Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
eREX Co.,Ltd. (9517.T)
JPY824.00
+13.00 (+1.60%)
JP JPX Utilities Renewable Utilities
Address
Kyobashi Edogrand 104-0031
Tokyo, JP
Tokyo, JP
CEO
Hitoshi Honna
Website
erex.co.jp
IPO
2014-12-22
ISIN JP3130830007
Also trades on
Other OTC · ERXCF (USD)
Tokyo Stock Exchange · 9517.T (JPY)
Description
eREX Co.,Ltd. is a Japanese energy company that specializes in the production and distribution of electricity. The firm operates a power generation facility that utilizes biomass. In addition to its energy generation activities, eREX also actively participates in the electricity trading market. Established in 1999, the company's main office is situated in Tokyo, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY824.00
+13.00 (+1.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
494.5K
Beta
-0.28
Float Shares
26.69M
Free Float %
34.2%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +8.23% | -7.16% | -0.40% | +50.08% | +48.72% | +62.17% | +18.23% | -28.08% | -46.82% | +61.55% | +84.76% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
824.00
DCF (Unlevered)
2,609.14
+216.6%
DCF (Levered)
5,404.26
+555.9%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
0% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
2.14
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
2 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Renewable Utilities: +1.3%-1.2% Q1'26: -7.7% (vs Q1'25)
-
EPS growth Renewable Utilities: +6.7%+138.6% ★ Q1'26: +169.4% (vs Q1'25)
-
FCF margin FCF growth · Renewable Utilities: +50.4%+2.2% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Renewable Utilities: +22.3%+4.4% Q1'26: +7.0% (vs Q1'25)
-
ROIC Renewable Utilities: +3.5%— Q1'26: +6.8% (vs Q1'25)
-
Share dilution Renewable Utilities: +0.0%+5.5% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×— Q1'26: 4.16× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 3 Rev. Ana. 2 EPS Ana. |
Mar 2027 3 Rev. Ana. 3 EPS Ana. |
Mar 2028 3 Rev. Ana. 3 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
17.07B
est: 17.00B (+0.4%)
|
22.88B
est: 22.65B (+1.0%)
|
31.17B
est: 31.40B (-0.7%)
|
46.95B
est: 45.72B (+2.7%)
|
65.83B
est: 66.20B (-0.6%)
|
88.64B
est: 91.53B (-3.2%)
|
141.89B
est: 128.46B (+10.5%)
|
230.50B
est: 218.43B (+5.5%)
|
296.31B
est: 293.00B (+1.1%)
|
244.98B
est: 222.52B (+10.1%)
|
171.22B
est: 172.08B (-0.5%)
|
169.88B
158.65B – 179.00B
-1.3% YoY
|
176.33B
150.98B – 203.00B
+3.8% YoY
|
176.68B
155.38B – 195.77B
+0.2% YoY
|
166.64B
144.62B – 188.23B
-5.7% YoY
|
167.45B
145.33B – 189.15B
+0.5% YoY
|
| EBITDA |
1.98B
est: 967.20M (+104.8%)
|
2.18B
est: 1.29B (+69.2%)
|
4.40B
est: 1.79B (+146.5%)
|
6.47B
est: 2.60B (+148.8%)
|
6.39B
est: 3.77B (+69.5%)
|
11.55B
est: 5.21B (+121.8%)
|
19.72B
est: 7.31B (+169.8%)
|
17.63B
est: 12.43B (+41.9%)
|
20.73B
est: 16.67B (+24.4%)
|
-14.84B
est: 13.45B (-210.4%)
|
13.25B
est: 10.40B (+27.4%)
|
10.27B
9.59B – 10.82B
-1.3% YoY
|
10.66B
9.13B – 12.27B
+3.8% YoY
|
10.68B
9.39B – 11.83B
+0.2% YoY
|
10.07B
8.74B – 11.38B
-5.7% YoY
|
10.12B
8.78B – 11.43B
+0.5% YoY
|
| EBIT |
1.48B
est: 601.29M (+145.4%)
|
1.72B
est: 801.13M (+115.1%)
|
3.54B
est: 1.11B (+218.3%)
|
4.82B
est: 1.62B (+197.8%)
|
4.70B
est: 2.34B (+100.9%)
|
9.25B
est: 3.24B (+185.6%)
|
15.72B
est: 4.54B (+246.0%)
|
12.50B
est: 7.73B (+61.8%)
|
14.82B
est: 10.36B (+43.0%)
|
-18.97B
est: 8.60B (-320.5%)
|
9.54B
est: 6.65B (+43.4%)
|
6.57B
6.13B – 6.92B
-1.3% YoY
|
6.82B
5.84B – 7.85B
+3.8% YoY
|
6.83B
6.01B – 7.57B
+0.2% YoY
|
6.44B
5.59B – 7.28B
-5.7% YoY
|
6.47B
5.62B – 7.31B
+0.5% YoY
|
| Net Income |
922.91M
est: 2.20B (-58.0%)
|
1.11B
est: 1.64B (-32.1%)
|
1.92B
est: 3.00B (-36.1%)
|
3.04B
est: 4.22B (-27.9%)
|
2.76B
est: 3.79B (-27.0%)
|
4.52B
est: 6.80B (-33.5%)
|
6.29B
est: 7.76B (-19.0%)
|
9.65B
est: 10.86B (-11.1%)
|
9.13B
est: 9.58B (-4.7%)
|
-21.35B
est: -16.71B (-27.7%)
|
2.12B
est: 2.33B (-8.9%)
|
3.94B
3.32B – 4.57B
+69.5% YoY
|
4.41B
3.79B – 4.93B
+11.8% YoY
|
4.71B
4.39B – 5.17B
+6.8% YoY
|
5.35B
4.43B – 6.25B
+13.6% YoY
|
5.43B
4.49B – 6.34B
+1.5% YoY
|
| SGA |
1.20B
est: 853.71M (+40.7%)
|
2.01B
est: 1.14B (+76.4%)
|
3.39B
est: 1.58B (+115.1%)
|
4.55B
est: 2.30B (+98.2%)
|
5.43B
est: 3.32B (+63.4%)
|
6.41B
est: 4.60B (+39.5%)
|
8.81B
est: 6.45B (+36.5%)
|
10.07B
est: 10.97B (-8.2%)
|
10.75B
est: 14.71B (-26.9%)
|
8.98B
est: 10.48B (-14.4%)
|
9.75B
est: 8.11B (+20.2%)
|
8.00B
7.48B – 8.43B
-1.3% YoY
|
8.31B
7.11B – 9.56B
+3.8% YoY
|
8.32B
7.32B – 9.22B
+0.2% YoY
|
7.85B
6.81B – 8.87B
-5.7% YoY
|
7.89B
6.85B – 8.91B
+0.5% YoY
|
| EPS |
29.78
est: 29.70 (+0.3%)
|
26.78
est: 22.17 (+20.8%)
|
38.40
est: 40.59 (-5.4%)
|
60.30
est: 57.03 (+5.7%)
|
54.63
est: 51.23 (+6.6%)
|
89.01
est: 91.92 (-3.2%)
|
116.28
est: 104.90 (+10.8%)
|
163.44
est: 146.83 (+11.3%)
|
154.28
est: 131.75 (+17.1%)
|
-359.94
est: -270.36 (-33.1%)
|
28.65
est: 31.51 (-9.1%)
|
53.32
44.86 – 61.79
+69.2% YoY
|
57.46
51.30 – 66.67
+7.8% YoY
|
63.18
59.42 – 69.98
+10.0% YoY
|
72.30
59.88 – 84.48
+14.4% YoY
|
73.40
60.80 – 85.77
+1.5% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-08 | B- | 2/5 | 1/5 | 1/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-07 | B- | 2/5 | 1/5 | 1/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-01 | B- | 3/5 | 1/5 | 1/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-04-30 | B- | 3/5 | 1/5 | 1/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-04-28 | C+ | 2/5 | 1/5 | 1/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B- | 2/5 | 1/5 | 1/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B- | 2/5 | 1/5 | 1/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | B- | 2/5 | 1/5 | 1/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-22 | B- | 2/5 | 1/5 | 1/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-21 | B- | 2/5 | 1/5 | 1/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | B- | 2/5 | 1/5 | 1/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-17 | B- | 2/5 | 1/5 | 1/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-16 | B- | 2/5 | 1/5 | 1/5 | 4/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
-12.98B
OE per share TTM
-189.45
Owner's Yield
-16.41%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
27.9%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 30 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.04% | 143.2K | 0.58% |
| 2 | State Street SPDR S&P International Small Cap ETF GWX | 0.02% | 147.7K | 0.40% |
| 3 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 286.5K | 0.06% |
| 4 | Avantis International Small Cap Value ETF AVDV | 0.00% | 838.3K | 0.36% |
| 5 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 629.7K | 0.06% |
| 6 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 13.7K | 0.30% |
| 7 | iShares Core TOPIX ETF 1475.T | 0.00% | 511.4K | 0.05% |
| 8 | Avantis Global Small Cap Value UCITS ETF AVGS.L | 0.00% | 30.1K | 0.39% |
| 9 | State Street SPDR Portfolio Developed World ex-US ETF SPDW | 0.00% | 1.04M | 0.03% |
| 10 | Avantis International Equity ETF AVDE | 0.00% | 209.2K | 0.23% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
27.95M
Shares Outstanding
78.03M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hitoshi Honna | President & Representative Director | 147M | male |
| Tomoki Tsunoda | MD & Director | — | male |
| Toshimichi Tanaka | MD, GM of the Supply & Demand Strategy Office & Director | — | male |
| Yasushi Saito | MD, Director & Human Resources Manager | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9517.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
