - Distribution: +8.9%-1.3% Q1'26: +2.6% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Distribution: +12.0%+0.8% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Industrial - Distribution: +5.8%+7.1% ★ Q1'26: +6.9% (vs Q1'25)
-
ROIC Industrial - Distribution: +7.4%+7.3% Q1'26: +7.3% (vs Q1'25)
-
Share dilution Industrial - Distribution: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×2.82× Q1'26: 4.38× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
166.57B
est: 166.25B (+0.2%)
|
177.05B
est: 161.64B (+9.5%)
|
195.10B
est: 194.50B (+0.3%)
|
214.30B
est: 214.32B (0.0%)
|
220.67B
est: 223.93B (-1.5%)
|
213.40B
est: 214.00B (-0.3%)
|
226.83B
est: 227.95B (-0.5%)
|
246.45B
est: 247.55B (-0.4%)
|
268.15B
est: 266.30B (+0.7%)
|
295.02B
est: 295.00B (+0.0%)
|
320.04B
est: 323.00B (-0.9%)
|
351.00B
346.52B – 355.48B
+8.7% YoY
|
380.00B
373.71B – 386.29B
+8.3% YoY
|
407.00B
401.01B – 412.99B
+7.1% YoY
|
| EBITDA |
15.35B
est: 15.28B (+0.5%)
|
16.61B
est: 14.85B (+11.8%)
|
17.06B
est: 17.87B (-4.5%)
|
17.98B
est: 19.69B (-8.7%)
|
18.70B
est: 20.58B (-9.1%)
|
17.61B
est: 19.67B (-10.5%)
|
19.96B
est: 20.95B (-4.7%)
|
21.36B
est: 22.75B (-6.1%)
|
24.75B
est: 24.47B (+1.1%)
|
26.07B
est: 26.20B (-0.5%)
|
28.39B
est: 28.68B (-1.0%)
|
31.17B
30.77B – 31.57B
+8.7% YoY
|
33.74B
33.19B – 34.30B
+8.3% YoY
|
36.14B
35.61B – 36.67B
+7.1% YoY
|
| EBIT |
12.98B
est: 10.87B (+19.4%)
|
14.17B
est: 10.57B (+34.0%)
|
14.28B
est: 12.72B (+12.3%)
|
14.37B
est: 14.01B (+2.5%)
|
13.80B
est: 14.64B (-5.8%)
|
11.02B
est: 13.99B (-21.2%)
|
13.00B
est: 14.90B (-12.8%)
|
14.67B
est: 16.19B (-9.4%)
|
18.52B
est: 17.41B (+6.4%)
|
19.98B
est: 19.17B (+4.2%)
|
22.82B
est: 20.99B (+8.7%)
|
22.81B
22.52B – 23.10B
+8.7% YoY
|
24.69B
24.28B – 25.10B
+8.3% YoY
|
26.45B
26.06B – 26.84B
+7.1% YoY
|
| Net Income |
8.24B
est: 8.15B (+1.1%)
|
9.96B
est: 9.70B (+2.7%)
|
10.17B
est: 10.13B (+0.4%)
|
9.72B
est: 9.76B (-0.4%)
|
9.61B
est: 9.60B (+0.1%)
|
8.01B
est: 8.00B (+0.1%)
|
11.60B
est: 12.00B (-3.4%)
|
10.63B
est: 9.90B (+7.3%)
|
12.27B
est: 12.40B (-1.1%)
|
16.10B
est: 15.70B (+2.5%)
|
15.88B
est: 16.80B (-5.5%)
|
16.00B
15.45B – 16.54B
-4.8% YoY
|
17.20B
16.77B – 17.63B
+7.5% YoY
|
19.20B
18.83B – 19.57B
+11.7% YoY
|
| SGA |
20.46B
est: 9.57B (+113.8%)
|
21.79B
est: 9.30B (+134.2%)
|
24.37B
est: 11.20B (+117.6%)
|
27.51B
est: 12.34B (+123.0%)
|
28.36B
est: 12.89B (+120.0%)
|
28.33B
est: 12.32B (+130.0%)
|
27.74B
est: 13.12B (+111.5%)
|
30.83B
est: 14.25B (+116.3%)
|
32.80B
est: 15.33B (+114.0%)
|
35.66B
est: 36.02B (-1.0%)
|
38.36B
est: 39.43B (-2.7%)
|
42.85B
42.31B – 43.40B
+8.7% YoY
|
46.39B
45.62B – 47.16B
+8.3% YoY
|
49.69B
48.96B – 50.42B
+7.1% YoY
|
| EPS |
124.98
est: 123.58 (+1.1%)
|
151.08
est: 147.10 (+2.7%)
|
154.26
est: 153.64 (+0.4%)
|
147.43
est: 147.98 (-0.4%)
|
145.78
est: 145.60 (+0.1%)
|
121.42
est: 121.30 (+0.1%)
|
175.85
est: 182.00 (-3.4%)
|
161.14
est: 150.15 (+7.3%)
|
186.05
est: 188.05 (-1.1%)
|
244.09
est: 238.10 (+2.5%)
|
240.84
est: 254.80 (-5.5%)
|
242.60
234.33 – 250.87
-4.8% YoY
|
260.80
254.29 – 267.31
+7.5% YoY
|
291.20
285.62 – 296.78
+11.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-01 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.08% | 267.0K | 0.31% |
| 2 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.07% | 263.6K | 0.58% |
| 3 | Dimensional - International Small Cap Value ETF DISV | 0.05% | 2.60M | 0.42% |
| 4 | iShares MSCI Japan Small-Cap ETF SCJ | 0.05% | 138.2K | 0.50% |
| 5 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.05% | 262.4K | 0.58% |
| 6 | State Street SPDR S&P International Small Cap ETF GWX | 0.04% | 362.2K | 0.40% |
| 7 | Schwab Fundamental International Small Company Index ETF FNDC | 0.03% | 985.1K | 0.39% |
| 8 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.03% | 184.9K | 0.41% |
| 9 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.03% | 115.9K | 0.48% |
| 10 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 1.30M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Tetsuya Nakayama | President & Representative Director | 239M | male |
| Kazuo Nakai | GM of Product Department, GM of Home Center sales & Distribution Division and Director | — | male |
| Kyoko Yoshimi | Manager of Public Relations & Investor Relations | — | — |
| Mayumi Takada | Manager of the Corporate Planning & Public Relations - IR Section | — | — |
| Mika Takahashi | Officer of Corporate Planning & Public Relations - IR Section | — | — |
| Atsushi Kazumi | GM of the Business Mgmt, Digital Service Strategy & Orange Book Dept and Director | — | male |
| Takashi Nakai | Advisor | — | male |
| Tatsuya Nakayama | GM of the Logistics Department & Director | — | male |
| Tetsuhiro Mori | General Manager of the Accounting Division | — | male |
| Mikio Adachi | GM of the Administration Division & Manager of the Property Section | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9830.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
